BeNext-Yumeshin Group Co.
TSE:2154.T
1940 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 46,557 | 41,615 | 43,723 | 43,996 | 41,768 | 39,578 | 41,349 | 38,993 | 29,830 | 36,228 | 37,915 | 44,600 | 35,657 | 21,890 | 19,820 | 17,743 | 19,150 | 21,716 | 20,523 | 20,366 | 20,149 | 21,201 | 21,529 | 18,717 | 17,896.703 | 17,790.73 | 17,698.915 | 11,977.237 | 11,872.737 | 10,691.482 | 10,197.104 | 10,274.14 | 7,834.779 | 7,763.579 | 7,549.858 | 6,995.42 | 5,674.718 | 5,226.099 | 5,108.174 | 4,810.086 | 4,736.356 | 4,489.054 | 4,410.904 | 4,009.161 | 3,879.485 | 3,564.047 | 3,757.171 | 3,715.266 | 3,779.575 | 3,828.624 | 3,979.425 | 3,871.846 | 3,758.861 | 3,347.455 | 3,372.632 | 3,109.854 | 2,938.399 | 2,751.746 | 2,646.482 | 2,925.917 | 2,223.45 | 2,216.858 | 3,147.896 | 3,427.208 |
Kosten van de omzet
| 36,068 | 31,757 | 33,444 | 33,829 | 32,269 | 29,685 | 31,184 | 29,750 | 21,973 | 27,533 | 29,107 | 35,528 | 27,741 | 17,799 | 15,665 | 14,632 | 16,100 | 17,341 | 16,266 | 16,239 | 16,114 | 16,929 | 16,746 | 14,916 | 14,314.703 | 14,417.932 | 13,961.166 | 9,367.176 | 9,282.493 | 8,294.808 | 7,948.397 | 8,164.999 | 5,978.469 | 5,890.944 | 5,649.313 | 5,432.329 | 4,336.28 | 4,017.803 | 3,864.644 | 3,731.451 | 3,598.596 | 3,402.117 | 3,300.846 | 3,055.76 | 2,954.306 | 2,810.229 | 2,891.318 | 2,939.899 | 2,931.617 | 3,039.547 | 3,138.077 | 3,152.54 | 2,983.86 | 2,731.551 | 2,689.614 | 2,520.625 | 2,382.086 | 2,199.466 | 2,077.513 | 2,407.904 | 1,849.304 | 1,777.696 | 2,520.221 | 2,708.088 |
Brutowinst
| 10,489 | 9,858 | 10,279 | 10,167 | 9,499 | 9,893 | 10,165 | 9,243 | 7,857 | 8,695 | 8,808 | 9,072 | 7,916 | 4,091 | 4,155 | 3,111 | 3,050 | 4,375 | 4,257 | 4,127 | 4,035 | 4,272 | 4,783 | 3,801 | 3,582 | 3,372.798 | 3,737.749 | 2,610.061 | 2,590.244 | 2,396.674 | 2,248.707 | 2,109.141 | 1,856.31 | 1,872.635 | 1,900.545 | 1,563.091 | 1,338.438 | 1,208.296 | 1,243.53 | 1,078.635 | 1,137.76 | 1,086.937 | 1,110.058 | 953.401 | 925.179 | 753.818 | 865.853 | 775.367 | 847.958 | 789.077 | 841.348 | 719.306 | 775.001 | 615.904 | 683.018 | 589.229 | 556.313 | 552.28 | 568.969 | 518.013 | 374.146 | 439.162 | 627.675 | 719.12 |
Brutowinstmarge
| 0.225 | 0.237 | 0.235 | 0.231 | 0.227 | 0.25 | 0.246 | 0.237 | 0.263 | 0.24 | 0.232 | 0.203 | 0.222 | 0.187 | 0.21 | 0.175 | 0.159 | 0.201 | 0.207 | 0.203 | 0.2 | 0.201 | 0.222 | 0.203 | 0.2 | 0.19 | 0.211 | 0.218 | 0.218 | 0.224 | 0.221 | 0.205 | 0.237 | 0.241 | 0.252 | 0.223 | 0.236 | 0.231 | 0.243 | 0.224 | 0.24 | 0.242 | 0.252 | 0.238 | 0.238 | 0.212 | 0.23 | 0.209 | 0.224 | 0.206 | 0.211 | 0.186 | 0.206 | 0.184 | 0.203 | 0.189 | 0.189 | 0.201 | 0.215 | 0.177 | 0.168 | 0.198 | 0.199 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7,859 | 6,684 | 6,619 | 6,906 | 7,848 | 6,487 | 6,228 | 6,221 | 0 | 5,876 | 5,592 | 0 | 0 | 0 | 0 | 0 | 182 | 0 | 0 | 0 | -6,609 | 2,910 | 0 | 0 | 279 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -603 | -535 | -507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 1,154 | 0 | 0 | 0 | 817 | 0 | 0 | 0 | 583 | 0 | 0 | 0 | 612 | 0 | 0 | 0 | 446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,256 | 6,149 | 6,112 | 6,906 | 7,848 | 6,487 | 6,228 | 6,221 | 282 | 5,876 | 5,592 | 8,047 | 7,970 | 2,982 | 2,711 | 2,254 | 2,341 | 2,933 | 2,794 | 2,848 | -6,609 | 2,910 | 2,739 | 2,732 | 2,279 | 2,415 | 2,496 | 1,641 | 1,379 | 1,537 | 1,440 | 1,610 | 1,044 | 1,177 | 1,159 | 1,197 | 743 | 806 | 822 | 845 | 776 | 738 | 742 | 696 | 595 | 647 | 674 | 653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,637 | 146 | 515 | 328 | 558 | 477 | 312 | 210 | 208 | 36 | 13 | 7 | -1 | 11 | 15 | 12 | 28.49 | -2.553 | 10.892 | 14.427 | 6.083 | 7.795 | 7.235 | 1.499 | 0.073 | 1.972 | 5.256 | 3.307 | 3.654 | 5.413 | 5.844 | 3.724 | 3.687 | 5.546 | 7.859 | 10.795 | 14.117 | 28.585 | 30.895 | 13.194 | 14.907 | 13.543 | 8.607 | 1.308 | 9.207 | 19.809 | 6.083 | 8.867 | 18.106 | 29.529 | 23.85 | 33.95 | 43.881 | 10.84 | 10.656 | 8.992 |
Bedrijfskosten
| 7,256 | 6,149 | 6,112 | 6,851 | 8,024 | 6,248 | 5,860 | 5,904 | 2,637 | 6,937 | 6,707 | 8,047 | 7,968 | 2,982 | 2,711 | 2,254 | 2,564 | 2,933 | 2,794 | 2,848 | 2,788 | 2,910 | 2,739 | 2,732 | 2,452.522 | 2,415.429 | 2,495.785 | 1,641.386 | 1,536.926 | 1,536.465 | 1,440.1 | 1,610.89 | 1,110.3 | 1,176.904 | 1,158.855 | 1,197.371 | 798.291 | 806.013 | 821.424 | 845.648 | 820.303 | 737.082 | 742.11 | 696.877 | 627.872 | 646.315 | 674.091 | 653.791 | -344.937 | 614.586 | 647.437 | 650.135 | -296.09 | 559.29 | 545.203 | 519.164 | -315.949 | 453.041 | 465.832 | 501.295 | -388.091 | 420.216 | 534.124 | 584.277 |
Bedrijfsresultaat
| 3,233 | 3,709 | 4,167 | 3,316 | 1,474 | 3,643 | 4,305 | 3,337 | 5,219 | 1,759 | 2,101 | 1,024 | -53 | 1,109 | 1,444 | 856 | 483 | 1,442 | 1,463 | 1,278 | 1,245 | 1,362 | 2,044 | 1,068 | 1,129.475 | 957.369 | 1,241.964 | 968.674 | 1,053.315 | 860.208 | 808.609 | 498.249 | 746.008 | 695.731 | 741.69 | 365.719 | 540.147 | 402.283 | 422.106 | 232.986 | 317.454 | 349.855 | 367.947 | 256.524 | 297.305 | 107.504 | 191.762 | 121.575 | 192.329 | 174.49 | 193.912 | 69.169 | 179.241 | 56.613 | 137.815 | 70.065 | 49.161 | 99.239 | 103.136 | 16.718 | -71.846 | 18.945 | 93.55 | 134.842 |
Bedrijfsresultaat ratio
| 0.069 | 0.089 | 0.095 | 0.075 | 0.035 | 0.092 | 0.104 | 0.086 | 0.175 | 0.049 | 0.055 | 0.023 | -0.001 | 0.051 | 0.073 | 0.048 | 0.025 | 0.066 | 0.071 | 0.063 | 0.062 | 0.064 | 0.095 | 0.057 | 0.063 | 0.054 | 0.07 | 0.081 | 0.089 | 0.08 | 0.079 | 0.048 | 0.095 | 0.09 | 0.098 | 0.052 | 0.095 | 0.077 | 0.083 | 0.048 | 0.067 | 0.078 | 0.083 | 0.064 | 0.077 | 0.03 | 0.051 | 0.033 | 0.051 | 0.046 | 0.049 | 0.018 | 0.048 | 0.017 | 0.041 | 0.023 | 0.017 | 0.036 | 0.039 | 0.006 | -0.032 | 0.009 | 0.03 | 0.039 |
