E J Holdings Inc.
TSE:2153.T
1708 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,871 | 17,935 | 10,705 | 11,436 | 12,115 | 17,092 | 9,892 | 11,005 | 12,737 | 18,090 | 8,737 | 10,949 | 12,709 | 18,975 | 9,868 | 10,525 | 9,441 | 14,138 | 5,052 | 6,134 | 6,063 | 10,884 | 4,594 | 6,096 | 6,864 | 9,989 | 4,661 | 5,172 | 6,439 | 11,461 | 6,217 | 5,961 | 7,016 | 9,901 | 5,318 | 5,653 | 6,438 | 9,977 | 5,304 | 6,002 | 6,633 | 10,341 | 4,649 | 4,693 | 4,747 | 7,857 | 4,718 | 4,597 | 4,169 | 6,082 | 4,477 | 3,943 | 4,322 | 6,323 | 4,424 | 4,441 | 4,637 | 7,170 | 7,458 | 4,388 | 5,470 |
Kortetermijnbeleggingen
| 0 | 1,251 | 0 | -565 | -2,045 | 100 | 101 | -522 | -550 | -1,625 | -1,638 | -1,536 | -1,522 | -521 | -525 | 50 | 50 | 49 | 54 | -500 | -444 | -444 | -466 | -394 | -390 | -1,888 | -386 | -38 | -30 | -29 | -30 | -31 | 100 | 196 | 197 | 100 | 115 | 115 | 115 | 115 | 115 | 135 | 135 | 135 | 135 | 135 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 174 | 174 | 174 | 174 | 174 | 174 | 174 |
Liquide middelen en kortetermijnbeleggingen
| 13,871 | 19,186 | 10,705 | 11,436 | 12,115 | 17,192 | 9,993 | 11,005 | 12,737 | 18,090 | 8,737 | 10,949 | 12,709 | 18,975 | 9,868 | 10,575 | 9,491 | 14,187 | 5,106 | 6,134 | 6,063 | 10,884 | 4,594 | 6,096 | 6,864 | 9,989 | 4,661 | 5,172 | 6,439 | 11,461 | 6,217 | 5,961 | 7,116 | 10,097 | 5,515 | 5,753 | 6,553 | 10,092 | 5,419 | 6,117 | 6,748 | 10,476 | 4,784 | 4,828 | 4,882 | 7,992 | 4,893 | 4,772 | 4,344 | 6,257 | 4,652 | 4,118 | 4,497 | 6,498 | 4,598 | 4,615 | 4,811 | 7,344 | 7,632 | 4,562 | 5,644 |
Nettovorderingen
| 2,823 | 4,839 | 6,416 | 3,872 | 2,967 | 5,998 | 5,877 | 3,361 | 2,734 | 5,643 | 5,032 | 3,500 | 2,879 | 4,084 | 3,488 | 1,916 | 1,831 | 2,740 | 3,003 | 1,899 | 1,561 | 2,755 | 2,440 | 1,628 | 1,101 | 2,745 | 3,045 | 2,066 | 1,730 | 2,406 | 2,116 | 1,858 | 1,456 | 2,270 | 2,101 | 2,050 | 1,720 | 2,212 | 1,578 | 1,386 | 1,085 | 1,343 | 1,577 | 1,330 | 1,195 | 1,550 | 1,064 | 797 | 633 | 1,357 | 924 | 649 | 586 | 997 | 1,319 | 912 | 761 | 1,049 | 1,381 | 1,281 | 1,269 |
Voorraad
| 5,794 | 2,924 | 9,193 | 7,868 | 5,633 | 2,981 | 8,894 | 7,728 | 5,613 | 3,613 | 9,647 | 7,730 | 5,607 | 3,219 | 8,790 | 7,273 | 5,240 | 3,463 | 9,174 | 7,170 | 4,493 | 2,592 | 8,182 | 6,293 | 4,299 | 2,238 | 7,097 | 5,646 | 4,213 | 2,194 | 7,569 | 5,779 | 4,058 | 1,762 | 7,333 | 5,271 | 3,727 | 2,036 | 7,002 | 5,281 | 3,829 | 2,254 | 6,879 | 4,992 | 3,163 | 1,593 | 5,853 | 4,397 | 3,070 | 1,628 | 5,744 | 4,374 | 2,918 | 1,356 | 5,349 | 3,965 | 2,642 | 1,055 | 1,414 | 5,266 | 3,808 |
