Link and Motivation Inc.

TSE:2170.T

547 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006
Omzet 33,96932,77632,64435,27838,19139,94136,89433,917.60231,950.89428,873.76222,383.9718,705.9810,507.3497,098.6077,167.4518,275.8398,184.9556,356.468
Kosten van de omzet 16,26416,70817,30420,62423,58924,29023,53121,642.09721,060.88618,600.67313,641.79911,398.8795,452.6993,362.8663,530.3013,109.8143,194.0422,370.106
Brutowinst 17,70516,06815,34014,65414,60215,65113,36312,275.50510,890.00810,273.0898,742.1717,307.1015,054.653,735.7413,637.155,166.0254,990.9133,986.362
Brutowinstmarge 0.5210.490.470.4150.3820.3920.3620.3620.3410.3560.3910.3910.4810.5260.5070.6240.610.627
Onderzoek- en ontwikkelingskosten 000000000000000000
Algemene en administratieve kosten 13,12912,78012,62512,85211,77311,59210,0418,7268,812.9757,3375,8415,175000000
Verkoop- en marketingkosten 1,5601,3411,1751,1551,2089699259011,2591,2671,343982000000
Verkoop-, algemene en administratieve kosten 13,12912,78012,62512,85211,77311,59210,0419,62710,071.9758,6047,1846,157000000
Overige kosten -49-3406481,560821234-448.517-13.373-42.154-10.72123.72440.5527.204-13.7355.194-22.5545.799
Bedrijfskosten 13,12912,44013,27314,41212,59411,8269,99710,350.93510,021.9748,603.1597,184.076,157.9964,242.2863,004.7393,554.4453,751.8593,629.6493,127.589
Bedrijfsresultaat 4,5763,6272,0662412,0073,8253,3651,924.569868.0331,669.931,558.11,149.104812.364731.00282.7051,414.1661,361.264858.773
Bedrijfsresultaat ratio 0.1350.1110.0630.0070.0530.0960.0910.0570.0270.0580.070.0610.0770.1030.0120.1710.1660.135
Totaal overige inkomsten en kosten netto -9-126-163-183-103-438-100204.928-301.561-192.886-282.888-31.97913.181-5.316-808.9710.391-49.527-36.135
Inkomen voor belasting 4,5673,5011,903581,9043,3873,2652,129.497566.4721,477.0441,275.2121,117.125825.545725.686-726.2661,414.5571,311.737822.638
Inkomen voor belasting ratio 0.1340.1070.0580.0020.050.0850.0880.0630.0180.0510.0570.060.0790.102-0.1010.1710.160.129
Belastingkosten 1,4301,3108019888141,4681,169775.779882.994545.785442.827408.652310.449141.691-223.117596.104568.283358.459
Nettowinst 2,8422,058918-9301,0861,9452,1071,353.717-316.521931.259832.385708.472596.848585.17-503.149818.453743.454464.179
Nettowinstmarge 0.0840.0630.028-0.0260.0280.0490.0570.04-0.010.0320.0370.0380.0570.082-0.070.0990.0910.073
WPA (Winst Per Aandeel) 25.518.458.72-8.8610.318.4119.9516.58-2.88.978.597.255.735.42-4.667.577.355.13
Verwaterde WPA 25.518.458.72-8.8610.2818.4119.9516.58-2.88.978.597.255.735.42-4.667.577.355.13
EBITDA 6,2645,3714,9473,0984,5544,2704,0323,216.3242,142.052,787.7592,370.9911,796.0651,224.142953.715475.0931,718.6461,601.607964.148
EBITDA ratio 0.1840.1640.1520.0880.1190.1070.1090.0950.0670.0970.1060.0960.1170.1340.0660.2080.1960.152