Kyongbo Pharmaceutical Co., Ltd
KRX:214390.KS
7440 (KRW) • At close March 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||
| Vlottende activa: | ||||||||||
| Liquide middelen & kasequivalenten
| 4,477.057 | 6,348.48 | 4,290.311 | 11,439.285 | 6,768.829 | 4,985.877 | 6,403.652 | 4,580.309 | 4,404.474 | 6,952.959 |
| Kortetermijnbeleggingen
| 870 | 870 | -1,161.09 | 9,543.262 | -1,053.049 | -1,576.448 | -1,321.328 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 5,347.057 | 7,218.48 | 4,290.311 | 20,982.547 | 6,768.829 | 4,985.877 | 6,403.652 | 4,580.309 | 4,404.474 | 6,952.959 |
| Nettovorderingen
| 56,857.715 | 51,664.402 | 49,206.132 | 55,036.584 | 55,095.162 | 70,456.124 | 56,269.964 | 50,077.66 | 51,181.379 | 0 |
| Voorraad
| 70,664.25 | 57,442.77 | 57,669.877 | 62,173.361 | 62,312.499 | 53,494.316 | 47,964.422 | 47,568.951 | 49,522.277 | 43,107.463 |
| Overige vlottende activa
| 3,033.148 | -0.002 | 0 | -0 | -0 | -0 | 0.001 | 0 | 0 | 47,416.468 |
| Totaal vlottende activa
| 135,902.171 | 116,325.65 | 111,166.321 | 138,192.492 | 124,176.49 | 128,936.315 | 110,638.039 | 102,226.92 | 105,108.13 | 97,476.89 |
| Niet-vlottende activa: | ||||||||||
| Materiële vaste activa, netto
| 96,073.291 | 93,918.545 | 95,677.138 | 90,100.147 | 90,390.833 | 76,497.132 | 78,497.115 | 83,949.07 | 74,892.236 | 55,285.405 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 3,640.573 | 3,221.057 | 3,354.766 | 3,090.536 | 3,482.441 | 2,499.412 | 2,584.179 | 3,350.632 | 1,644.205 | 2,068.775 |
| Goodwill en immateriële activa
| 3,640.573 | 3,221.057 | 3,354.766 | 3,090.536 | 3,482.441 | 2,499.412 | 2,584.179 | 3,350.632 | 1,644.205 | 2,068.775 |
| Langetermijnbeleggingen
| 13,676.287 | 11,944.769 | 16,601.8 | 3,531.105 | 9,148.491 | 2,986.824 | 2,543.325 | 0 | 0 | 0 |
| Belastingvorderingen
| 15,977.457 | 11,950.676 | 10,179.128 | 7,608.622 | 10,618.485 | 10,703.31 | 10,606.74 | 9,584.193 | 9,788.556 | 10,349.783 |
| Overige niet-vlottende activa
| 3,810.176 | 3,184.245 | 0 | 10,716.274 | 0.001 | -0 | -0 | 4,625.165 | 4,055.331 | 2,853.708 |
| Totaal niet-vlottende activa
| 133,177.784 | 124,219.293 | 125,812.832 | 115,046.684 | 113,640.251 | 92,686.677 | 94,231.36 | 101,509.059 | 90,380.328 | 70,557.671 |
| Totaal activa
| 269,079.955 | 240,544.943 | 236,979.153 | 253,239.177 | 237,816.742 | 221,622.993 | 204,869.399 | 203,735.98 | 195,488.457 | 168,034.561 |
| Passiva en Eigen Vermogen: | ||||||||||
| Kortlopende verplichtingen: | ||||||||||
| Crediteuren
| 22,775.302 | 14,742.474 | 16,404.016 | 14,293.367 | 15,296.391 | 15,020.329 | 15,450.647 | 15,716.878 | 16,602.104 | 18,288.508 |
| Kortlopende schulden
| 74,262.254 | 64,270.589 | 56,110.792 | 62,073.522 | 54,512.1 | 42,120.856 | 28,375.875 | 41,082.535 | 34,090.028 | 37,277.959 |
| Belastingschulden
| 118.339 | 166.283 | 0 | 976.157 | 0 | 1,577.182 | 5,788.041 | 1,441.06 | 2,631.288 | 17,554.561 |
| Uitgestelde opbrengsten
| 226.33 | 179.998 | 14,968.962 | 16,129.25 | 13,363.526 | 1,577.182 | 16,552.875 | 15,917.417 | 13,850.059 | 30,049.149 |
| Overige kortlopende verplichtingen
| 20,997.375 | 16,375.945 | 1,330.386 | 1,267.419 | 642.935 | 10,599.498 | -0.001 | 0 | -0 | -0 |
| Totaal kortlopende verplichtingen
| 118,261.261 | 95,569.006 | 88,814.156 | 93,763.557 | 83,814.952 | 69,317.865 | 60,379.395 | 72,716.83 | 64,542.191 | 85,615.616 |
| Langlopende verplichtingen: | ||||||||||
| Langetermijnschulden
| 45 | 241.582 | 475.747 | 1,191.886 | 1,910.228 | 451.1 | 451.1 | 0 | 5,000 | 10,000 |
| Uitgestelde opbrengsten niet-vlottend
| 1,629.044 | -2,349.18 | -2,188.604 | -4,181.472 | -2,105.912 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 2,774.938 | 2,349.18 | 2,188.604 | 4,181.472 | 2,105.912 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 1,988.291 | 1,030.299 | 1,988.52 | 2,226.94 | 2,928.057 | 2,841.863 | 2,529.307 | 1,616.81 | 3,129.116 | 4,089.089 |
| Totaal niet-vlottende verplichtingen
| 6,437.272 | 1,271.881 | 2,464.267 | 3,418.826 | 4,838.286 | 3,292.963 | 2,980.407 | 1,616.81 | 8,129.116 | 14,089.089 |
| Totaal passiva
| 124,698.534 | 96,840.887 | 91,278.423 | 97,182.383 | 88,653.237 | 72,610.828 | 63,359.803 | 74,333.64 | 72,671.307 | 99,704.705 |
| Eigen vermogen: | ||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 11,953.43 | 11,953.43 | 11,953.43 | 11,953.43 | 11,953.43 | 11,953.43 | 11,953.43 | 11,953.43 | 11,953.43 | 10,758.085 |
| Ingehouden winsten
| 91,328.896 | 94,695.438 | 94,587.473 | 104,207.442 | 93,325.506 | 93,602.255 | 90,122.029 | 77,090.268 | 70,137.655 | 51,042.767 |
| Overige gereserveerde algehele resultaten
| 1,451.358 | 1,991.59 | 3,976.697 | 4,473.721 | 3,817.327 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 39,647.737 | 35,063.598 | 35,183.132 | 35,422.2 | 40,067.241 | 43,456.48 | 39,434.136 | 40,358.642 | 40,726.066 | 6,529.004 |
| Totaal eigen vermogen van aandeelhouders
| 144,381.421 | 143,704.056 | 145,700.731 | 156,056.793 | 149,163.504 | 149,012.166 | 141,509.596 | 129,402.34 | 122,817.151 | 68,329.856 |
| Totaal eigen vermogen
| 144,381.421 | 143,704.056 | 145,700.731 | 156,056.793 | 149,163.504 | 149,012.166 | 141,509.596 | 129,402.34 | 122,817.151 | 68,329.856 |
| Totaal passiva en aandeelhoudersvermogen
| 269,079.955 | 240,544.943 | 236,979.154 | 253,239.176 | 237,816.742 | 221,622.993 | 204,869.398 | 203,735.98 | 195,488.458 | 168,034.561 |