CDS Co., Ltd.

TSE:2169.T

1809 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,579.424,042.8823,762.1963,616.5533,844.4953,174.2873,187.1712,989.5013,562.5552,661.622,540.6412,409.4222,799.622,162.0461,816.6721,647.7392,121.251,870.7161,852.5881,681.8732,118.6171,794.8321,732.3011,536.9281,605.491,534.621,325.0231,410.1031,878.9381,373.4771,467.4871,405.6061,554.4681,262.031,215.2931,030.9961,337.3021,113.3711,176.978988.2641,279.2771,324.738993.29879.5021,355.3291,550.0541,198.1771,076.8781,189.281891.814782.797896.0211,392.579840.08824.978710.187707.569782.151544.9653.79699.499903.943
Kortetermijnbeleggingen 86084084084084070000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 4,665.424,042.8823,846.1963,616.5533,844.4953,174.2873,187.1712,989.5013,562.5552,661.622,540.6412,409.4222,799.622,162.0461,816.6721,647.7392,121.251,870.7161,852.5881,681.8732,118.6171,794.8321,732.3011,536.9281,605.491,534.621,325.0231,410.1031,878.9381,373.4771,467.4871,405.6061,554.4681,262.031,215.2931,030.9961,337.3021,113.3711,176.978988.2641,279.2771,324.738993.29879.5021,355.3291,550.0541,198.1771,076.8781,189.281891.814782.797896.0211,392.579840.08824.978710.187707.569782.151544.9653.79699.499903.943
Nettovorderingen 2,355.1123,225.683,110.7462,757.7552,120.352,741.4462,475.292,306.2822,017.2383,056.6982,683.4121,746.9811,375.5661,846.8482,073.1871,846.0621,710.0432,192.7522,567.1772,282.5232,094.8153,669.4912,475.0432,035.371,971.082,336.1282,317.9161,755.2981,259.6452,000.7221,769.6421,706.6881,621.8032,298.2622,065.3091,702.5111,579.4552,100.4842,110.4721,630.7061,529.0831,924.232,199.751,789.0491,614.3241,774.3231,770.0561,398.6631,476.0812,150.5442,190.441,422.1321,432.4131,969.7611,985.4071,490.0551,219.1331,371.4871,333.191,054.371,143.0641,315.871
Voorraad 367.28251.069342.799327.567366.188303.048381.4358.742319.526468.806330.121423.759322.024184.311236.804243.531271.933277.452260.351361.116282.079243.744239.254379.029249.213209.303188.237277.305241.446234.86240.332268.415260.754232.532193.831242.034187.988209.875139.992212.827159.581186.66187.087314.563178.243232.598174.797227.304242.313245.936185.859206.147130.122113.65595.863155.449135.477166.072147.298219.163186.821233.559
Overige vlottende activa 295.178392.562343.996594.695626.695648.555472.301454.211451.878434.641520.025456.14478.183571.761485.701624.724572.127565.976431.948458.515430.866369.029526.388676.463635.812563.012542.298673.961635.955533.413396.617432.886493.702538.254424.1424.272316.905460.827329.626500.129547.159550.909311.17647.132508.264710.538490.717606.417431.794646.722398.048577.165355.34207.731104.291231.789186.379227.049127.626306.782220.713231.952
Totaal vlottende activa 7,682.997,912.1937,643.7377,296.576,957.7286,867.3366,516.1626,108.7366,351.1976,621.7656,074.1995,036.3024,975.3934,764.9664,612.3644,362.0564,675.3534,906.8965,112.0644,784.0274,926.3776,077.0964,972.9864,627.794,461.5954,643.0634,373.4744,116.6674,015.9844,142.4723,874.0783,813.5953,930.7274,331.0783,898.5333,399.8133,421.653,884.5573,757.0683,331.9263,515.13,986.5373,691.2973,630.2463,656.164,267.5133,633.7473,309.2623,339.4693,935.0163,557.1443,101.4653,310.4543,131.2273,010.5392,587.482,248.5582,546.7592,153.0142,234.1052,250.0972,685.325
Niet-vlottende activa:
Materiële vaste activa, netto 2,481.3242,502.4812,525.3722,554.6452,582.0542,594.4252,614.4032,635.2432,646.2882,667.0072,685.4442,711.4192,861.0642,884.1373,039.6513,075.6243,035.8523,069.1313,076.9682,819.4582,536.7332,555.2182,284.5732,295.2612,312.2792,036.8161,912.2441,935.0361,948.1931,728.031,741.6761,601.1431,464.3841,474.2881,489.5571,512.4571,478.2911,335.6391,254.0541,244.9541,261.7541,055.6131,043.695863.302653.236343.697347.407340.934338.498344.838337.565342.78343.723349.195352.264359.313328.502310.965314.239323.321331.405339.403