Overige vlottende activa
| 1,664 | 1,202 | 2,285 | 1,909 | 1,640 | 382 | 2,146 | 1,409 | 1,165 | 337 | 2,130 | 1,453 | 1,038 | 202 | 1,282 | 1,027 | 722 | 190 | 1,296 | 853 | 693 | 186 | 1,341 | 1,058 | 722 | 113 | 1,127 | 830 | 665 | 139 | 1,256 | 883 | 613 | 126 | 1,149 | 814 | 589 | 128 | 988 | 756 | 568 | 132 | 823 | 657 | 466 | 53 | 697 | 534 | 448 | 69 | 649 | 635 | 452 | 82 | 659 | 629 | 479 | 90 | 275 | 770 | 514 |
Totaal vlottende activa
| 24,152 | 28,151 | 28,599 | 25,085 | 22,355 | 26,553 | 26,910 | 23,503 | 22,249 | 27,683 | 25,546 | 23,632 | 22,233 | 26,480 | 23,428 | 20,791 | 17,284 | 20,580 | 18,579 | 16,056 | 12,810 | 16,417 | 16,557 | 15,075 | 12,986 | 15,085 | 15,930 | 13,714 | 13,047 | 16,200 | 17,158 | 14,481 | 13,243 | 14,255 | 16,098 | 13,888 | 12,589 | 14,468 | 14,987 | 13,540 | 12,230 | 14,205 | 14,063 | 11,807 | 9,706 | 11,188 | 12,507 | 10,500 | 8,495 | 9,311 | 11,969 | 9,776 | 8,453 | 8,933 | 11,925 | 10,121 | 8,693 | 9,538 | 10,702 | 11,879 | 11,235 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,855 | 5,772 | 5,591 | 5,685 | 5,638 | 5,666 | 5,603 | 5,622 | 5,570 | 5,294 | 5,296 | 5,288 | 5,267 | 5,254 | 5,293 | 5,225 | 5,191 | 5,031 | 5,065 | 4,912 | 4,809 | 4,744 | 4,767 | 4,745 | 4,715 | 4,688 | 4,095 | 4,061 | 3,943 | 3,620 | 3,602 | 3,610 | 3,614 | 3,565 | 3,565 | 3,583 | 3,568 | 3,598 | 3,599 | 3,563 | 3,547 | 3,527 | 3,534 | 3,549 | 3,727 | 3,753 | 3,758 | 3,787 | 3,807 | 3,822 | 3,892 | 3,919 | 3,928 | 3,963 | 4,006 | 4,040 | 4,078 | 3,995 | 4,132 | 4,222 | 4,171 |
Goodwill
| 662 | 621 | 651 | 681 | 711 | 741 | 771 | 801 | 831 | 862 | 893 | 925 | 956 | 987 | 1,019 | 1,050 | 1,081 | 1,023 | 1,150 | 13 | 14 | 15 | 17 | 18 | 19 | 20 | 46 | 72 | 98 | 98 | 123 | 147 | 172 | 197 | 221 | 246 | 271 | 295 | 320 | 345 | 369 | 394 | 419 | 443 | 468 | 492 | 517 | 542 | 566 | 591 | 634 | 676 | 719 | 762 | 804 | 847 | 889 | 143 | 215 | 233 | 251 |
Immateriële activa
| 1,427 | 1,510 | 1,431 | 1,376 | 1,291 | 1,077 | 931 | 874 | 595 | 324 | 316 | 273 | 270 | 261 | 273 | 288 | 286 | 296 | 199 | 197 | 189 | 176 | 172 | 173 | 174 | 176 | 171 | 175 | 181 | 180 | 185 | 194 | 200 | 205 | 207 | 213 | 203 | 196 | 180 | 174 | 165 | 146 | 159 | 173 | 189 | 194 | 209 | 224 | 238 | 241 | 261 | 274 | 290 | 299 | 311 | 320 | 334 | 317 | 337 | 224 | 197 |
