Chuco Co., Ltd.
TSE:2139.T
441 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,906 | 800.179 | 1,961.542 | 1,966.978 | 1,822.873 | 1,890.849 | 2,061.561 | 1,964.216 | 1,811.033 | 1,722.655 | 1,953.577 | 1,394.586 | 1,457.188 | 1,653.424 | 1,755.17 | 1,532.911 | 1,473.919 | 1,345.236 | 1,458.867 | 1,344.874 | 1,658.141 | 1,754.206 | 1,871.594 | 1,463.39 | 1,577.933 | 1,652.705 | 1,146.624 | 1,200.702 | 1,009.361 | 1,105.87 | 997.598 | 1,009.988 | 922.556 | 1,002.743 | 946.505 | 859.021 | 818.046 | 817.532 | 826.256 | 623.389 | 590.472 | 673.003 | 564.219 | 483.676 | 531.785 | 598.082 | 514.341 | 490.478 | 492.191 | 549.754 | 599.429 | 561.61 | 547.532 | 571.942 | 524.981 | 522.849 | 495.512 | 545.539 | 554.17 | 527.226 | 516.062 | 616.884 |
Kortetermijnbeleggingen
| 0 | 1,255.023 | -200.964 | -198.69 | -258.833 | -213.353 | -213.167 | -220.01 | -248.393 | -240.996 | -242.094 | -329.811 | -203.235 | -202.111 | -203.33 | -203.286 | -204.396 | -171.689 | -172.336 | -173.456 | -175.219 | 0 | 0 | -198.193 | -198.687 | -198.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177.504 | -171.268 | -154.835 | 0 | -138.834 | -139.595 | -139.372 | 0 | -139.93 | -137.987 | -138.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,906 | 2,055.202 | 1,961.542 | 1,966.978 | 1,822.873 | 1,890.849 | 2,061.561 | 1,964.216 | 1,811.033 | 1,722.655 | 1,953.577 | 1,394.586 | 1,457.188 | 1,653.424 | 1,755.17 | 1,532.911 | 1,473.919 | 1,345.236 | 1,458.867 | 1,344.874 | 1,658.141 | 1,754.206 | 1,871.594 | 1,463.39 | 1,577.933 | 1,652.705 | 1,146.624 | 1,200.702 | 1,009.361 | 1,105.87 | 997.598 | 1,009.988 | 922.556 | 1,002.743 | 946.505 | 859.021 | 818.046 | 817.532 | 826.256 | 623.389 | 590.472 | 673.003 | 564.219 | 483.676 | 531.785 | 598.082 | 514.341 | 490.478 | 492.191 | 549.754 | 599.429 | 561.61 | 547.532 | 571.942 | 524.981 | 522.849 | 495.512 | 545.539 | 554.17 | 527.226 | 516.062 | 616.884 |
Nettovorderingen
| 1,257 | 1,485.566 | 1,364.001 | 1,088.783 | 934.952 | 1,084.53 | 1,006.223 | 1,035.798 | 900.446 | 842.014 | 804.763 | 735.832 | 704.527 | 853.711 | 799.009 | 725.396 | 696.308 | 866.758 | 840.246 | 796.152 | 753.187 | 935.392 | 777.936 | 807.284 | 838.904 | 1,028.152 | 921.616 | 945.177 | 954.918 | 1,088.358 | 911.956 | 947.346 | 812.477 | 972.322 | 901.868 | 927.615 | 757.24 | 818.802 | 788.401 | 803.437 | 702.064 | 797.732 | 817.697 | 792.319 | 729.642 | 679.636 | 575.442 | 642.144 | 593.024 | 732.659 | 538.594 | 487.895 | 503.877 | 509.85 | 466.177 | 470.385 | 514.699 | 529.287 | 458.582 | 495.189 | 602.177 | 537.159 |
Voorraad
| 35 | 28.457 | 32.472 | 18.24 | 13.231 | 15.458 | 19.471 | 20.106 | 16.894 | 15.391 | 44.333 | 17.947 | 15.049 | 9.298 | 22.182 | 13.883 | 10.998 | 12.998 | 16.863 | 11.732 | 14.523 | 13.163 | 19.082 | 19.946 | 18.309 | 10.321 | 45.938 | 26.648 | 15.488 | 11.482 | 17.704 | 12.307 | 25.36 | 20.189 | 22.067 | 21.217 | 25.505 | 17.181 | 23.561 | 19.233 | 21.065 | 25.256 | 37.537 | 25.826 | 22.352 | 23.157 | 35.78 | 26.061 | 14.03 | 16.494 | 34.363 | 13.195 | 7.73 | 9.199 | 8.968 | 8.556 | 14.06 | 6.672 | 10.855 | 9.541 | 21.927 | 38.998 |
Overige vlottende activa
| 171 | 190.617 | 197.972 | 156.342 | 137.713 | 152.734 | 184.583 | 174.864 | 170.399 | 122.375 | 189.328 | 123.18 | 119.203 | 121.258 | 122.791 | 115.518 | 100.319 | 88.494 | 171.631 | 121.099 | 182.531 | 87.944 | 247.421 | 143.663 | 106.076 | 92.427 | 132.515 | 99.535 | 98.473 | 97.872 | 128.333 | 118.917 | 97.784 | 134.472 | 111.864 | 97.246 | 70.843 | 71.566 | 85.497 | 70.859 | 58.374 | 19.282 | 66.891 | 16.968 | 13.027 | -9.762 | 46.08 | 43.105 | 81.17 | -10.001 | 9.422 | 2.455 | -1.478 | -10.411 | -0.049 | -9.325 | 0.495 | -19.115 | 2.593 | 3.196 | -24.261 | 52.243 |
