CDS Co., Ltd.
TSE:2169.T
1790 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,242.788 | 2,747.644 | 2,306.207 | 2,463.166 | 2,265.24 | 2,687.795 | 2,366.205 | 2,135.829 | 2,412.013 | 2,744.392 | 2,705.22 | 1,972.853 | 1,707.663 | 1,985.526 | 1,967.404 | 1,792.474 | 1,877.832 | 2,262.647 | 2,563.788 | 2,405.868 | 2,311.875 | 3,383.555 | 2,659.817 | 2,194.566 | 2,016.578 | 2,284.215 | 2,239.501 | 2,066.289 | 1,848.478 | 2,348.712 | 2,059.132 | 1,987.487 | 1,930.463 | 2,350.606 | 2,312.904 | 1,849.716 | 2,407.438 | 1,962.641 | 2,296.923 | 1,686.201 | 1,791.101 | 2,252.509 | 2,457.565 | 2,039.447 | 2,033.269 | 1,790.295 | 2,168.95 | 1,912.592 | 1,988.726 | 2,036.27 | 2,509.04 | 1,800.546 | 1,482.786 | 1,637.565 | 1,913.312 | 1,420.365 | 1,335.826 | 1,417.208 | 1,478.639 | 1,192.318 | 1,291.358 | 1,544.885 |
Kosten van de omzet
| 1,568.316 | 1,828.119 | 1,555.49 | 1,661.776 | 1,529.173 | 1,780.581 | 1,633.74 | 1,412.572 | 1,646.721 | 1,765.895 | 1,820.927 | 1,335.51 | 1,213.121 | 1,370.2 | 1,356.8 | 1,378.676 | 1,245.414 | 1,516.976 | 1,670.924 | 1,617.571 | 1,570.226 | 2,523.83 | 1,792.431 | 1,472.411 | 1,351.342 | 1,571.213 | 1,558.904 | 1,420.844 | 1,246.371 | 1,587.936 | 1,432.68 | 1,311.067 | 1,258.959 | 1,616.99 | 1,504.221 | 1,229.247 | 1,815.043 | 1,353.836 | 1,484.207 | 1,178.596 | 1,207.669 | 1,502.788 | 1,626.92 | 1,388.001 | 1,339.43 | 1,239.703 | 1,434.44 | 1,301.952 | 1,295.296 | 1,319.563 | 1,692.136 | 1,238.478 | 981.227 | 1,092.231 | 1,289.149 | 1,017.614 | 939.759 | 1,000.647 | 1,086.415 | 952.534 | 963.844 | 1,112.236 |
Brutowinst
| 674.472 | 919.525 | 750.717 | 801.39 | 736.067 | 907.214 | 732.465 | 723.257 | 765.292 | 978.497 | 884.293 | 637.343 | 494.542 | 615.326 | 610.604 | 413.798 | 632.418 | 745.671 | 892.864 | 788.297 | 741.649 | 859.725 | 867.386 | 722.155 | 665.236 | 713.002 | 680.597 | 645.445 | 602.107 | 760.776 | 626.452 | 676.42 | 671.504 | 733.616 | 808.683 | 620.469 | 592.395 | 608.805 | 812.716 | 507.605 | 583.432 | 749.721 | 830.645 | 651.446 | 693.839 | 550.592 | 734.51 | 610.64 | 693.43 | 716.707 | 816.904 | 562.068 | 501.559 | 545.334 | 624.163 | 402.751 | 396.067 | 416.561 | 392.224 | 239.784 | 327.514 | 432.649 |
Brutowinstmarge
| 0.301 | 0.335 | 0.326 | 0.325 | 0.325 | 0.338 | 0.31 | 0.339 | 0.317 | 0.357 | 0.327 | 0.323 | 0.29 | 0.31 | 0.31 | 0.231 | 0.337 | 0.33 | 0.348 | 0.328 | 0.321 | 0.254 | 0.326 | 0.329 | 0.33 | 0.312 | 0.304 | 0.312 | 0.326 | 0.324 | 0.304 | 0.34 | 0.348 | 0.312 | 0.35 | 0.335 | 0.246 | 0.31 | 0.354 | 0.301 | 0.326 | 0.333 | 0.338 | 0.319 | 0.341 | 0.308 | 0.339 | 0.319 | 0.349 | 0.352 | 0.326 | 0.312 | 0.338 | 0.333 | 0.326 | 0.284 | 0.296 | 0.294 | 0.265 | 0.201 | 0.254 | 0.28 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 14 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 349 | 0 | 0 | 0 | 336 | 0 | 0 | 0 | 344 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 385 | 0 | 0 | 