Goodwill en immateriële activa
| 2,089 | 2,131 | 2,082 | 2,057 | 2,002 | 1,818 | 1,702 | 1,675 | 1,426 | 1,186 | 1,209 | 1,198 | 1,226 | 1,248 | 1,292 | 1,338 | 1,367 | 1,319 | 1,349 | 210 | 203 | 191 | 189 | 191 | 193 | 196 | 217 | 247 | 279 | 278 | 308 | 341 | 372 | 402 | 428 | 459 | 474 | 491 | 500 | 519 | 534 | 540 | 578 | 616 | 657 | 686 | 726 | 766 | 804 | 832 | 895 | 950 | 1,009 | 1,061 | 1,115 | 1,167 | 1,223 | 460 | 552 | 457 | 448 |
Langetermijnbeleggingen
| 3,361 | 3,819 | 3,440 | 4,059 | 5,267 | 4,958 | 2,880 | 3,627 | 3,585 | 4,571 | 4,408 | 4,257 | 4,245 | 3,214 | 3,152 | 2,488 | 2,404 | 2,699 | 2,596 | 4,983 | 4,438 | 2,388 | 2,509 | 2,469 | 2,361 | 3,813 | 2,269 | 2,240 | 2,141 | 2,088 | 2,049 | 2,139 | 1,894 | 1,917 | 1,823 | 2,252 | 2,201 | 2,336 | 2,330 | 2,320 | 2,244 | 2,186 | 2,172 | 2,201 | 2,126 | 2,113 | 1,999 | 1,777 | 1,717 | 1,638 | 1,697 | 1,853 | 1,965 | 2,014 | 2,035 | 2,012 | 2,015 | 1,680 | 1,802 | 1,812 | 1,829 |
Belastingvorderingen
| 483 | 226 | 551 | 730 | 527 | 245 | 882 | 939 | 753 | 504 | 643 | 756 | 613 | 357 | 614 | 729 | 542 | 316 | 1,225 | 1,186 | 1,110 | 786 | 993 | 1,000 | 737 | 172 | 281 | 438 | 372 | 353 | 30 | 30 | 38 | 38 | 24 | 29 | 41 | 41 | 26 | 28 | 31 | 34 | 18 | 21 | 35 | 27 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 17 |
Overige niet-vlottende activa
| 1,698 | 1,324 | 1,581 | 1,484 | -2 | -3 | 1,749 | 1,140 | 1,118 | -2 | -3 | -3 | -2 | 957 | 962 | 1,586 | 1,462 | 1,236 | 1,284 | 718 | 707 | 2,200 | 2,382 | 2,399 | 2,396 | 906 | 2,418 | 2,425 | 2,413 | 917 | 938 | 920 | 1,038 | 1,173 | 1,178 | 1,075 | 1,086 | 1,068 | 1,126 | 1,129 | 1,156 | 1,172 | 1,208 | 1,207 | 1,205 | 1,207 | 1,276 | 1,284 | 1,278 | 1,281 | 1,367 | 1,378 | 1,436 | 1,438 | 1,445 | 1,521 | 1,484 | 1,259 | 1,512 | 1,513 | 1,525 |
Totaal niet-vlottende activa
| 13,486 | 13,272 | 13,245 | 14,015 | 13,432 | 12,684 | 12,816 | 13,003 | 12,452 | 11,553 | 11,553 | 11,496 | 11,349 | 11,030 | 11,313 | 11,366 | 10,966 | 10,601 | 11,519 | 12,009 | 11,267 | 10,309 | 10,840 | 10,804 | 10,402 | 9,775 | 9,280 | 9,411 | 9,148 | 7,256 | 6,927 | 7,040 | 6,956 | 7,095 | 7,018 | 7,398 | 7,370 | 7,534 | 7,581 | 7,559 | 7,512 | 7,459 | 7,510 | 7,594 | 7,750 | 7,786 | 7,771 | 7,626 | 7,618 | 7,585 | 7,863 | 8,112 | 8,350 | 8,488 | 8,614 | 8,752 | 8,812 | 7,406 | 8,010 | 8,016 | 7,990 |
