The National Company for Glass Industries
TADAWUL:2150.SR
53.2 (SAR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 36.1 | 34.2 | 31.64 | 39.439 | 37.992 | 39.399 | 37.09 | 30.886 | 30.457 | 22.698 | 28.276 | 28.177 | 19.168 | 15.999 | 23.589 | 14.379 | 16.221 | 19.013 | 22.112 | 16.377 | 12.581 | 20.402 | 25.968 | 20.28 | 24.562 | 29.179 | 24.645 | 22.268 | 31.665 | 26.485 | 36.467 | 17.237 | 17.005 | 32.848 | 33.731 | 32.67 | 20.24 | 23.173 | 27.807 | 25.252 | 23.661 | 21.237 | 29.881 | 24.636 | 24.223 | 28.955 | 24.206 | 30.65 | 26.466 |
Kosten van de omzet
| 26.8 | 27.1 | 24.253 | 30.352 | 29.342 | 31.699 | 27.333 | 33.742 | 31.329 | 20.413 | 23.969 | 30.447 | 18.654 | 15.742 | 20.554 | 15.887 | 16.123 | 18.115 | 19.626 | 16.812 | 16.314 | 18.158 | 19.484 | 15.585 | 17.663 | 19.826 | 15.924 | 19.791 | 26.094 | 19.28 | 25.404 | 14.176 | 17.272 | 24.051 | 22.356 | 22.651 | 15.102 | 14.69 | 17.125 | 14.841 | 14.357 | 14.848 | 19.255 | 16.064 | 15.75 | 17.391 | 15.621 | 20.833 | 16.629 |
Brutowinst
| 9.3 | 7.1 | 7.387 | 9.087 | 8.649 | 7.7 | 9.758 | -2.856 | -0.871 | 2.285 | 4.306 | -2.27 | 0.513 | 0.257 | 3.035 | -1.507 | 0.098 | 0.899 | 2.486 | -0.435 | -3.732 | 2.244 | 6.484 | 4.695 | 6.899 | 9.352 | 8.72 | 2.477 | 5.572 | 7.205 | 11.063 | 3.061 | -0.267 | 8.798 | 11.375 | 10.018 | 5.139 | 8.483 | 10.682 | 10.411 | 9.304 | 6.389 | 10.626 | 8.573 | 8.473 | 11.564 | 8.585 | 9.817 | 9.837 |
Brutowinstmarge
| 0.258 | 0.208 | 0.233 | 0.23 | 0.228 | 0.195 | 0.263 | -0.092 | -0.029 | 0.101 | 0.152 | -0.081 | 0.027 | 0.016 | 0.129 | -0.105 | 0.006 | 0.047 | 0.112 | -0.027 | -0.297 | 0.11 | 0.25 | 0.231 | 0.281 | 0.321 | 0.354 | 0.111 | 0.176 | 0.272 | 0.303 | 0.178 | -0.016 | 0.268 | 0.337 | 0.307 | 0.254 | 0.366 | 0.384 | 0.412 | 0.393 | 0.301 | 0.356 | 0.348 | 0.35 | 0.399 | 0.355 | 0.32 | 0.372 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3.435 | 3.649 | -5.036 | 2.616 | 2.644 | 2.517 | -3.559 | 2.482 | 2.339 | 2.211 | -3.892 | 2.002 | 2.003 | 1.916 | 3.348 | 2.008 | 1.679 | 1.949 | 2.324 | 1.935 | 2.136 | 2.018 | 1.002 | 2.2 | 2.231 | 2.733 | 2.574 | 2.306 | 2.187 | 2.244 | 2.185 | 2.151 | 2.1 | 2.117 | 1.995 | 2.008 | 2.301 | 1.902 | 1.595 | 1.878 | 1.988 | 1.846 | 1.724 | 1.731 | 1.779 | 2.218 | 1.741 | 1.728 |