Goodwill 33.77637.99842.2246.44250.66454.88659.108111.03118.432125.834133.237140.639148.041155.443162.845170.247179.131188.016196.901205.785214.67223.554232.439243.493254.549265.606276.663287.72298.776309.833320.89352.69364.904379.094391.893404.586417.147428.076443.228453.988466.063478.916491.815501.248495.054506.251517.555528.083539.704552.492563.401575.497144.44148.919152.283238.663249.911333.441416.972500.503584.033667.564
Immateriële activa 79.84477.39380.85584.58879.1982.09782.00770.67368.55767.45868.30972.00677.39580.72282.97589.55495.342103.328110.905114.358120.34110.683120.03798.083107.056107.81112.533111.454105.119113.54114.001119.43123.2134.046136.846142.522128.613136.846147.562152.994156.602164.559161.45158.494154.268155.492161.72170.029173.724178.926165.124158.886109.5193.84895.05386.8666.86875.31383.78587.28686.75396.557
Goodwill en immateriële activa 113.62115.391123.075131.03129.854136.983141.115181.703186.989193.292201.546212.645225.436236.165245.82259.801274.473291.344307.806320.143335.01334.237352.476341.576361.605373.416389.196399.174403.895423.373434.891472.12488.104513.14528.739547.108545.76564.922590.79606.982622.665643.475653.265659.742649.322661.743679.275698.112713.428731.418728.525734.383253.95242.767247.336325.523316.779408.754500.757587.789670.786764.121
Langetermijnbeleggingen 0591115.92854854952785.42451353350662.98848348149451.81947239244867.98546043343066.09826226026589.20128628528191.66827226827595.39729229728793.6327525026475.99421520622430.5452280026.39600030.9980006.661000
Belastingvorderingen 0-591108.223-548-549-527108.92-513-533-506111.006-483-481-494111.598-472-392-448137.16-460-433-43027.239-262-260-26524.793-286-285-28116.922-272-268-27514.617-292-297-28716.83-275-250-26437.663-215-206-22453.859-2280088.64600073.87400061.379000
Overige niet-vlottende activa 617.591591.051261.554548.817549.592527.709262.084513.635533.943506.651263.81483.849481.377494.158259.853472.695392.388448.426190.317460.451433.658430.351158.463262.728260.269265.571157.768286.35285.819281.201176.475272.548268.665275.701178.921292.917297.62287.315189.775275.689250.677264.903141.996215.371206.8224.746143.941228.007204.866241.381122.46246.574234.741235.148131.754234.9223.841222.089118.579187.204207.255205.534
Totaal niet-vlottende activa 3,212.5353,208.9233,134.1523,234.4923,261.53,259.1173,211.9463,330.5813,367.223,366.953,324.7943,407.9133,567.8773,614.463,708.7413,808.123,702.7133,808.9013,780.2363,600.0523,305.4013,319.8062,888.8492,899.5652,934.1532,675.8032,573.2022,620.562,637.9072,432.6042,461.6322,345.8112,221.1532,263.1292,307.2312,352.4822,321.6712,187.8762,145.0792,127.6252,135.0961,963.9911,952.6131,738.4151,509.3581,230.1861,255.0271,267.0531,256.7921,317.6371,303.5921,323.737832.414827.11836.226919.736869.122941.8081,001.6151,098.3141,209.4461,309.058
Totaal activa 10,895.52511,121.11610,777.88910,531.06310,219.2310,126.4549,728.1119,439.3189,718.4199,988.7169,398.9978,444.2178,543.2728,379.4278,321.1088,170.1778,378.0688,715.7988,892.3038,384.0818,231.7799,396.9037,861.8387,527.3557,395.7487,318.8666,946.6766,737.2276,653.8916,575.0776,335.716,159.4076,151.886,594.2076,205.7655,752.2955,743.3216,072.4335,902.1475,459.5515,650.1965,950.5285,643.915,368.6615,165.5185,497.6994,888.7744,576.3154,596.2615,252.6534,860.7364,425.2024,142.8683,958.3373,846.7653,507.2163,117.683,488.5673,154.6293,332.4193,459.5433,994.383
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 273.685436.258547.213467.798414.082517.421367.248255.933269.551598.484281.669206.937218.127150.362244.695213.416318.928243.032334.972413.515274.7151,372.284328.865412.641240.583404.601366.677274.818295.887246.382396.421231.732253.221257.023338.544226.127593.083779.939776.67433.938555.331322.143737.995486.16720.988313.778718.952194.639519.75556.261874.3239.547525.752337.277656.141213.55881.06208.47359.67122.47974.687224.694