Totaal overige inkomsten en kosten netto
| -463 | 140 | 436 | 2 | 769 | 107 | -19 | -17 | -561 | 7 | 555 | 482 | 676 | 537 | 327 | 143 | 104 | -1,483 | 21 | -44 | -72 | -16 | -40 | 8 | -30.095 | -205.194 | -17.434 | 6.024 | -34.705 | -8.074 | -3.027 | -23.169 | -13.988 | -4.323 | -0.673 | 19.213 | 3.562 | 5 | 9.186 | 0.708 | -15.356 | 5.657 | 6.345 | 10.264 | 13.136 | 28.343 | 32.011 | 11.85 | -1,008.251 | 14.13 | -140.962 | -0.579 | -892.651 | -27.746 | 3.572 | -19.071 | -768.198 | 62.295 | 37.337 | 39.116 | -796.827 | 11.285 | 10.592 | 10.536 |
Inkomen voor belasting
| 2,770 | 3,849 | 4,603 | 3,318 | 1,746 | 3,750 | 4,286 | 3,320 | 4,315 | 1,760 | 2,655 | 1,508 | 625 | 1,645 | 1,771 | 1,000 | 589 | -41 | 1,484 | 1,235 | 1,176 | 1,346 | 2,003 | 1,077 | 1,099.383 | 752.174 | 1,224.53 | 974.699 | 1,018.613 | 852.135 | 805.581 | 475.081 | 732.022 | 691.408 | 741.018 | 384.932 | 543.71 | 407.283 | 431.292 | 233.694 | 302.102 | 355.511 | 374.293 | 266.788 | 310.443 | 135.847 | 223.772 | 133.426 | 184.644 | 188.621 | 52.949 | 68.592 | 178.44 | 28.868 | 141.387 | 50.994 | 104.064 | 161.534 | 140.474 | 55.834 | -34.59 | 30.231 | 104.143 | 145.379 |
Inkomen voor belasting ratio
| 0.059 | 0.092 | 0.105 | 0.075 | 0.042 | 0.095 | 0.104 | 0.085 | 0.145 | 0.049 | 0.07 | 0.034 | 0.018 | 0.075 | 0.089 | 0.056 | 0.031 | -0.002 | 0.072 | 0.061 | 0.058 | 0.063 | 0.093 | 0.058 | 0.061 | 0.042 | 0.069 | 0.081 | 0.086 | 0.08 | 0.079 | 0.046 | 0.093 | 0.089 | 0.098 | 0.055 | 0.096 | 0.078 | 0.084 | 0.049 | 0.064 | 0.079 | 0.085 | 0.067 | 0.08 | 0.038 | 0.06 | 0.036 | 0.049 | 0.049 | 0.013 | 0.018 | 0.047 | 0.009 | 0.042 | 0.016 | 0.035 | 0.059 | 0.053 | 0.019 | -0.016 | 0.014 | 0.033 | 0.042 |
Belastingkosten
| 563 | 1,078 | 1,406 | 1,028 | 50 | 1,192 | 1,129 | 1,187 | 541 | 908 | 1,105 | 638 | 876 | 568 | 562 | 399 | 292 | 510 | 543 | 464 | 389 | 376 | 622 | 415 | 260.396 | 359.605 | 488.632 | 351.436 | 365.504 | 289.279 | 285.397 | 252.949 | 290.893 | 251.848 | 277.85 | 204.956 | 198.004 | 151.898 | 150.367 | 90.889 | 97.481 | 149.623 | 147.691 | 106.436 | 140.175 | 54.869 | 90.887 | 57.157 | 95.38 | 58.536 | 26.454 | -39.907 | -3.587 | -58.184 | 49.629 | -16.052 | 37.587 | 6.99 | 83.809 | 49.295 | 67.317 | 28.235 | 9.887 | 59.541 |
Nettowinst
| 3,550 | 2,867 | 3,074 | 2,276 | 1,712 | 2,556 | 3,142 | 2,122 | 3,755 | 836 | 1,541 | 843 | -261 | 1,076 | 1,206 | 590 | 278 | -591 | 895 | 753 | 780 | 926 | 1,336 | 664 | 878.698 | 377.988 | 699.59 | 612.973 | 645.963 | 551.592 | 513.715 | 212.686 | 441.129 | 439.56 | 463.169 | 179.975 | 345.706 | 255.386 | 280.925 | 142.804 | 204.621 | 205.888 | 226.603 | 160.351 | 170.268 | 80.979 | 132.884 | 76.269 | 89.263 | 130.085 | 26.494 | 108.5 | 182.028 | 87.052 | 91.758 | 67.046 | 66.477 | 154.543 | 56.665 | 6.538 | -101.907 | 1.995 | 94.255 | 85.838 |