0 | 361 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 371 | 0 | 0 | 0 | 322 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 313 | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 347 | 0 | 0 | 0 | 317 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 304 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 327 | 0 | 0 | 0 | 327 | 0 | 0 | 0 | 354 | 0 | 0 | 0 | 324 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 457.367 | 452.326 | 456.149 | 413.955 | 431.367 | 415.951 | 409.058 | 396.435 | 423.354 | 390.724 | 424.587 | 377.499 | 374.989 | 378.854 | 344 | 384 | 463 | 424 | 442 | 384 | 442 | 419 | 403 | 413 | 407 | 402 | 398 | 409 | 416 | 369 | 435 | 358 | 421 | 396 | 335 | 427 | 451 | 461 | 406 | 444 | 423 | 447 | 375 | 433 | 413 | 414 | 385 | 418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.622 | 0.708 | 2.274 | 1.774 | 2.07 | 420.173 | 416.46 | 403.837 | 430.756 | 398.126 | 12.719 | 37.832 | 77.352 | 100.439 | 127.885 | 102.99 | 14.276 | -21.784 | 2.542 | 2.632 | 1.92 | 0.437 | 2.958 | 1.732 | 1.281 | 0.529 | 3.039 | 0.515 | -2.563 | 1.807 | 2.024 | 0.533 | -0.807 | 0.894 | 3.016 | 1.303 | -8.39 | 0.557 | -1.942 | 4.556 | 2.49 | 1.279 | 1.095 | -0.033 | 0.065 | -2.997 | 0.829 | -11.451 | 0.803 | -0.789 | -0.34 | 2.605 | 9.741 | 0.091 | 6.332 | 11.934 | 20.244 | 16.302 | 32.358 | 37.388 | 38.992 | -1.749 |
Bedrijfskosten
| 457.367 | 452.326 | 456.149 | 418.177 | 435.589 | 420.173 | 416.46 | 403.837 | 430.756 | 398.126 | 431.989 | 384.901 | 382.391 | 386.256 | 377.684 | 383.988 | 462.909 | 424.959 | 477.463 | 383.857 | 441.606 | 419.702 | 447.565 | 412.761 | 407.104 | 402.352 | 441.282 | 408.947 | 416.296 | 369.506 | 503.197 | 358.131 | 420.872 | 396.893 | 383.48 | 427.019 | 450.928 | 461.097 | 454.307 | 444.115 | 422.506 | 447.915 | 422.43 | 432.428 | 413.179 | 414.485 | 431.763 | 417.908 | 404.566 | 391.39 | 417.323 | 364.033 | 323.719 | 326.836 | 369.751 | 361.014 | 358.579 | 382.951 | 340.783 | 316.158 | 389.332 | 335.021 |
Bedrijfsresultaat
| 217.105 | 467.199 | 294.568 | 383.213 | 300.479 | 487.039 | 316.005 | 319.42 | 334.537 | 580.369 | 452.305 | 252.442 | 112.15 | 229.069 | 232.921 | 29.81 | 169.509 | 320.711 | 415.401 | 404.44 | 300.043 | 440.022 | 419.821 | 309.394 | 258.133 | 310.648 | 239.313 | 236.498 | 185.812 | 391.269 | 123.254 | 318.288 | 250.632 | 336.723 | 425.203 | 193.451 | 141.468 | 147.706 | 358.409 | 63.49 | 160.926 | 301.805 | 408.215 | 219.02 | 280.659 | 136.106 | 302.746 | 192.731 | 288.866 | 325.315 | 399.582 | 198.033 | 177.839 | 218.497 | 254.411 | 41.736 | 37.487 | 33.61 | 51.44 | -76.375 | -61.819 | 97.626 |
Bedrijfsresultaat ratio
| 0.097 | 0.17 | 0.128 | 0.156 | 0.133 | 0.181 | 0.134 | 0.15 | 0.139 | 0.211 | 0.167 | 0.128 | 0.066 | 0.115 | 0.118 | 0.017 | 0.09 | 0.142 | 0.162 | 0.168 | 0.13 | 0.13 | 0.158 | 0.141 | 0.128 | 0.136 | 0.107 | 0.114 | 0.101 | 0.167 | 0.06 | 0.16 | 0.13 | 0.143 | 0.184 | 0.105 | 0.059 | 0.075 | 0.156 | 0.038 | 0.09 | 0.134 | 0.166 | 0.107 | 0.138 | 0.076 | 0.14 | 0.101 | 0.145 | 0.16 | 0.159 | 0.11 | 0.12 | 0.133 | 0.133 | 0.029 | 0.028 | 0.024 | 0.035 | -0.064 | -0.048 | 0.063 |