Totaal activa
| 37,638 | 41,423 | 41,844 | 39,103 | 35,790 | 39,241 | 39,726 | 36,508 | 34,703 | 39,240 | 37,102 | 35,133 | 33,586 | 37,513 | 34,744 | 32,161 | 28,253 | 31,185 | 30,101 | 28,067 | 24,080 | 26,731 | 27,399 | 25,882 | 23,392 | 24,860 | 25,210 | 23,125 | 22,196 | 23,457 | 24,085 | 21,522 | 20,200 | 21,351 | 23,116 | 21,286 | 19,959 | 22,002 | 22,568 | 21,099 | 19,742 | 21,664 | 21,573 | 19,401 | 17,456 | 18,974 | 20,278 | 18,126 | 16,113 | 16,896 | 19,832 | 17,888 | 16,803 | 17,421 | 20,539 | 18,873 | 17,505 | 16,944 | 18,712 | 19,895 | 19,225 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 377 | 891 | 1,318 | 618 | 421 | 1,083 | 1,218 | 667 | 312 | 1,090 | 1,176 | 592 | 419 | 834 | 1,102 | 508 | 319 | 924 | 860 | 318 | 329 | 827 | 825 | 441 | 291 | 596 | 744 | 481 | 300 | 930 | 642 | 365 | 212 | 832 | 541 | 351 | 268 | 1,082 | 521 | 355 | 173 | 832 | 698 | 399 | 264 | 1,016 | 455 | 257 | 170 | 665 | 468 | 275 | 168 | 511 | 469 | 249 | 169 | 525 | 825 | 347 | 253 |
Kortlopende schulden
| 77 | 111 | 5,361 | 2,810 | 209 | 229 | 5,529 | 2,131 | 212 | 213 | 4,213 | 1,594 | 325 | 355 | 4,007 | 1,059 | 388 | 430 | 5,154 | 2,634 | 234 | 234 | 4,534 | 2,434 | 234 | 234 | 4,134 | 1,234 | 584 | 284 | 3,734 | 1,550 | 870 | 450 | 4,080 | 1,850 | 850 | 650 | 4,229 | 2,224 | 1,270 | 1,468 | 5,112 | 2,903 | 1,716 | 1,295 | 5,733 | 3,511 | 1,814 | 1,202 | 5,935 | 3,528 | 2,050 | 1,558 | 5,472 | 3,066 | 1,512 | 333 | 1,339 | 3,144 | 1,839 |
Belastingschulden
| 0 | 992 | 100 | 286 | 107 | 894 | 71 | 279 | 102 | 1,565 | 104 | 321 | 136 | 1,889 | 93 | 258 | 88 | 990 | 25 | 143 | 58 | 709 | 27 | 107 | 62 | 557 | 51 | 111 | 54 | 449 | 65 | 106 | 55 | 398 | 37 | 84 | 43 | 611 | 66 | 91 | 44 | 332 | 47 | 85 | 52 | 436 | 83 | 73 | 36 | 216 | 72 | 64 | 33 | 129 | 73 | 70 | 38 | 397 | 224 | 63 | 63 |
Uitgestelde opbrengsten
| 2,743 | 2,282 | 3,132 | 3,948 | 4,203 | 6,798 | 4,608 | 4,021 | 5,047 | 9,106 | 5,525 | 5,140 | 5,891 | 9,382 | 4,774 | 4,714 | 4,933 | 7,517 | 4,011 | 3,140 | 3,228 | 4,639 | 3,176 | 2,745 | 2,872 | 5,125 | 2,893 | 2,675 | 3,282 | 3,883 | 3,844 | 3,103 | 2,965 | 3,315 | 3,711 | 2,874 | 2,857 | 3,862 | 3,777 | 3,138 | 3,308 | 4,273 | 3,693 | 2,972 | 2,611 | 3,084 | 3,167 | 2,617 | 2,089 | 2,324 | 2,421 | 2,189 | 1,806 | 1,630 | 2,012 | 2,080 | 1,644 | 2,214 | 2,328 | 2,082 | 1,759 |
