UT Group Co., Ltd.
TSE:2146.T
2667 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 44,164 | 41,906 | 42,921 | 40,983 | 41,220 | 42,539 | 43,808 | 42,717 | 41,567 | 42,774 | 41,417 | 37,363 | 35,215 | 32,484 | 29,602 | 27,216 | 25,829 | 24,455 | 25,098 | 25,907 | 25,731 | 25,578 | 27,042 | 24,761 | 23,722 | 21,729.205 | 21,791.632 | 19,948.182 | 18,282.486 | 16,060.329 | 15,004.019 | 13,927.729 | 12,596.54 | 11,753.039 | 11,302.375 | 10,740.389 | 10,254.439 | 9,538.896 | 9,554.157 | 9,056.39 | 8,329.538 | 8,113.799 | 8,111.376 | 7,990.45 | 6,563.386 | 6,640.616 | 6,988.836 | 7,108.461 | 7,116.497 | 6,236.442 | 6,164.516 | 6,025.763 | 5,679.325 | 5,233.056 | 5,114.953 | 5,128.47 | 4,750.916 | 5,393.647 | 4,641.162 | 4,116.409 | 3,904.859 |
Kosten van de omzet
| 36,665 | 34,952 | 34,559 | 33,699 | 33,498 | 34,585 | 34,955 | 34,396 | 33,594 | 35,257 | 33,622 | 30,990 | 29,129 | 26,586 | 23,544 | 22,204 | 21,195 | 19,514 | 20,015 | 20,672 | 20,983 | 20,518 | 20,991 | 19,862 | 18,993 | 17,564.551 | 17,277.257 | 16,105.868 | 14,793.379 | 12,912.584 | 11,971.54 | 11,143.231 | 10,099.237 | 9,357.254 | 9,057.499 | 8,653.181 | 8,235.153 | 7,768.383 | 7,751.32 | 7,363.354 | 6,835.536 | 6,571.901 | 6,637.983 | 6,545.883 | 5,593.785 | 5,548.069 | 5,836.371 | 5,977.589 | 6,007.631 | 5,185.464 | 5,115.978 | 4,842.453 | 4,647.987 | 4,361.299 | 4,196.164 | 4,122.013 | 3,807.01 | 4,596.448 | 3,898.581 | 3,439.877 | 3,251.041 |
Brutowinst
| 7,499 | 6,954 | 8,362 | 7,284 | 7,722 | 7,954 | 8,853 | 8,321 | 7,973 | 7,517 | 7,795 | 6,373 | 6,086 | 5,898 | 6,058 | 5,012 | 4,634 | 4,941 | 5,083 | 5,235 | 4,748 | 5,060 | 6,051 | 4,899 | 4,729 | 4,164.654 | 4,514.375 | 3,842.314 | 3,489.107 | 3,147.745 | 3,032.479 | 2,784.498 | 2,497.303 | 2,395.785 | 2,244.876 | 2,087.208 | 2,019.286 | 1,770.513 | 1,802.837 | 1,693.036 | 1,494.002 | 1,541.898 | 1,473.393 | 1,444.567 | 969.601 | 1,092.547 | 1,152.465 | 1,130.872 | 1,108.866 | 1,050.978 | 1,048.538 | 1,183.31 | 1,031.338 | 871.757 | 918.789 | 1,006.457 | 943.906 | 797.199 | 742.581 | 676.532 | 653.818 |
Brutowinstmarge
| 0.17 | 0.166 | 0.195 | 0.178 | 0.187 | 0.187 | 0.202 | 0.195 | 0.192 | 0.176 | 0.188 | 0.171 | 0.173 | 0.182 | 0.205 | 0.184 | 0.179 | 0.202 | 0.203 | 0.202 | 0.185 | 0.198 | 0.224 | 0.198 | 0.199 | 0.192 | 0.207 | 0.193 | 0.191 | 0.196 | 0.202 | 0.2 | 0.198 | 0.204 | 0.199 | 0.194 | 0.197 | 0.186 | 0.189 | 0.187 | 0.179 | 0.19 | 0.182 | 0.181 | 0.148 | 0.165 | 0.165 | 0.159 | 0.156 | 0.169 | 0.17 | 0.196 | 0.182 | 0.167 | 0.18 | 0.196 | 0.199 | 0.148 | 0.16 | 0.164 | 0.167 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 155 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 317 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 173 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | -1,971.108 | 950.078 | 925.443 | 882.081 | -1,479.084 | 843.825 | 883.364 | 833.196 | -1,186.61 | 775.412 | 778.092 | 685.543 | -849.373 | 590.472 | 509.874 | 553.901 | -1,116.652 | 592.901 | 578.009 | 610.919 |