Verkoop- en marketingkosten
| 0 | 1.6 | 1.049 | 0.203 | 0.674 | 0.866 | 0.883 | 0.068 | 0.749 | 0.561 | 0.806 | -0.093 | 0.619 | 0.416 | 0.545 | 0.731 | 0.898 | 0.792 | 0.653 | 0.527 | 0.551 | 0.584 | 0.939 | 1.415 | 0.956 | 1.209 | 0.953 | 1.435 | 1.02 | 0.733 | 1.538 | 0.567 | 0.603 | 0.983 | 0.972 | 1.772 | 0.997 | 0.705 | 1.165 | 1.248 | 0.987 | 1.306 | 1.092 | 1.289 | 0.859 | 1.434 | 1.138 | 1.272 | 1.21 |
Verkoop-, algemene en administratieve kosten
| 0 | 5.035 | 4.699 | 6.943 | 3.291 | 3.51 | 3.4 | -3.491 | 3.231 | 2.901 | 3.017 | -3.985 | 2.621 | 2.418 | 2.461 | 5.291 | 2.906 | 2.471 | 2.602 | 2.852 | 2.486 | 2.72 | 2.957 | 0.769 | 3.156 | 3.44 | 3.686 | 4.41 | 3.326 | 2.919 | 3.782 | 3.049 | 2.754 | 3.082 | 3.09 | 4.073 | 3.005 | 3.007 | 3.067 | 2.843 | 2.864 | 3.293 | 2.938 | 3.014 | 2.59 | 3.213 | 3.356 | 3.013 | 2.938 |
Overige kosten
| -4.8 | -4.1 | 0.958 | 0.105 | 0.727 | 0.829 | 0.746 | 8.297 | 0.07 | 0.276 | 0.052 | 8.592 | -0.037 | 0.917 | -0.026 | -4.001 | -0.461 | -3.076 | 0.075 | -3.095 | -2.385 | -3.579 | -3.62 | -2.999 | -3.655 | -4.031 | -4.328 | 0 | 0 | -3.547 | -4.476 | 0 | -3.46 | -3.478 | -3.528 | -4.898 | -3.005 | -3.007 | -3.067 | -3.163 | -2.911 | -3.329 | -2.974 | -3.314 | -2.616 | -3.259 | -3.397 | 0 | 0 |
Bedrijfskosten
| 4.8 | 4.1 | 4.699 | 6.943 | 3.291 | 3.51 | 3.4 | 4.806 | 3.231 | 2.901 | 3.017 | 4.607 | 2.585 | 3.335 | 2.436 | -4.001 | -0.461 | -3.076 | 2.602 | -3.095 | -2.385 | -3.579 | -3.62 | -2.999 | -3.655 | -4.031 | -4.328 | 5.619 | 11.005 | -3.547 | -4.476 | 10.232 | -3.46 | -3.478 | -3.528 | -4.898 | -3.005 | -3.007 | -3.067 | -3.163 | -2.911 | -3.329 | -2.974 | -3.314 | -2.616 | -3.259 | -3.397 | 15.202 | 3.515 |
Bedrijfsresultaat
| 4.5 | 3 | 2.688 | 2.144 | 6.086 | 5.019 | 10.831 | 11.745 | 24.422 | 42.857 | 37.327 | -7.281 | -4.571 | -3.078 | -0.493 | -5.508 | -0.363 | -2.177 | -0.966 | -3.53 | -6.118 | -1.335 | 2.864 | 1.696 | 3.244 | 5.321 | 4.392 | 2.477 | 5.572 | 3.659 | 6.586 | 3.061 | -3.727 | 5.32 | 7.847 | 5.12 | 2.134 | 5.476 | 7.615 | 7.247 | 6.394 | 3.06 | 7.653 | 5.259 | 5.856 | 8.305 | 5.188 | 6.804 | 6.899 |
Bedrijfsresultaat ratio
