Link and Motivation Inc.
TSE:2170.T
543 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 33,969 | 32,776 | 32,644 | 35,278 | 38,191 | 39,941 | 36,894 | 33,917.602 | 31,950.894 | 28,873.762 | 22,383.97 | 18,705.98 | 10,507.349 | 7,098.607 | 7,167.451 | 8,275.839 | 8,184.955 | 6,356.468 |
Kosten van de omzet
| 16,264 | 16,708 | 17,304 | 20,624 | 23,589 | 24,290 | 23,531 | 21,642.097 | 21,060.886 | 18,600.673 | 13,641.799 | 11,398.879 | 5,452.699 | 3,362.866 | 3,530.301 | 3,109.814 | 3,194.042 | 2,370.106 |
Brutowinst
| 17,705 | 16,068 | 15,340 | 14,654 | 14,602 | 15,651 | 13,363 | 12,275.505 | 10,890.008 | 10,273.089 | 8,742.171 | 7,307.101 | 5,054.65 | 3,735.741 | 3,637.15 | 5,166.025 | 4,990.913 | 3,986.362 |
Brutowinstmarge
| 0.521 | 0.49 | 0.47 | 0.415 | 0.382 | 0.392 | 0.362 | 0.362 | 0.341 | 0.356 | 0.391 | 0.391 | 0.481 | 0.526 | 0.507 | 0.624 | 0.61 | 0.627 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13,129 | 12,780 | 12,625 | 12,852 | 11,773 | 11,592 | 10,041 | 8,726 | 8,812.975 | 7,337 | 5,841 | 5,175 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1,560 | 1,341 | 1,175 | 1,155 | 1,208 | 969 | 925 | 901 | 1,259 | 1,267 | 1,343 | 982 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13,129 | 12,780 | 12,625 | 12,852 | 11,773 | 11,592 | 10,041 | 9,627 | 10,071.975 | 8,604 | 7,184 | 6,157 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -49 | -340 | 648 | 1,560 | 821 | 234 | -44 | 8.517 | -13.373 | -42.154 | -10.721 | 23.724 | 40.552 | 7.204 | -13.735 | 5.194 | -22.554 | 5.799 |
Bedrijfskosten
| 13,129 | 12,440 | 13,273 | 14,412 | 12,594 | 11,826 | 9,997 | 10,350.935 | 10,021.974 | 8,603.159 | 7,184.07 | 6,157.996 | 4,242.286 | 3,004.739 | 3,554.445 | 3,751.859 | 3,629.649 | 3,127.589 |
Bedrijfsresultaat
| 4,576 | 3,627 | 2,066 | 241 | 2,007 | 3,825 | 3,365 | 1,924.569 | 868.033 | 1,669.93 | 1,558.1 | 1,149.104 | 812.364 | 731.002 | 82.705 | 1,414.166 | 1,361.264 | 858.773 |
Bedrijfsresultaat ratio
| 0.135 | 0.111 | 0.063 | 0.007 | 0.053 | 0.096 | 0.091 | 0.057 | 0.027 | 0.058 | 0.07 | 0.061 | 0.077 | 0.103 | 0.012 | 0.171 | 0.166 | 0.135 |
Totaal overige inkomsten en kosten netto
| -9 | -126 | -163 | -183 | -103 | -438 | -100 | 204.928 | -301.561 | -192.886 | -282.888 | -31.979 | 13.181 | -5.316 | -808.971 | 0.391 | -49.527 | -36.135 |
Inkomen voor belasting
| 4,567 | 3,501 | 1,903 | 58 | 1,904 | 3,387 | 3,265 | 2,129.497 | 566.472 | 1,477.044 | 1,275.212 | 1,117.125 | 825.545 | 725.686 | -726.266 | 1,414.557 | 1,311.737 | 822.638 |
Inkomen voor belasting ratio
| 0.134 | 0.107 | 0.058 | 0.002 | 0.05 | 0.085 | 0.088 | 0.063 | 0.018 | 0.051 | 0.057 | 0.06 | 0.079 | 0.102 | -0.101 | 0.171 | 0.16 | 0.129 |
Belastingkosten
| 1,430 | 1,310 | 801 | 988 | 814 | 1,468 | 1,169 | 775.779 | 882.994 | 545.785 | 442.827 | 408.652 | 310.449 | 141.691 | -223.117 | 596.104 | 568.283 | 358.459 |
Nettowinst
| 2,842 | 2,058 | 918 | -930 | 1,086 | 1,945 | 2,107 | 1,353.717 | -316.521 | 931.259 | 832.385 | 708.472 | 596.848 | 585.17 | -503.149 | 818.453 | 743.454 | 464.179 |
Nettowinstmarge
| 0.084 | 0.063 | 0.028 | -0.026 | 0.028 | 0.049 | 0.057 | 0.04 | -0.01 | 0.032 | 0.037 | 0.038 | 0.057 | 0.082 | -0.07 | 0.099 | 0.091 | 0.073 |
WPA (Winst Per Aandeel)
| 25.5 | 18.45 | 8.72 | -8.86 | 10.3 | 18.41 | 19.95 | 16.58 | -2.8 | 8.97 | 8.59 | 7.25 | 5.73 | 5.42 | -4.66 | 7.57 | 7.35 | 5.13 |
Verwaterde WPA
| 25.5 | 18.45 | 8.72 | -8.86 | 10.28 | 18.41 | 19.95 | 16.58 | -2.8 | 8.97 | 8.59 | 7.25 | 5.73 | 5.42 | -4.66 | 7.57 | 7.35 | 5.13 |
EBITDA
| 6,264 | 5,371 | 4,947 | 3,098 | 4,554 | 4,270 | 4,032 | 3,216.324 | 2,142.05 | 2,787.759 | 2,370.991 | 1,796.065 | 1,224.142 | 953.715 | 475.093 | 1,718.646 | 1,601.607 | 964.148 |
EBITDA ratio
| 0.184 | 0.164 | 0.152 | 0.088 | 0.119 | 0.107 | 0.109 | 0.095 | 0.067 | 0.097 | 0.106 | 0.096 | 0.117 | 0.134 | 0.066 | 0.208 | 0.196 | 0.152 |