Verkoop- en marketingkosten
| 0 | 5,694 | 0 | 0 | 0 | 4,152 | 0 | 0 | 0 | 4,111 | 0 | 0 | 0 | 4,008 | 0 | 0 | 0 | 2,062 | 0 | 0 | 0 | 1,995 | 0 | 0 | 0 | 1,721 | 0 | 0 | 0 | 1,820 | 0 | 0 | 0 | 1,391 | 0 | 0 | 0 | 905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,575 | 5,849 | 5,242 | 4,715 | 4,929 | 4,314 | 9,986 | 4,714 | 4,631 | 4,478 | 5,623 | 5,359 | 4,657 | 4,325 | 3,845 | 3,260 | 2,870 | 2,313 | 2,971 | 3,029 | 3,090 | 2,255 | 3,298 | 3,426 | 3,075 | 1,991 | 3,149 | 2,596 | 2,562 | 1,993 | 2,185 | 1,942 | 1,745 | 1,536 | 1,597 | 1,560 | 1,480 | 1,002 | 1,108 | 1,136 | 1,227 | -1,971.108 | 950.078 | 925.443 | 882.081 | -1,479.084 | 843.825 | 883.364 | 833.196 | -1,186.61 | 775.412 | 778.092 | 685.543 | -849.373 | 590.472 | 509.874 | 553.901 | -1,116.652 | 592.901 | 578.009 | 610.919 |
Overige kosten
| 2 | 50 | 44 | 24 | 27 | 33 | 20 | 59 | 3 | -170 | 21 | 23 | 38 | 18 | 49 | 44 | 9 | 22 | 13 | 26 | -1,158 | 59 | 41 | 11 | 10 | 55.698 | 7.137 | 11.835 | -1.29 | -17.003 | 9.79 | 25.062 | -21.264 | -27.772 | -9.514 | -12.86 | -15.001 | -8.411 | -8.732 | -4.02 | 0.201 | -6.765 | -10.183 | -19.603 | -4.683 | -2.362 | -0.297 | -32.637 | -5.709 | -4.557 | 7.338 | -17.748 | 8.641 | 2.062 | -0.554 | -4.021 | 0.956 | 7.753 | 26.038 | 19.001 | -8.971 |
Bedrijfskosten
| 5,575 | 5,849 | 5,363 | 4,835 | 4,929 | 4,642 | 10,091 | 4,818 | 4,631 | 5,698 | 5,623 | 5,359 | 4,828 | 4,459 | 3,845 | 3,260 | 2,870 | 2,872 | 2,971 | 3,029 | 3,090 | 2,851 | 3,298 | 3,426 | 3,075 | 2,505.861 | 3,149.037 | 2,595.655 | 2,562.753 | 2,231.055 | 2,184.648 | 1,942.017 | 1,690.381 | 1,647.894 | 1,596.735 | 1,559.828 | 1,480.528 | 1,056.399 | 1,108.411 | 1,135.923 | 1,227.609 | 847.753 | 950.078 | 925.443 | 882.081 | 450.674 | 843.825 | 883.364 | 833.196 | 24.965 | 775.412 | 778.092 | 685.543 | 157.395 | 590.472 | 509.874 | 553.901 | 75.775 | 592.901 | 578.009 | 610.919 |
Bedrijfsresultaat
| 1,924 | 1,105 | 2,999 | 2,449 | 2,792 | 3,308 | -1,238 | 3,503 | 3,341 | 1,814 | 2,172 | 1,014 | 1,257 | 1,435 | 2,213 | 1,752 | 1,763 | 2,066 | 2,112 | 2,205 | 1,657 | 2,204 | 2,753 | 1,473 | 1,653 | 1,658.79 | 1,365.339 | 1,246.658 | 926.353 | 916.687 | 847.831 | 842.481 | 806.921 | 747.885 | 648.14 | 527.381 | 538.757 | 714.109 | 694.426 | 557.113 | 266.392 | 694.142 | 523.316 | 519.123 | 87.519 | 641.869 | 308.641 | 247.508 | 275.669 | 429.033 | 273.125 | 405.218 | 345.794 | 227.485 | 328.316 | 496.582 | 390.004 | -0.344 | 149.679 | 98.521 | 42.898 |
Bedrijfsresultaat ratio