| 0.125 | 0.088 | 0.085 | 0.054 | 0.16 | 0.127 | 0.292 | 0.38 | 0.802 | 1.888 | 1.32 | -0.258 | -0.238 | -0.192 | -0.021 | -0.383 | -0.022 | -0.114 | -0.044 | -0.216 | -0.486 | -0.065 | 0.11 | 0.084 | 0.132 | 0.182 | 0.178 | 0.111 | 0.176 | 0.138 | 0.181 | 0.178 | -0.219 | 0.162 | 0.233 | 0.157 | 0.105 | 0.236 | 0.274 | 0.287 | 0.27 | 0.144 | 0.256 | 0.213 | 0.242 | 0.287 | 0.214 | 0.222 | 0.261 |
Totaal overige inkomsten en kosten netto
| -4.5 | -3 | 0.621 | -0.611 | 7.988 | -3.611 | -1.083 | 2.267 | -1.494 | -3.897 | -0.925 | -0.414 | 23.155 | 14.305 | 9.153 | 0.223 | 3.671 | -7.191 | 3.161 | -22.277 | 0.261 | 0.695 | 2.754 | -1.646 | 6.507 | 7.135 | 8.001 | -3.328 | 13.514 | 34.815 | 9.461 | -10.63 | 4.718 | 3.391 | 2.391 | -34.585 | 1.793 | 9.512 | 9.303 | -36.42 | 9.26 | 9.416 | 5.366 | -12.781 | 6.239 | -10.131 | 1.386 | -7.104 | 6.408 |
Inkomen voor belasting
| 0 | 2.959 | 3.309 | 1.533 | 14.074 | 1.408 | 9.749 | 14.012 | 22.928 | 38.96 | 36.402 | 13.218 | 21.084 | 11.227 | 9.753 | 8.016 | 3.308 | -9.368 | 3.045 | -25.807 | -5.857 | -0.64 | 5.618 | 0.049 | 9.752 | 12.456 | 12.393 | -0.852 | 157.59 | 38.474 | 16.048 | -7.568 | 4.451 | 12.189 | 13.766 | -24.567 | 6.932 | 17.995 | 19.985 | -26.009 | 18.564 | 15.805 | 15.993 | -4.208 | 14.712 | 1.433 | 9.971 | -0.3 | 13.307 |
Inkomen voor belasting ratio
| 0 | 0.087 | 0.105 | 0.039 | 0.37 | 0.036 | 0.263 | 0.454 | 0.753 | 1.716 | 1.287 | 0.469 | 1.1 | 0.702 | 0.413 | 0.557 | 0.204 | -0.493 | 0.138 | -1.576 | -0.465 | -0.031 | 0.216 | 0.002 | 0.397 | 0.427 | 0.503 | -0.038 | 4.977 | 1.453 | 0.44 | -0.439 | 0.262 | 0.371 | 0.408 | -0.752 | 0.342 | 0.777 | 0.719 | -1.03 | 0.785 | 0.744 | 0.535 | -0.171 | 0.607 | 0.05 | 0.412 | -0.01 | 0.503 |
Belastingkosten
| -25.1 | -26.7 | 1.231 | 1.749 | 1.349 | 1.03 | 1.159 | -0.482 | 0.935 | 1.299 | 1.125 | 1.49 | 0.901 | 0.924 | 0.852 | -12.566 | 0.671 | 0.705 | 0.756 | 1.525 | 0.712 | 0.774 | 0.99 | 1.003 | 1.075 | 0.898 | 1.027 | 1.27 | -14.775 | 0.869 | 0.847 | 0.249 | -2.898 | -2.454 | -2.267 | -33.008 | 0.632 | -1.632 | -1.725 | -44.91 | -1.201 | -1.609 | -1.814 | -17.342 | -1.307 | -14.907 | -2.048 | 1.278 | 1.632 |
Nettowinst