Kortlopende schulden 270670700680270440270270270720750350300360470450320740650720500980670580550590590500330330315280260530511.134521.139401.135591.057371.165501.082541.056749.063598.038471.347340.906540.585264.681316.59273.59674.14490.90463055037026026545180170.015265300440
Belastingschulden 373.681267.156202.856325.487412.868385.03537.174451.2563.783425.212390.992252.442335.79324.571244.324185.341340.978338.312419.819300.114424.736342.044391.748176.313250.309162.961174.815122.124227.076164.713215.959201.999265.358174.794166.81975.27493.92792.29168.71398.44159.20761.15839.544061.383105.717213.937137.551216.657182.125238.007152.116163.038155.512215.947126.966109.71189.674027.7585.195101.612
Uitgestelde opbrengsten 373.681267.156111.8831,018.27882.2321,061.140000914.695843.545769.894922.615716.941891.72949.2291,022.3391,304.35964.697992.0891,030.562970.053866.028767.846806.872622.762786.361560.937840.641559.773754.902586.4411,038.613645.099634.109223.348363.213282.483366.481284.165344.008172.286291.503187.454390.587329.84423.485345.655466.847366.239445.658267.556380.466306.029348.263203.5296.74990.557258.271179.587354.523
Overige kortlopende verplichtingen 1,419.1241,341.4651,102.407273.412620.004281.7881,388.7061,381.3451,666.891,393.633359.581253.557483.199291.453297.015264.899397.035420.993311.634264.105535.55279.211279.043327.621542.192380.802302.263261.094545.686360.748385.737281.774491.65334.706346.683266.114399.213299.63370.189274.794291.648600.536235.88480.841296.348848.442260.568533.572370.789559.026231.198417.359192.976370.025196.907363.606423.6439.288182.362354.988489.002492.424
Totaal kortlopende verplichtingen 2,336.492,714.8792,461.5032,439.482,186.3182,300.3492,025.9541,907.2782,206.4412,712.1172,305.9451,654.0391,771.221,724.431,728.6511,820.0351,985.1922,426.3642,600.9562,362.3172,302.3543,662.0572,247.9612,186.292,100.6212,182.2751,881.7021,822.2731,732.511,777.7711,656.9311,548.4081,591.3122,160.3421,841.461,647.4891,616.7792,033.8391,800.5071,576.2951,672.22,015.751,744.1991,729.8511,545.6962,093.3921,574.0411,468.2861,509.7842,256.2741,962.6411,732.5641,536.2841,457.7681,419.0771,190.427753.161,124.507802.6041,000.7381,043.2761,511.641
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000000000.2980.6040.9121.1441.5931.7942.0642.3932.732.7312.92.9443.75400037.79763.4163.4182.0582.05109.93109.931200000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000191.17900000000000
Uitgestelde belastingverplichtingen niet-vlottend 0010.3760001.9820000.1390000000000000000000000000000000000000000.07600000000000
Overige niet-vlottende verplichtingen 15.15214.69214.10212.4412.27511.8319.29913.14813.0212.54712.02611.67911.5579.0917.4336.7419.3356.5576.4486.1986.7199.91610.15310.86110.72614.78915.18215.12814.91621.95125.02323.01824.29823.91223.30825.33225.56725.35925.29524.41123.66964.33564.25962.22161.913105.269105.378106.563106.696193.9380.004186.088163.467159.104152.745148.496144.447138.088133.288127.047119.76131.087
Totaal niet-vlottende verplichtingen 15.15214.69224.47812.4412.27511.83111.28113.14813.0212.54712.16511.67911.5579.0917.4336.7419.3356.5576.4486.1986.7199.91610.15310.86110.72614.78915.18215.12814.91621.95125.02323.01824.29823.91223.60625.93626.47926.50326.88826.20525.73366.72866.98964.95264.813108.213109.132106.563106.696193.938229.056249.498226.877241.154234.795258.426254.377258.088133.288127.047119.76131.087