| 0.044 | 0.026 | 0.07 | 0.06 | 0.068 | 0.078 | -0.028 | 0.082 | 0.08 | 0.042 | 0.052 | 0.027 | 0.036 | 0.044 | 0.075 | 0.064 | 0.068 | 0.084 | 0.084 | 0.085 | 0.064 | 0.086 | 0.102 | 0.059 | 0.07 | 0.076 | 0.063 | 0.062 | 0.051 | 0.057 | 0.057 | 0.06 | 0.064 | 0.064 | 0.057 | 0.049 | 0.053 | 0.075 | 0.073 | 0.062 | 0.032 | 0.086 | 0.065 | 0.065 | 0.013 | 0.097 | 0.044 | 0.035 | 0.039 | 0.069 | 0.044 | 0.067 | 0.061 | 0.043 | 0.064 | 0.097 | 0.082 | -0 | 0.032 | 0.024 | 0.011 |
Totaal overige inkomsten en kosten netto
| 5,920 | -124 | 37 | -59 | 475 | -57 | 24 | 18 | -167 | -504 | -172 | -59 | -287 | -172 | -42 | 31 | 15 | -119 | -3 | -40 | -1,177 | -397 | 42 | -14 | -1 | 198.642 | -4.067 | 8.265 | -13.986 | -172.978 | -3.487 | 19.379 | -102.643 | -47.259 | -25.822 | -81.393 | 45.765 | -3.03 | -24.979 | -45.253 | -9.072 | -28.558 | -133.152 | -198.463 | -31.479 | -93.17 | -89.426 | -48.914 | -24.33 | -613.824 | -39.907 | -73.52 | -49.5 | -566.615 | -22.022 | -88.696 | -14.56 | -5,963.01 | 923.303 | -4,682.072 | 5,323.102 |
Inkomen voor belasting
| 7,844 | 981 | 3,036 | 2,390 | 3,269 | 3,251 | -1,214 | 3,521 | 3,176 | 1,310 | 2,000 | 955 | 970 | 1,268 | 2,171 | 1,782 | 1,779 | 1,950 | 2,109 | 2,165 | 481 | 1,811 | 2,796 | 1,459 | 1,652 | 1,857.436 | 1,361.271 | 1,254.923 | 912.368 | 743.712 | 844.344 | 861.86 | 704.278 | 700.633 | 622.318 | 445.987 | 584.523 | 711.084 | 669.447 | 511.86 | 257.32 | 665.588 | 390.163 | 320.661 | 56.04 | 548.702 | 219.214 | 198.594 | 251.34 | 412.189 | 233.219 | 331.698 | 296.295 | 147.747 | 306.295 | 407.887 | 375.445 | -5,241.586 | 1,072.983 | -4,583.549 | 5,366.001 |
Inkomen voor belasting ratio
| 0.178 | 0.023 | 0.071 | 0.058 | 0.079 | 0.076 | -0.028 | 0.082 | 0.076 | 0.031 | 0.048 | 0.026 | 0.028 | 0.039 | 0.073 | 0.065 | 0.069 | 0.08 | 0.084 | 0.084 | 0.019 | 0.071 | 0.103 | 0.059 | 0.07 | 0.085 | 0.062 | 0.063 | 0.05 | 0.046 | 0.056 | 0.062 | 0.056 | 0.06 | 0.055 | 0.042 | 0.057 | 0.075 | 0.07 | 0.057 | 0.031 | 0.082 | 0.048 | 0.04 | 0.009 | 0.083 | 0.031 | 0.028 | 0.035 | 0.066 | 0.038 | 0.055 | 0.052 | 0.028 | 0.06 | 0.08 | 0.079 | -0.972 | 0.231 | -1.113 | 1.374 |
Belastingkosten
| 2,834 | 241 | 779 | 759 | 1,266 | 1,060 | 1,346 | 1,108 | 1,020 | -47 | 837 | 384 | 750 | 670 | 765 | 600 | 615 | 580 | 697 | 712 | 177 | 717 | 939 | 493 | 563 | 616.643 | 484.949 | 421.739 | 328.071 | 251.856 | 280.117 | 241.095 | 258.123 | 279.285 | 178.246 | 132.694 | 194.003 | 457.858 | 208.512 | 167.35 | 98.059 | 208.699 | 119.893 | 134.451 | 9.657 | 78.994 | 70.302 | 65.073 | 80.621 | -24.206 | 130.54 | 153.978 | 131.746 | 97.839 | 134.844 | 83.016 | 170.333 | -438.569 | 600.814 | -288.212 | -662.185 |
Nettowinst
| 4,931 | 644 | 2,181 | 1,580 | 1,956 | 2,073 | -2,682 | 2,335 | 2,105 | 1,294 | 1,136 | 519 | 191 | 565 | 1,402 | 1,176 | 1,156 | 1,359 | 1,401 | 1,447 | 302 | 1,079 | 1,849 | 958 | 1,082 | 1,240.793 | 876.323 | 833.183 | 584 | 471.303 | 541.069 | 595.83 | 424.825 | 403.253 | 426.434 | 296.731 | 371.078 | 238.51 | 442.461 | 337.193 | 150.174 | 449.358 | 260.738 | 178.182 | 46.382 | 469.708 | 148.912 | 133.521 | 170.719 | 436.396 | 102.678 | 177.624 | 163.731 | 51.15 | 170.25 | 327.42 | 217.574 | -4,369.678 | 1,238.933 | -4,293.801 | 6,023.273 |
