Innocean Worldwide Inc.

KRX:214320.KS

18360 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q3
Omzet 598,966.024512,024522,073.586487,514.636638,958.613497,482.473496,782.03459,670.183530,991.03466,954.52405,682.666346,779.408500,843.915387,570.767349,446.283264,173.435358,105.75282,458.515236,479.075344,029.073359,538.37301,692.219301,989.172311,054.276332,298.689302,708.753296,500.65307,668.697310,276.851275,156.105265,940.274287,312.143308,001.254231,670.462236,821.914275,067.131312,667.198240,644.464207,532.735227,079.85251,677.961156,031.911
Kosten van de omzet 340,229.788274,161.953301,568.67289,709.602404,471.191285,974.268283,396.297282,539.035300,597.048274,687.502227,988.127182,015.234299,379.231218,048.758191,295.472124,711.584189,433.184139,171.403106,950.665199,556.189206,785.373176,481.244177,626.58197,384.119201,876.686183,249.72181,735.51200,454.586203,955.215178,923.742167,882.732194,723.577199,074.085143,825.871141,140.665186,218.568215,705.021163,078.543134,073.046157,403.426163,980.5299,320.255
Brutowinst 258,736.236237,862.047220,504.916197,805.034234,487.422211,508.205213,385.733177,131.148230,393.982192,267.019177,694.54164,764.174201,464.684169,522.01158,150.811139,461.851168,672.567143,287.112129,528.411144,472.885152,752.997125,210.975124,362.592113,670.157130,422.004119,459.033114,765.14107,214.111106,321.63696,232.36398,057.54292,588.566108,927.16987,844.59195,681.24988,848.56396,962.17777,565.92173,459.68969,676.42487,697.44156,711.656
Brutowinstmarge 0.4320.4650.4220.4060.3670.4250.430.3850.4340.4120.4380.4750.4020.4370.4530.5280.4710.5070.5480.420.4250.4150.4120.3650.3920.3950.3870.3480.3430.350.3690.3220.3540.3790.4040.3230.310.3220.3540.3070.3480.363
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000
Algemene en administratieve kosten 10,254.339191,966.264197,697.445180,512.3448,962.911170,671.525171,682.807157,901.12711,685.3827,547.1788,682.3838,994.66912,059.287,284.7026,663.8645,737.5977,154.985,642.3345,182.2456,886.6677,876.0416,165.5797,517.4486,734.4058,012.916,528.2376,096.0895,775.7665,913.684,805.5035,960.4745,027.5688,418.2295,860.8915,781.2456,548.5253,544.4784,173.8574,417.8953,497.7715,290.5123,083.929
Verkoop- en marketingkosten 18,833.2790-14,619.431-14,738.3116,781.93214,058.52413,702.17913,256.65215,100.96211,434.9159,943.4337,952.60211,833.7178,180.0998,618.8398,170.4889,886.0087,257.5357,045.337,345.92911,159.8998,338.8987,247.265,205.547,328.5616,234.1625,813.6235,764.2698,384.3636,138.2116,037.1846,500.6515,780.5085,371.2177,153.8945,991.9488,085.4135,483.825,523.3984,263.8425,397.5614,233.038
Verkoop-, algemene en administratieve kosten 29,087.618191,966.264183,078.014165,774.034185,551.115170,671.525171,682.807157,901.12726,786.34418,982.09318,625.81616,947.27123,892.99715,464.80115,282.70313,908.08517,040.98812,899.86912,227.57514,232.59619,035.9414,504.47714,764.70811,939.94515,341.47112,762.39911,909.71211,540.03514,298.04310,943.71411,997.65811,528.21914,198.73711,232.10812,935.13912,540.47311,629.8919,657.6779,941.2937,761.61310,688.0737,316.967
Overige kosten 187,018.440-765.667-1,555.302-687.709-341,343.05-343,365.613-315,802.254154,149.355136,971.28133,080.211122,685.5-3,054.894274.55369.26571.837524.92168.9174,355.966109.399308.106139.046187.64975.877339.241-48.334696.22673.893381.6-558.967614.02727.279-396.308286.819291.297183.362750.82248.928-75.2131,176.225-1,339.861.189
Bedrijfskosten 216,106.058191,966.264183,843.681167,329.336186,238.824-170,671.525-171,682.806-157,901.127180,935.699155,953.373151,706.027139,632.771158,394.115129,666.513125,612.882119,193.566127,304.581116,283.435113,550.348117,315.821112,906.1596,757.09295,610.41888,870.59696,686.99189,055.39684,990.86682,940.5582,109.40670,970.53972,295.58671,145.61277,512.11666,430.88569,177.96168,740.65561,399.1957,864.71553,729.43151,743.12255,212.03139,686.048