Totaal overige inkomsten en kosten netto
| -7.859 | -3.852 | 1.98 | -0.911 | 1.085 | -0.273 | -39.229 | 3.496 | 7.961 | 1.881 | 11.237 | 35.021 | 75.42 | 102.003 | 126.545 | 225.331 | -23.398 | -31.829 | 1.761 | -2.191 | -3.586 | -3.962 | -1.204 | -0.192 | -2.952 | -4.313 | -7.755 | -0.541 | 0.622 | -2.889 | -7.987 | -27.891 | 0.452 | -2.247 | 5.761 | -0.084 | -9.047 | -1.388 | -16.426 | 1.294 | -0.584 | -2.066 | 9.288 | -0.379 | -2.057 | -277.604 | -12.815 | -11.929 | -1.341 | -2.469 | -20.286 | -4.981 | 7.784 | -7.95 | 1.185 | 11.12 | 28.328 | 15.788 | 30.734 | 42.969 | 70.664 | -2.332 |
Inkomen voor belasting
| 209.246 | 463.347 | 296.548 | 382.302 | 301.564 | 486.766 | 276.776 | 322.916 | 342.498 | 582.25 | 463.542 | 287.463 | 187.571 | 331.072 | 359.465 | 255.141 | 146.112 | 288.882 | 417.163 | 402.248 | 296.458 | 436.06 | 418.617 | 309.203 | 255.18 | 306.336 | 231.56 | 235.957 | 186.433 | 388.381 | 115.268 | 290.398 | 251.084 | 334.476 | 430.964 | 193.366 | 132.42 | 146.32 | 341.983 | 64.784 | 160.342 | 299.74 | 417.503 | 218.639 | 278.603 | -141.497 | 289.932 | 180.803 | 287.523 | 322.848 | 379.295 | 193.054 | 185.624 | 210.548 | 255.597 | 52.857 | 65.816 | 49.398 | 82.175 | -33.405 | 8.846 | 95.296 |
Inkomen voor belasting ratio
| 0.093 | 0.169 | 0.129 | 0.155 | 0.133 | 0.181 | 0.117 | 0.151 | 0.142 | 0.212 | 0.171 | 0.146 | 0.11 | 0.167 | 0.183 | 0.142 | 0.078 | 0.128 | 0.163 | 0.167 | 0.128 | 0.129 | 0.157 | 0.141 | 0.127 | 0.134 | 0.103 | 0.114 | 0.101 | 0.165 | 0.056 | 0.146 | 0.13 | 0.142 | 0.186 | 0.105 | 0.055 | 0.075 | 0.149 | 0.038 | 0.09 | 0.133 | 0.17 | 0.107 | 0.137 | -0.079 | 0.134 | 0.095 | 0.145 | 0.159 | 0.151 | 0.107 | 0.125 | 0.129 | 0.134 | 0.037 | 0.049 | 0.035 | 0.056 | -0.028 | 0.007 | 0.062 |
Belastingkosten
| 69.589 | 149.166 | 84.397 | 125.697 | 101.788 | 156.547 | 115.459 | 98.768 | 114.403 | 189.709 | 165.201 | 103.569 | 65.702 | 106.299 | 118.048 | 93.837 | 41.38 | 103.247 | 151.306 | 142.781 | 98.004 | 166.39 | 135.483 | 113.913 | 89.651 | 96.474 | 76.445 | 109.759 | 58.217 | 127.502 | 68.762 | 106.406 | 107.762 | 126.483 | 154.466 | 86.776 | 60.677 | 69.998 | 135.825 | 41.002 | 72.767 | 129 | 170.424 | 93.145 | 108.469 | -42.786 | 108.738 | 91.589 | 110.493 | 123.484 | 174.228 | 70.593 | 72.889 | 90.055 | 132.427 | 61.364 | 60.883 | 55.565 | 67.497 | 25.572 | 44.189 | 76.396 |
Nettowinst
| 139.656 | 314.181 | 212.151 | 256.605 | 199.777 | 330.218 | 161.317 | 224.148 | 228.094 | 392.541 | 298.341 | 183.894 | 121.869 | 224.772 | 241.417 | 161.304 | 104.733 | 185.634 | 265.857 | 259.466 | 198.454 | 269.67 | 283.133 | 195.291 | 165.528 | 209.862 | 155.115 | 126.198 | 128.215 | 260.88 | 46.506 | 183.991 | 143.323 | 207.992 | 276.499 | 106.59 | 71.742 | 76.322 | 206.158 | 23.783 | 87.575 | 170.739 | 247.079 | 125.494 | 170.133 | -98.711 | 181.193 | 89.214 | 177.031 | 199.363 | 205.067 | 122.46 | 112.734 | 120.492 | 123.168 | -8.506 | 4.525 | -6.978 | 15.881 | -60.364 | -35.291 | 19.867 |