Totaal passiva 2,351.6422,729.5712,485.9812,451.922,198.5932,312.182,037.2351,920.4262,219.4612,724.6642,318.111,665.7181,782.7771,733.5211,736.0841,826.7761,994.5272,432.9212,607.4042,368.5152,309.0733,671.9732,258.1142,197.1512,111.3472,197.0641,896.8841,837.4011,747.4261,799.7221,681.9541,571.4261,615.612,184.2541,865.0661,673.4251,643.2582,060.3421,827.3951,602.51,697.9332,082.4781,811.1881,794.8031,610.5092,201.6051,683.1731,574.8491,616.482,450.2122,191.6971,982.0621,763.1611,698.9221,653.8721,448.8531,007.5371,382.595935.8921,127.7851,163.0361,642.728
Eigen vermogen:
Preferente aandelen 0000000000.2492.3186.36610.98091012901000000000004900000000000000000000000000000
Gewone aandelen 940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940940940.327940940940940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327940.327893.682893.682893.682893.682893.682893.682893.682893.682893.682893.682893.682893.682893.682893.682893.682893.682
Ingehouden winsten 6,384.7346,245.0786,162.7755,950.6245,912.2625,712.4855,586.8685,425.555,406.0065,177.9114,996.7954,698.4544,685.0654,563.1964,508.9294,267.5124,310.8154,206.0824,197.7753,931.9173,836.1373,637.6843,518.0593,234.9263,189.6823,024.1542,950.6982,795.5822,805.7912,677.5762,553.1022,506.5962,459.0112,315.6892,230.4631,952.8091,968.9861,897.2431,943.6881,737.531,836.5141,748.9391,714.6081,467.5281,451.1611,281.0271,482.4521,301.2591,298.2291,121.1991,001.355796.288736.966624.231566.593443.423492.266487.74533.701517.82604.173639.464
Overige gereserveerde algehele resultaten 73.60560.73143.1442.45722.20915.62417.8437.1766.702-0.249-2.318-6.366-10.982,086.469-9-10-12-91-101099111318151214-4-982440452845333033322017130000000000000000
Overige totale aandeelhoudersvermogen 1,145.2161,145.4071,145.6631,145.7351,145.8391,145.8381,145.8381,145.8391,145.9231,145.8141,143.7651,139.7181,135.103-944.0861,135.7681,135.5621,132.3991,136.4681,145.7971,143.3221,146.5691,146.2461,145.3381,146.2781,145.7191,146.6481,145.7671,145.9171,145.3471,145.4521,146.3271,141.0581,136.9321,145.9371,145.9091,145.7341,145.751,146.5211,145.7371,146.1941,145.4221,145.7841,145.7871,146.0031,146.5211,061.74829.467806.525787.87787.56774.002753.17749.059741.502732.618721.258711.604710.606777.929778.533785.028805.447
Totaal eigen vermogen van aandeelhouders 8,543.8828,391.5438,291.9058,079.1438,020.6377,814.2747,690.8767,518.8927,498.9587,264.0527,080.8876,778.4996,760.4956,645.9066,585.0246,343.4016,383.5416,282.8776,284.8996,015.5665,922.7065,724.935,603.7245,330.2045,284.4015,121.8025,049.7924,899.8264,906.4654,775.3554,653.7564,587.9814,536.274,409.9534,340.6994,078.874,100.0634,012.0914,074.7523,857.0513,952.2633,868.053,832.7223,573.8583,555.0093,296.0943,205.6013,001.4662,979.7812,802.4412,669.0392,443.142,379.7072,259.4152,192.8932,058.3632,097.5522,092.0282,205.3122,190.0352,282.8832,338.593
Totaal eigen vermogen 8,543.8828,391.5438,291.9058,079.1438,020.6377,814.2747,690.8767,518.8927,498.9587,264.0527,080.8876,778.4996,760.4956,645.9066,585.0246,343.4016,383.5416,282.8776,284.8996,015.5665,922.7065,724.935,603.7245,330.2045,284.4015,121.8025,049.7924,899.8264,906.4654,775.3554,653.7564,587.9814,536.274,409.9534,340.6994,078.874,100.0634,012.0914,074.7523,857.0513,952.2633,868.053,832.7223,573.8583,555.0093,296.0943,205.6013,001.4662,979.7812,802.4412,669.0392,443.142,379.7072,259.4152,192.8932,058.3632,110.1432,105.9722,218.7372,204.6342,296.5072,351.655
Totaal passiva en aandeelhoudersvermogen 10,895.52411,121.11410,777.88610,531.06310,219.2310,126.4549,728.1119,439.3189,718.4199,988.7169,398.9978,444.2178,543.2728,379.4278,321.1088,170.1778,378.0688,715.7988,892.3038,384.0818,231.7799,396.9037,861.8387,527.3557,395.7487,318.8666,946.6766,737.2276,653.8916,575.0776,335.716,159.4076,151.886,594.2076,205.7655,752.2955,743.3216,072.4335,902.1475,459.5515,650.1965,950.5285,643.915,368.6615,165.5185,497.6994,888.7744,576.3154,596.2615,252.6534,860.7364,425.2024,142.8683,958.3373,846.7653,507.2163,117.683,488.5673,154.6293,332.4193,459.5433,994.383