| 25.1 | 26.733 | 22.944 | 26.186 | 12.725 | 0.378 | 8.59 | 11.67 | 20.292 | 37.091 | 35.278 | 11.755 | 19.053 | 10.047 | 9.794 | 7.281 | 2.637 | -10.073 | 2.289 | -27.332 | -6.569 | -1.414 | 4.628 | -0.954 | 8.677 | 11.559 | 11.366 | -2.122 | 14.775 | 37.605 | 15.201 | -7.818 | 4.702 | 11.637 | 13.657 | 3.543 | 6.301 | 16.62 | 18.643 | 15.737 | 16.855 | 14.085 | 14.832 | 9.82 | 13.403 | 13.081 | 8.622 | -1.578 | 11.674 |
Nettowinstmarge
| 0.695 | 0.782 | 0.725 | 0.664 | 0.335 | 0.01 | 0.232 | 0.378 | 0.666 | 1.634 | 1.248 | 0.417 | 0.994 | 0.628 | 0.415 | 0.506 | 0.163 | -0.53 | 0.104 | -1.669 | -0.522 | -0.069 | 0.178 | -0.047 | 0.353 | 0.396 | 0.461 | -0.095 | 0.467 | 1.42 | 0.417 | -0.454 | 0.277 | 0.354 | 0.405 | 0.108 | 0.311 | 0.717 | 0.67 | 0.623 | 0.712 | 0.663 | 0.496 | 0.399 | 0.553 | 0.452 | 0.356 | -0.051 | 0.441 |
WPA (Winst Per Aandeel)
| 0.76 | 0.81 | 0.7 | 0.8 | 0.39 | 0.012 | 0.26 | 0.35 | 0.62 | 1.13 | 1.07 | 0.36 | 0.58 | 0.31 | 0.3 | 0.22 | 0.08 | -0.31 | 0.07 | -0.83 | -0.2 | -0.043 | 0.14 | -0.029 | 0.26 | 0.35 | 0.35 | -0.065 | 0.45 | 1.21 | 0.51 | -0.26 | 0.16 | 0.39 | 0.46 | 0.12 | 0.21 | 0.55 | 0.62 | 0.52 | 0.56 | 0.47 | 0.49 | 0.33 | 0.45 | 0.44 | 0.29 | -0.053 | 0.39 |
Verwaterde WPA
| 0.76 | 0.81 | 0.7 | 0.8 | 0.39 | 0.012 | 0.26 | 0.35 | 0.62 | 1.13 | 1.07 | 0.36 | 0.58 | 0.31 | 0.3 | 0.22 | 0.08 | -0.31 | 0.07 | -0.83 | -0.2 | -0.043 | 0.14 | -0.029 | 0.26 | 0.35 | 0.35 | -0.065 | 0.45 | 1.21 | 0.51 | -0.26 | 0.16 | 0.39 | 0.46 | 0.12 | 0.21 | 0.55 | 0.62 | 0.52 | 0.56 | 0.47 | 0.49 | 0.33 | 0.45 | 0.44 | 0.29 | -0.053 | 0.39 |
EBITDA
| 4.5 | 29.7 | 9.97 | 9.743 | 22.946 | 10.481 | 18.656 | 21.152 | 32.07 | 50.722 | 45.571 | 24.339 | 31.159 | 18.23 | 18.043 | 9.138 | 4.045 | -8.803 | 3.895 | -25.006 | -4.958 | 0.218 | 6.28 | 0.636 | 10.251 | 13.047 | 13.035 | 2.477 | 5.572 | 39.101 | 16.743 | 3.061 | 5.047 | 12.475 | 14.095 | -15.656 | 6.932 | 17.995 | 19.985 | -18.365 | 18.611 | 15.841 | 16.029 | -4.172 | 14.739 | 1.479 | 10.012 | 9.502 | 10.002 |
EBITDA ratio
| 0.125 | 0.868 | 0.315 | 0.247 | 0.604 | 0.266 | 0.503 | 0.685 | 1.053 | 2.235 | 1.612 | 0.864 | 1.626 | 1.139 | 0.765 | 0.635 | 0.249 | -0.463 | 0.176 | -1.527 | -0.394 | 0.011 | 0.242 | 0.031 | 0.417 | 0.447 | 0.529 | 0.111 | 0.176 | 1.476 | 0.459 | 0.178 | 0.297 | 0.38 | 0.418 | -0.479 | 0.342 | 0.777 | 0.719 | -0.727 | 0.787 | 0.746 | 0.536 | -0.169 | 0.608 | 0.051 | 0.414 | 0.31 | 0.378 |