Nettowinstmarge
| 0.076 | 0.069 | 0.07 | 0.052 | 0.041 | 0.065 | 0.076 | 0.054 | 0.126 | 0.023 | 0.041 | 0.019 | -0.007 | 0.049 | 0.061 | 0.033 | 0.015 | -0.027 | 0.044 | 0.037 | 0.039 | 0.044 | 0.062 | 0.035 | 0.049 | 0.021 | 0.04 | 0.051 | 0.054 | 0.052 | 0.05 | 0.021 | 0.056 | 0.057 | 0.061 | 0.026 | 0.061 | 0.049 | 0.055 | 0.03 | 0.043 | 0.046 | 0.051 | 0.04 | 0.044 | 0.023 | 0.035 | 0.021 | 0.024 | 0.034 | 0.007 | 0.028 | 0.048 | 0.026 | 0.027 | 0.022 | 0.023 | 0.056 | 0.021 | 0.002 | -0.046 | 0.001 | 0.03 | 0.025 |
WPA (Winst Per Aandeel)
| 40.91 | 33.05 | 35.49 | 26.29 | 19.78 | 29.5 | 35.77 | 24.01 | 42.51 | 9.47 | 29.78 | 17.11 | -6.09 | 25.11 | 28.14 | 13.78 | 6.49 | -13.81 | 21.12 | 17.77 | 18.4 | 21.85 | 31.54 | 15.69 | 20.74 | 8.92 | 18 | 15.77 | 16.62 | 14.19 | 13.26 | 5.49 | 11.39 | 11.35 | 11.99 | 4.66 | 8.95 | 6.61 | 7.34 | 3.73 | 5.35 | 5.38 | 5.95 | 4.21 | 4.47 | 2.13 | 3.49 | 2.01 | 2.35 | 3.42 | 0.7 | 2.85 | 4.79 | 2.29 | 2.41 | 1.76 | 1.75 | 20.33 | 1.49 | 0.17 | -2.68 | 0.053 | 2.48 | 2.26 |
Verwaterde WPA
| 40.87 | 33.01 | 35.4 | 26.22 | 19.78 | 29.47 | 35.63 | 23.92 | 42.41 | 9.44 | 29.65 | 17.05 | -6.09 | 25.11 | 28.14 | 13.73 | 6.49 | -13.79 | 21.12 | 17.74 | 18.4 | 21.85 | 31.54 | 15.63 | 20.74 | 8.92 | 18 | 15.74 | 16.62 | 14.19 | 13.26 | 5.46 | 11.39 | 11.35 | 11.99 | 4.63 | 8.95 | 6.61 | 7.34 | 3.69 | 5.35 | 5.38 | 5.95 | 4.21 | 4.47 | 2.13 | 3.49 | 2 | 2.35 | 3.42 | 0.7 | 2.85 | 4.79 | 2.29 | 2.41 | 1.76 | 1.75 | 20.33 | 1.49 | 0.17 | -2.68 | 0.053 | 2.48 | 2.26 |
EBITDA
| 3,836 | 4,244 | 4,674 | 3,872 | 2,338 | 4,301 | 4,921 | 3,987 | 4,417 | 1,987 | 4,886 | 2,334 | 563 | 1,662 | 1,788 | 1,077 | 676 | 1,451 | 1,519 | 1,261 | 1,228 | 1,377 | 2,025 | 1,097 | 1,128.033 | 944.052 | 1,253.866 | 985.826 | 1,056.446 | 861.006 | 816.583 | 479 | 736.404 | 694.844 | 745.169 | 367.075 | 544.337 | 408.096 | 431.361 | 239.581 | 320.476 | 355.585 | 374.367 | 266.869 | 311.429 | 136.224 | 223.89 | 133.67 | 1,207.234 | 189.294 | 203.174 | 68.805 | 1,098.597 | 97.188 | 162.987 | 100.79 | 918.219 | 155.752 | 153.421 | 78.832 | 1,625.481 | 36.765 | 111.142 | 149.792 |
EBITDA ratio
| 0.082 | 0.102 | 0.107 | 0.088 | 0.056 | 0.109 | 0.119 | 0.102 | 0.148 | 0.055 | 0.129 | 0.052 | 0.016 | 0.076 | 0.09 | 0.061 | 0.035 | 0.067 | 0.074 | 0.062 | 0.061 | 0.065 | 0.094 | 0.059 | 0.063 | 0.053 | 0.071 | 0.082 | 0.089 | 0.081 | 0.08 | 0.047 | 0.094 | 0.09 | 0.099 | 0.052 | 0.096 | 0.078 | 0.084 | 0.05 | 0.068 | 0.079 | 0.085 | 0.067 | 0.08 | 0.038 | 0.06 | 0.036 | 0.319 | 0.049 | 0.051 | 0.018 | 0.292 | 0.029 | 0.048 | 0.032 | 0.312 | 0.057 | 0.058 | 0.027 | 0.731 | 0.017 | 0.035 | 0.044 |