Overige kortlopende verplichtingen
| 2,993 | 4,800 | 2,153 | 2,502 | 1,460 | 186 | 1,032 | 2,569 | 1,752 | 140 | 867 | 2,374 | 1,325 | 150 | 955 | 2,263 | 1,094 | 136 | 999 | 2,847 | 1,715 | 122 | 662 | 1,856 | 844 | 114 | 659 | 1,901 | 721 | 110 | 651 | 1,619 | 695 | 102 | 600 | 1,588 | 701 | 121 | 685 | 1,624 | 742 | 106 | 552 | 1,355 | 598 | 107 | 521 | 1,002 | 513 | 96 | 560 | 838 | 554 | 107 | 594 | 831 | 615 | 111 | 64 | 922 | 1,062 |
Totaal kortlopende verplichtingen
| 6,190 | 8,084 | 11,964 | 9,878 | 6,293 | 8,296 | 12,387 | 9,388 | 7,323 | 10,549 | 11,781 | 9,700 | 7,960 | 10,721 | 10,838 | 8,544 | 6,734 | 9,007 | 11,024 | 8,939 | 5,506 | 5,822 | 9,197 | 7,476 | 4,241 | 6,069 | 8,430 | 6,291 | 4,887 | 5,207 | 8,871 | 6,637 | 4,742 | 4,699 | 8,932 | 6,663 | 4,676 | 5,715 | 9,212 | 7,341 | 5,493 | 6,679 | 10,055 | 7,629 | 5,189 | 5,502 | 9,876 | 7,387 | 4,586 | 4,287 | 9,384 | 6,830 | 4,578 | 3,806 | 8,547 | 6,226 | 3,940 | 3,183 | 4,556 | 6,495 | 4,913 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 15 | 17 | 20 | 23 | 76 | 180 | 181 | 233 | 305 | 392 | 411 | 465 | 518 | 580 | 625 | 739 | 823 | 897 | 982 | 972 | 230 | 294 | 348 | 407 | 465 | 528 | 583 | 642 | 700 | 765 | 664 | 0 | 0 | 6 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 14 | 24 | 44 | 87 | 220 | 332 | 454 | 579 | 788 | 931 | 1,078 | 1,247 | 1,412 | 1,587 | 1,753 | 1,776 | 1,107 | 1,441 | 1,524 | 1,608 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 65 | 0 | 700 | 727 | 757 | 666 | 663 | 665 | 679 | 582 | 587 | 624 | 640 | 972 | 991 | 1,030 | 885 | 866 | 853 | 912 | 2,431 | 2,353 | 2,369 | 2,431 | 2,458 | 2,560 | 2,581 | 2,636 | 2,657 | 1,283 | 0 | 0 | 1,354 | 0 | 0 | 0 | 1,345 | 0 | 0 | 0 | 1,762 | 1,810 | 1,824 | 1,851 | 1,883 | 1,909 | 1,899 | 1,932 | 1,927 | 1,900 | 1,901 | 1,962 | 2,037 | 1,889 | 1,884 | 1,876 | 1,561 | 1,192 | 1,662 | 1,652 |
Uitgestelde belastingverplichtingen niet-vlottend
| 99 | 238 | 101 | 80 | 65 | 65 | 67 | 65 | 51 | 55 | 39 | 36 | 43 | 53 | 44 | 47 | 46 | 51 | 11 | 24 | 13 | 14 | 14 | 16 | 16 | 35 | 41 | 38 | 34 | 36 | 135 | 109 | 68 | 69 | 170 | 203 | 152 | 196 | 143 | 190 | 136 | 100 | 94 | 97 | 56 | 77 | 104 | 57 | 58 | 47 | 42 | 72 | 81 | 82 | 163 | 152 | 145 | 102 | 82 | 74 | 64 |
Overige niet-vlottende verplichtingen