Bedrijfsresultaat 42,630.17845,896.00636,661.23530,475.69848,248.59840,836.6841,702.92719,230.02149,458.28436,313.64625,988.51325,131.40343,070.56839,855.49732,537.92920,268.28441,367.98527,003.67715,978.06327,157.06339,846.84728,453.88328,752.17424,799.56233,735.01330,403.63829,774.27524,273.5624,212.2325,261.82325,761.95721,442.95531,415.05421,413.70726,503.28820,107.90935,562.98619,701.20619,730.25817,933.30232,485.4117,025.608
Bedrijfsresultaat ratio 0.0710.090.070.0630.0760.0820.0840.0420.0930.0780.0640.0720.0860.1030.0930.0770.1160.0960.0680.0790.1110.0940.0950.080.1020.10.10.0790.0780.0920.0970.0750.1020.0920.1120.0730.1140.0820.0950.0790.1290.109
Totaal overige inkomsten en kosten netto -2,930.8472,118.994-11,135.085-4,370.414-12,857.967,467.0058,053.078,560.551-10,297.873-3,865.245-9,362.308-6,985.837-16,953.091,377.8111,117.819-7,389.458-2,870.812255.209-4,450.899-6,824.406-5,083.853-3,433.7724,210.1453,662.652-909.4442,623.4483,625.5732,959.3-459.7072,538.8666,307.752-592.3391,190.442-999.3383,419.2014,737.6553,342.0354,260.0022,425.9791,691.19512,484.0954,036.215
Inkomen voor belasting 39,699.33148,01540,145.58140,843.59435,172.78348,303.68549,755.99727,790.57239,160.41145,534.00728,727.4229,499.85326,117.47941,233.30833,655.74822,957.65638,497.17327,258.88621,282.61930,695.85434,762.99431,877.93432,962.31928,462.21335,068.1233,027.08633,399.84727,232.8623,752.52327,800.68632,069.71220,850.61632,605.49822,101.75929,922.48924,845.56438,905.0223,961.20923,173.39721,414.58444,969.50421,061.824
Inkomen voor belasting ratio 0.0660.0940.0770.0840.0550.0970.10.060.0740.0980.0710.0850.0520.1060.0960.0870.1080.0970.090.0890.0970.1060.1090.0920.1060.1090.1130.0890.0770.1010.1210.0730.1060.0950.1260.090.1240.10.1120.0940.1790.135
Belastingkosten 12,452.6415,36013,120.66311,635.79918,410.4195,071.52716,984.2154,057.90415,824.59911,690.19316,478.8199,191.468,387.65511,102.45211,118.5776,211.71711,000.9766,586.5247,857.2898,012.7788,262.39,002.4218,818.0987,418.10811,773.8278,219.4218,734.77,618.1986,910.4977,703.4727,362.6716,835.35111,394.6896,127.8046,444.7787,534.95610,008.3376,540.5986,990.0275,878.4676,214.1386,472.474
Nettowinst 24,021.39427,316.09122,854.26426,061.08213,545.45739,334.38627,937.65620,944.73819,153.27930,573.54812,248.620,308.39412,773.87723,875.79616,857.21812,382.59621,287.94515,150.0279,911.86317,125.7222,031.24217,753.20618,730.76315,110.87919,327.41920,184.26221,999.58515,332.56513,840.78215,621.51122,032.3729,986.31916,078.51213,299.16520,969.23515,001.56826,740.46815,079.87214,533.6213,665.20436,846.3914,589.35
Nettowinstmarge 0.040.0530.0440.0530.0210.0790.0560.0460.0360.0650.030.0590.0260.0620.0480.0470.0590.0540.0420.050.0610.0590.0620.0490.0580.0670.0740.050.0450.0570.0830.0350.0520.0570.0890.0550.0860.0630.070.060.1460.094
WPA (Winst Per Aandeel) 600.53816.38571.36651.53338.64983.36698.44523.62478.83764.34164.85357.13319.35596.89421.43309.56532.2378.75247.8428.14550.78443.83468.27377.77483.19504.61549.77383.47346390.5551249.59402332.5523.38375.4668.12382.4403.29379.591,023.51405.26
Verwaterde WPA 600.53816.38571.36651.53338.64983.36698.44523.62478.83764.34164.85357.13319.35596.89421.43309.56532.2378.75247.8428.14550.78443.83468.27377.77483.19504.61549.77383.47346390.5551249.59402332.5523.38375.4668.12382.4403.29379.591,023.51405.26
EBITDA 55,788.64145,896234,358.6844,209.4961,761.91753,450.87463,453.20731,891.54462,870.43748,917.21537,643.90335,590.22653,231.95449,665.13743,569.76529,686.1350,359.36436,510.71225,451.91236,890.58547,324.17435,177.92438,527.82928,812.53235,581.55232,283.36431,580.86226,010.47425,742.15426,859.85827,329.35823,139.67832,841.6822,804.03827,987.46521,640.69536,980.84621,152.27121,116.44619,383.6934,748.35222,030.659
EBITDA ratio 0.0930.090.4490.0910.0970.1070.1280.0690.1180.1050.0930.1030.1060.1280.1250.1120.1410.1290.1080.1070.1320.1170.1280.0930.1070.1070.1070.0850.0830.0980.1030.0810.1070.0980.1180.0790.1180.0880.1020.0850.1380.141