Nettowinstmarge
| 0.112 | 0.015 | 0.051 | 0.039 | 0.047 | 0.049 | -0.061 | 0.055 | 0.051 | 0.03 | 0.027 | 0.014 | 0.005 | 0.017 | 0.047 | 0.043 | 0.045 | 0.056 | 0.056 | 0.056 | 0.012 | 0.042 | 0.068 | 0.039 | 0.046 | 0.057 | 0.04 | 0.042 | 0.032 | 0.029 | 0.036 | 0.043 | 0.034 | 0.034 | 0.038 | 0.028 | 0.036 | 0.025 | 0.046 | 0.037 | 0.018 | 0.055 | 0.032 | 0.022 | 0.007 | 0.071 | 0.021 | 0.019 | 0.024 | 0.07 | 0.017 | 0.029 | 0.029 | 0.01 | 0.033 | 0.064 | 0.046 | -0.81 | 0.267 | -1.043 | 1.543 |
WPA (Winst Per Aandeel)
| 124.12 | 16.22 | 55.45 | 39.91 | 48.57 | 51.36 | -66.45 | 57.85 | 52.15 | 32.06 | 28.15 | 12.86 | 4.73 | 14 | 34.73 | 29.14 | 28.64 | 33.67 | 34.71 | 35.85 | 7.5 | 26.73 | 45.81 | 23.68 | 26.76 | 30.68 | 21.67 | 23.67 | 16.6 | 13.39 | 15.37 | 16.39 | 11.69 | 11.09 | 11.73 | 7.82 | 9.79 | 6.29 | 11.67 | 8.71 | 3.88 | 11.6 | 6.73 | 4.57 | 1.19 | 12.04 | 3.82 | 3.14 | 4.02 | 10.27 | 2.42 | 4.34 | 4 | 1.2 | 4.01 | 7.7 | 5.12 | -102.79 | 29.15 | -101.04 | 141.73 |
Verwaterde WPA
| 124.12 | 14.4 | 53.36 | 38 | 45.55 | 46.62 | -66.45 | 57.85 | 52.15 | 32.06 | 28.14 | 12.86 | 4.73 | 14 | 34.73 | 29.14 | 28.64 | 33.67 | 34.71 | 35.85 | 7.5 | 26.73 | 45.81 | 23.68 | 26.76 | 30.68 | 21.67 | 23.67 | 14.39 | 13.39 | 15.37 | 16.39 | 11.69 | 11.09 | 11.73 | 7.82 | 9.79 | 6.29 | 11.67 | 8.71 | 3.88 | 11.6 | 6.73 | 4.57 | 1.19 | 12.04 | 3.82 | 3.14 | 4.02 | 10.27 | 2.42 | 4.34 | 4 | 1.2 | 4.01 | 7.7 | 5.12 | -102.79 | 29.15 | -101.04 | 141.73 |
EBITDA
| 2,298 | 1,526 | 3,048 | 2,478 | 2,789 | 3,335 | -1,214 | 3,546 | 3,315 | 1,523 | 2,174 | 1,009 | 1,281 | 1,460 | 2,192 | 1,795 | 1,792 | 2,108 | 2,125 | 2,233 | 497 | 2,255 | 2,806 | 1,470 | 1,662 | 1,705.992 | 1,372.594 | 1,267.196 | 925.208 | 899.733 | 857.704 | 867.837 | 786.152 | 733.009 | 639.134 | 515.517 | 524.227 | 706.538 | 686.01 | 553.75 | 266.628 | 687.635 | 513.336 | 506.061 | 83.407 | 642.448 | 308.394 | 214.651 | 269.958 | 1,037.325 | 295.671 | 406.945 | 377.475 | 746.954 | 358.164 | 471.031 | 401.005 | 826.249 | 262.616 | 4,621.538 | 172.01 |
EBITDA ratio
| 0.052 | 0.036 | 0.071 | 0.06 | 0.068 | 0.078 | -0.028 | 0.083 | 0.08 | 0.036 | 0.052 | 0.027 | 0.036 | 0.045 | 0.074 | 0.066 | 0.069 | 0.086 | 0.085 | 0.086 | 0.019 | 0.088 | 0.104 | 0.059 | 0.07 | 0.079 | 0.063 | 0.064 | 0.051 | 0.056 | 0.057 | 0.062 | 0.062 | 0.062 | 0.057 | 0.048 | 0.051 | 0.074 | 0.072 | 0.061 | 0.032 | 0.085 | 0.063 | 0.063 | 0.013 | 0.097 | 0.044 | 0.03 | 0.038 | 0.166 | 0.048 | 0.068 | 0.066 | 0.143 | 0.07 | 0.092 | 0.084 | 0.153 | 0.057 | 1.123 | 0.044 |