| 606 | 423 | 783 | 104 | 91 | 28 | 86 | 85 | 68 | 21 | 59 | 60 | 57 | 23 | 32 | 34 | 31 | 21 | 25 | 24 | 25 | 22 | 23 | 24 | 23 | 21 | 24 | 25 | 27 | 20 | 22 | 1,335 | 1,379 | 36 | 1,291 | 1,307 | 1,367 | 34 | 1,645 | 1,676 | 1,764 | 37 | 47 | 45 | 57 | 47 | 59 | 60 | 65 | 48 | 46 | 49 | 66 | 78 | 89 | 102 | 115 | 115 | 178 | 199 | 215 |
Totaal niet-vlottende verplichtingen
| 720 | 743 | 904 | 907 | 959 | 1,030 | 1,000 | 1,046 | 1,089 | 1,147 | 1,091 | 1,148 | 1,242 | 1,296 | 1,673 | 1,811 | 1,930 | 1,854 | 1,884 | 1,873 | 1,180 | 2,761 | 2,738 | 2,816 | 2,935 | 3,042 | 3,208 | 3,286 | 3,397 | 3,478 | 2,104 | 1,444 | 1,447 | 1,465 | 1,461 | 1,510 | 1,519 | 1,580 | 1,788 | 1,866 | 1,900 | 1,913 | 1,975 | 2,010 | 2,051 | 2,227 | 2,404 | 2,470 | 2,634 | 2,810 | 2,919 | 3,100 | 3,356 | 3,609 | 3,728 | 3,891 | 3,912 | 2,885 | 2,893 | 3,459 | 3,539 |
Totaal passiva
| 6,910 | 8,827 | 12,868 | 10,785 | 7,252 | 9,326 | 13,387 | 10,434 | 8,412 | 11,696 | 12,872 | 10,848 | 9,202 | 12,017 | 12,511 | 10,355 | 8,664 | 10,861 | 12,908 | 10,812 | 6,686 | 8,583 | 11,935 | 10,292 | 7,176 | 9,111 | 11,638 | 9,577 | 8,284 | 8,685 | 10,975 | 8,081 | 6,189 | 6,164 | 10,393 | 8,173 | 6,195 | 7,295 | 11,000 | 9,207 | 7,393 | 8,592 | 12,030 | 9,639 | 7,240 | 7,729 | 12,280 | 9,857 | 7,220 | 7,097 | 12,303 | 9,930 | 7,934 | 7,415 | 12,275 | 10,117 | 7,852 | 6,068 | 7,449 | 9,954 | 8,452 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 3,976 | 0 | 0 | 0 | 27,639 | 29,146 | 0 | 0 | 0 | 26,765 | 23,453 | 23,526 | 23,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,803 | 2,803 | 2,803 | 2,803 | 2,803 | 2,803 | 2,803 | 2,803 | 2,803 | 2,803 | 2,803 | 2,803 | 2,803 | 2,803 | 2,803 | 2,803 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Ingehouden winsten
| 22,811 | 24,600 | 21,147 | 20,580 | 20,911 | 22,418 | 18,825 | 18,513 | 18,771 | 20,050 | 16,742 | 16,407 | 16,479 | 17,593 | 14,560 | 14,138 | 14,326 | 15,093 | 12,013 | 11,989 | 12,274 | 13,022 | 10,215 | 10,181 | 10,841 | 11,932 | 9,792 | 9,782 | 10,211 | 11,115 | 9,476 | 9,817 | 10,472 | 11,558 | 9,052 | 9,260 | 9,897 | 10,740 | 7,822 | 8,160 | 8,658 | 9,434 | 5,968 | 6,182 | 6,810 | 7,775 | 4,645 | 5,086 | 5,758 | 6,717 | 4,391 | 4,876 | 5,713 | 6,801 | 5,473 | 5,991 | 6,910 | 8,263 | 8,605 | 7,361 | 8,159 |
Overige gereserveerde algehele resultaten