Nettowinstmarge
| 0.062 | 0.114 | 0.092 | 0.104 | 0.088 | 0.123 | 0.068 | 0.105 | 0.095 | 0.143 | 0.11 | 0.093 | 0.071 | 0.113 | 0.123 | 0.09 | 0.056 | 0.082 | 0.104 | 0.108 | 0.086 | 0.08 | 0.106 | 0.089 | 0.082 | 0.092 | 0.069 | 0.061 | 0.069 | 0.111 | 0.023 | 0.093 | 0.074 | 0.088 | 0.12 | 0.058 | 0.03 | 0.039 | 0.09 | 0.014 | 0.049 | 0.076 | 0.101 | 0.062 | 0.084 | -0.055 | 0.084 | 0.047 | 0.089 | 0.098 | 0.082 | 0.068 | 0.076 | 0.074 | 0.064 | -0.006 | 0.003 | -0.005 | 0.011 | -0.051 | -0.027 | 0.013 |
WPA (Winst Per Aandeel)
| 20.48 | 46.07 | 31.11 | 37.63 | 29.29 | 48.42 | 23.65 | 5.52 | 5.62 | 57.56 | 9.49 | 26.96 | 17.87 | 32.95 | 35.4 | 23.65 | 15.36 | 27.21 | 38.98 | 38.04 | 29.1 | 39.53 | 41.51 | 28.63 | 24.27 | 30.77 | 22.74 | 18.5 | 18.8 | 38.25 | 6.82 | 26.98 | 21.01 | 30.49 | 40.54 | 15.63 | 10.52 | 11.19 | 30.23 | 3.49 | 12.84 | 25.03 | 36.23 | 18.4 | 26.26 | -15.24 | 27.97 | 13.77 | 27.81 | 31.32 | 32.42 | 19.36 | 17.88 | 19.16 | 19.6 | -1.36 | 0.73 | -1.1 | 2.44 | -9.29 | -5.43 | 3.06 |
Verwaterde WPA
| 20.48 | 46.07 | 31.11 | 37.63 | 29.29 | 48.42 | 23.65 | 5.52 | 5.62 | 57.56 | 7.35 | 26.96 | 17.87 | 32.95 | 35.4 | 23.65 | 15.36 | 27.21 | 38.98 | 38.04 | 29.1 | 39.53 | 41.51 | 28.63 | 24.27 | 30.77 | 22.74 | 18.5 | 18.8 | 38.25 | 6.82 | 26.98 | 21.01 | 30.49 | 40.54 | 15.63 | 10.52 | 11.19 | 30.23 | 3.49 | 12.84 | 25.03 | 36.23 | 18.4 | 26.26 | -15.24 | 27.97 | 13.77 | 27.81 | 31.32 | 32.42 | 19.36 | 17.88 | 19.16 | 19.6 | -1.36 | 0.73 | -1.1 | 2.44 | -9.29 | -5.43 | 3.06 |
EBITDA
| 256.704 | 506.072 | 336.736 | 383.383 | 303.272 | 487.201 | 321.7 | 323.128 | 344.515 | 583.228 | 464.781 | 288.188 | 189.252 | 326.837 | 361.803 | 132.6 | 183.959 | 295.591 | 419.715 | 403.977 | 300.749 | 437.11 | 419.273 | 311.866 | 256.571 | 307.145 | 243.742 | 239.601 | 189.786 | 388.751 | 128.006 | 317.662 | 251.476 | 335.062 | 426.311 | 194.312 | 133.985 | 146.962 | 359.254 | 65.683 | 166.918 | 301.11 | 413.274 | 219.403 | 279.76 | 133.197 | 310.67 | 181.828 | 288.887 | 324.641 | 436.37 | 233.368 | 210.312 | 242.123 | 366.467 | 158.347 | 154 | 149.958 | 188.233 | 61.387 | 78.694 | 198.324 |
EBITDA ratio
| 0.114 | 0.184 | 0.146 | 0.156 | 0.134 | 0.181 | 0.136 | 0.151 | 0.143 | 0.213 | 0.172 | 0.146 | 0.111 | 0.165 | 0.184 | 0.074 | 0.098 | 0.131 | 0.164 | 0.168 | 0.13 | 0.129 | 0.158 | 0.142 | 0.127 | 0.134 | 0.109 | 0.116 | 0.103 | 0.166 | 0.062 | 0.16 | 0.13 | 0.143 | 0.184 | 0.105 | 0.056 | 0.075 | 0.156 | 0.039 | 0.093 | 0.134 | 0.168 | 0.108 | 0.138 | 0.074 | 0.143 | 0.095 | 0.145 | 0.159 | 0.174 | 0.13 | 0.142 | 0.148 | 0.192 | 0.111 | 0.115 | 0.106 | 0.127 | 0.051 | 0.061 | 0.128 |