BeNext-Yumeshin Group Co.
TSE:2154.T
1902 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,244 | 2,786 | 3,202 | 3,318 | 1,746 | 3,750 | 4,287 | 3,320 | 909 | 5,166 | 1,610 | 2,553 | -261 | 1,076 | 1,206 | 590 | 278 | -591 | 895 | 753 | 780 | 926 | 1,336 | 664 | 879 | 378 | 700 | 612 | 646 | 551 | 514 | 212 | 441 | 439 | 464 | 179 | 345 | 256 | 281 | 142 | 205 | 206 | 226 | 160 | 170 | 81 | 133 | 76 | 178.44 | 28.868 | 141.388 | 50.994 | 104.064 | 161.534 | 140.475 | 55.834 | -34.59 | 30.232 | 104.143 | 145.379 |
Afschrijvingen & Amortisatie
| 603 | 535 | 507 | 505 | 566 | 523 | 548 | 605 | 801 | -1,012 | 2,200 | 1,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.445 | 20.606 | 20.281 | 20.069 | 27.844 | 26.691 | 26.435 | 27.932 | 22.266 | 17.048 | 16.507 | 14.753 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3,174 | 1,346 | -36 | 167 | 4,025 | -1,022 | 633 | -835 | 466 | 1,371 | -577 | -822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239.069 | -209.593 | 196.728 | -257.505 | 69.601 | -153.949 | 113.652 | -226.405 | 99.453 | -28.519 | 187.099 | -301.87 |
Vorderingen
| -625 | -282 | -197 | -756 | -714 | 143 | -729 | -108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -750 | -256 | 281 | 601 | -2,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 104 | 406 | -37 | -582 | 256 | -1,165 | 743 | -108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3,695 | 1,222 | 198 | 2,255 | 4,739 | -281 | 18 | 1,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2,150 | 182 | 2,611 | -1,444 | 381 | -2,038 | -71 | -820 | 4,001 | -2,136 | 2,820 | -2,868 | 261 | -1,076 | -1,206 | -590 | -278 | 591 | -895 | -753 | -780 | -926 | -1,336 | -664 | -879 | -378 | -700 | -612 | -646 | -551 | -514 | -212 | -441 | -439 | -464 | -179 | -345 | -256 | -281 | -142 | -205 | -206 | -226 | -160 | -170 | -81 | -133 | -76 | -280.435 | 7.311 | -68.977 | 127.096 | -28.014 | 11.451 | -137.185 | 157.451 | -119.604 | -161.742 | -128.339 | 18.922 |
Kasstroom uit Operationele Activiteiten
| 6,444 | 3,903 | 6,284 | 2,546 | 6,718 | 1,213 | 5,397 | 2,270 | 6,177 | 3,389 | 6,053 | -118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.519 | -152.808 | 289.42 | -59.346 | 173.495 | 45.727 | 143.377 | 14.812 | -32.475 | -142.981 | 179.41 | -122.816 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -248 | -140 | -180 | -162 | -183 | -179 | -218 | -147 | -172 | -160 | -99 | -134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.778 | -1.414 | -34.914 | -7.634 | -0.795 | -5.548 | -25.953 | -72.169 | -196.012 | -3.545 | -13.184 | -20.072 |
Netto Overnames
| -4,600 | 0 | 750 | 0 | -1 | -72 | -10 | 0 | -647 | 0 | -365 | -483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -700 | 0 | 0 | 0 | 0 | -12 | -2 | -4 | -7 | -22 | -47 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -0.018 | -0.136 | -0.448 | -2.51 | -0.457 | -0.515 |
Verkoop/verval van Beleggingen
| 68 | 6 | 0 | 204 | 0 | -79 | 10 | 0 | -20 | 0 | -13 | -77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 102 | -178 | -7 | 54 | 333 | 786 | 330 | 59 | 154 | -70 | -279 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.929 | -4.18 | -1.294 | -0.093 | 3.232 | 2.489 | 56.688 | 46.898 | 61.297 | -144.333 | 1.377 | -20.085 |
Kasstroom uit Investeringsactiviteiten
| -5,376 | -312 | 563 | 96 | 149 | 444 | 110 | -92 | -692 | -252 | -777 | -440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.151 | -5.594 | -36.208 | -7.727 | -17.563 | -3.059 | 30.717 | -25.407 | -135.163 | -150.388 | -12.264 | -40.672 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -1,096 | -999 | 0 | 0 | 0 | 0 | -2,186 | -3,575 | 1,568 | -679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1 | -2 | -1 | -1 | -9 | -1,248 | -2,773 | -9 | -2 | -427 | -2,339 | -1,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6 | -1,730 | -2 | -2,862 | -1 | -1,471 | -6 | -2,490 | -13 | -1,496 | -22 | -2,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | -0.117 | -61.739 | -127.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2 | 29 | 58 | 3 | -2,605 | -112 | -2,052 | 747 | 36 | 31 | 1,362 | -979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.429 | 0.171 | -1.43 | -1.429 | -1.429 | -1.429 | -1.429 | -1.429 | -1.429 | -1.429 | -1.43 | -0.388 |
Kasstroom uit Financieringsactiviteiten
| -652 | -3,166 | -1,056 | -4,015 | -2,685 | -2,989 | -4,901 | -2,092 | -6,907 | -6,156 | -3,339 | -5,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.465 | 0.054 | -63.169 | -129.031 | -1.429 | -1.429 | -1.429 | -1.429 | -1.429 | -1.429 | -1.43 | -0.388 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 117 | 78 | -19 | -5 | 138 | 43 | -24 | -27 | -95 | 57 | 19 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.565 | -0.439 | -0.503 | -0.002 | 0 | 0.001 | 0 | 0 | -0.003 | 0.003 | -0.002 |
Netto Kasstroomverandering
| 1,875 | -578 | 5,509 | -1,377 | 4,321 | -1,289 | 583 | 58 | -1,519 | -2,869 | 1,865 | -6,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.312 | -157.785 | 189.606 | -196.608 | 154.501 | 41.239 | 172.666 | -12.024 | -169.067 | -294.801 | 165.719 | -163.878 |
Kaspositie aan het Einde van de Periode
| 21,506 | 19,631 | 20,209 | 14,700 | 16,077 | 11,756 | 13,045 | 12,462 | 12,404 | 13,923 | 16,792 | 14,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,626.916 | 1,466.604 | 1,624.389 | 1,434.783 | 1,631.391 | 1,476.89 | 1,435.651 | 1,262.985 | 1,275.009 | 1,444.076 | 1,738.877 | 1,573.158 |