| 1,126 | 1,204 | 1,036 | 957 | 891 | 761 | 777 | 820 | 798 | 772 | 770 | 753 | 793 | 790 | 559 | 553 | 537 | 504 | 453 | 539 | 398 | 404 | 527 | 593 | 558 | 528 | 490 | 475 | 409 | 366 | 294 | 286 | 200 | 289 | 341 | 522 | 534 | 631 | 417 | 411 | 361 | 333 | 276 | 282 | 170 | 230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 3,977 | 3,977 | 3,970 | -23,714 | -25,221 | 3,925 | 3,926 | 3,912 | -22,853 | -19,545 | -19,210 | -19,282 | 4,303 | 4,304 | 4,305 | 2,726 | 2,727 | 2,727 | 2,727 | 2,722 | 2,722 | 2,722 | 2,816 | 2,817 | 1,289 | 1,290 | 1,291 | 1,292 | 1,291 | 1,278 | 1,278 | 1,278 | 1,277 | 1,278 | 1,278 | 1,333 | 1,279 | 1,279 | 1,278 | 1,278 | 1,248 | 1,245 | 1,246 | 1,178 | 1,178 | 1,296 | 1,120 | 1,067 | 1,010 | 1,069 | 1,011 | 1,083 | 1,127 | 723 | 699 | 671 | 537 | 584 | 521 | 553 |
Totaal eigen vermogen van aandeelhouders
| 30,717 | 32,584 | 28,963 | 28,310 | 28,530 | 29,907 | 26,330 | 26,062 | 26,284 | 27,537 | 24,223 | 24,279 | 24,378 | 25,489 | 22,226 | 21,799 | 19,589 | 20,324 | 17,193 | 17,255 | 17,394 | 18,148 | 15,464 | 15,590 | 16,216 | 15,749 | 13,572 | 13,548 | 13,912 | 14,772 | 13,048 | 13,381 | 13,950 | 15,124 | 12,671 | 13,060 | 13,764 | 14,650 | 11,518 | 11,849 | 12,297 | 13,015 | 9,489 | 9,710 | 10,158 | 11,183 | 7,941 | 8,206 | 8,825 | 9,727 | 7,460 | 7,887 | 8,796 | 9,928 | 8,196 | 8,690 | 9,581 | 10,800 | 11,189 | 9,882 | 10,712 |
Totaal eigen vermogen
| 30,724 | 32,592 | 28,971 | 28,318 | 28,538 | 29,915 | 26,339 | 26,074 | 26,291 | 27,544 | 24,230 | 24,285 | 24,384 | 25,496 | 22,233 | 21,806 | 19,589 | 20,324 | 17,193 | 17,255 | 17,394 | 18,148 | 15,464 | 15,590 | 16,216 | 15,749 | 13,572 | 13,548 | 13,912 | 14,772 | 13,110 | 13,441 | 14,011 | 15,187 | 12,723 | 13,113 | 13,819 | 14,707 | 11,568 | 11,892 | 12,349 | 13,072 | 9,543 | 9,762 | 10,216 | 11,245 | 7,998 | 8,269 | 8,893 | 9,799 | 7,529 | 7,958 | 8,869 | 10,006 | 8,264 | 8,756 | 9,653 | 10,876 | 11,263 | 9,941 | 10,773 |
Totaal passiva en aandeelhoudersvermogen
| 37,634 | 41,423 | 41,844 | 39,103 | 35,790 | 39,241 | 39,726 | 36,508 | 34,703 | 39,240 | 37,102 | 35,133 | 33,586 | 37,513 | 34,744 | 32,161 | 28,253 | 31,185 | 30,101 | 28,067 | 24,080 | 26,731 | 27,399 | 25,882 | 23,392 | 24,860 | 25,210 | 23,125 | 22,196 | 23,457 | 24,085 | 21,522 | 20,200 | 21,351 | 23,116 | 21,286 | 19,959 | 22,002 | 22,568 | 21,099 | 19,742 | 21,664 | 21,573 | 19,401 | 17,456 | 18,974 | 20,278 | 18,126 | 16,113 | 16,896 | 19,832 | 17,888 | 16,803 | 17,421 | 20,539 | 18,873 | 17,505 | 16,944 | 18,712 | 19,895 | 19,225 |