Totaal vlottende activa
| 3,369 | 3,759.842 | 3,555.987 | 3,230.343 | 2,908.769 | 3,143.571 | 3,271.838 | 3,194.984 | 2,898.772 | 2,702.435 | 2,992.001 | 2,271.545 | 2,295.967 | 2,637.691 | 2,699.152 | 2,387.708 | 2,281.544 | 2,313.486 | 2,487.607 | 2,273.857 | 2,608.382 | 2,790.705 | 2,916.033 | 2,434.283 | 2,541.222 | 2,783.605 | 2,246.693 | 2,272.062 | 2,078.24 | 2,303.582 | 2,055.591 | 2,088.558 | 1,858.177 | 2,129.726 | 1,982.304 | 1,905.099 | 1,671.634 | 1,725.081 | 1,723.715 | 1,516.918 | 1,371.975 | 1,515.273 | 1,486.344 | 1,318.789 | 1,296.806 | 1,291.113 | 1,171.643 | 1,201.788 | 1,180.415 | 1,288.906 | 1,181.808 | 1,065.155 | 1,057.661 | 1,080.58 | 1,000.077 | 992.465 | 1,024.766 | 1,062.383 | 1,026.2 | 1,035.152 | 1,115.905 | 1,245.284 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 730 | 735.075 | 742.103 | 722.448 | 728.052 | 731.285 | 734.197 | 722.349 | 621.774 | 623.103 | 627.993 | 628.333 | 633.495 | 638.818 | 775.075 | 781.693 | 787.523 | 792.697 | 798.219 | 804.099 | 796.768 | 755.291 | 847.516 | 855.134 | 863.597 | 870.201 | 1,132.245 | 1,143.787 | 1,045.18 | 1,042.249 | 1,032.514 | 1,043.722 | 1,041.106 | 1,026.382 | 1,008.734 | 1,006.499 | 1,007.351 | 1,010.607 | 1,019.924 | 1,021.161 | 1,024.639 | 1,033.169 | 1,041.912 | 1,017.645 | 1,024.955 | 964.709 | 964.46 | 962.066 | 956.142 | 829.598 | 811.335 | 813.389 | 816.047 | 816.959 | 819.82 | 822.033 | 824.782 | 979.225 | 945.418 | 950.463 | 958.193 | 975.41 |
Goodwill
| 84 | 93.846 | 103.802 | 91.422 | 99.659 | 107.897 | 116.203 | 124.51 | 129.306 | 33.487 | 36.668 | 39.849 | 43.03 | 46.211 | 49.392 | 52.573 | 0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.271 | 0 | 0 | 0 | 21.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.979 | 0.042 | 0.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 92 | 97.183 | 103.157 | 74.267 | 76.431 | 76.393 | 69.31 | 70.821 | 66.993 | 64.763 | 69.104 | 59.498 | 63.747 | 38.991 | 51.076 | 55.59 | 112 | 56.919 | 0 | 0 | 0 | 53.143 | 0 | 0 | 0 | 94.405 | 119.692 | 126.345 | 119.254 | 92.019 | 109.247 | 102.747 | 105.335 | 83.11 | 73.65 | 64.16 | 43.955 | 36.243 | 39.522 | 40.896 | 42.689 | 44.272 | 40 | 36 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 176 | 191.029 | 206.959 | 165.689 | 176.09 | 184.29 | 185.513 | 195.331 | 196.299 | 98.25 | 105.772 | 99.347 | 106.777 | 85.202 | 100.468 | 108.163 | 112.904 | 56.919 | 50.692 | 44.835 | 48.85 | 53.143 | 82.58 | 87.475 | 92.816 | 97.676 | 119.692 | 126.345 | 119.254 | 113.13 | 109.247 | 102.747 | 105.335 | 83.11 | 73.65 | 64.16 | 43.955 | 36.243 | 39.522 | 40.896 | 42.689 | 44.272 | 40.979 | 36.042 | 37.891 | 38.81 | 34.215 | 35.135 | 36.03 | 34.856 | 43.525 | 45.088 | 44.053 | 34.092 | 33.113 | 24.455 | 24.834 | 21 | 33.191 | 26.138 | 20.979 | 21.191 |
Langetermijnbeleggingen
| 465 | 167.872 | 337.455 | 363.719 | 427 | 381.39 | 391.284 | 399.796 | 476 | 466 | 458 | 452 | 342.487 | 392.576 | 352.369 | 364.188 | 347.397 | 337.42 | 329.715 | 353.403 | 364.638 | 0 | 0 | 448.634 | 265.54 | 268.083 | 0 | 0 | 0 | 68.483 | 0 | 0 | 0 | 64.28 | 247 | 242 | 224 | 64.854 | 205 | 204 | 203 | 59.317 | 202 | 195 | 195 | 62.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 36.097 | 58.119 | 44.588 | 66.516 | 70.25 | 76.481 | 78.575 | 100.728 | 88.748 | 89.939 | 79.579 | 78.867 | 72.5 | 69.939 | 10.505 | 110.501 | 70.611 | 30.192 | 30.356 | 28.17 | 3.793 | 0 | 0 | 37.836 | 30.05 | 4.352 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0.275 | -247 | -242 | -224 | 0.711 | -205 | -204 | -203 | 1.897 | -202 | -195 | -195 | 13.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.097 | 280.158 | 153.356 | 61.586 | 0.091 | 62.357 | 63.973 | 63.42 | -0.695 | -0.28 | 0.026 | -0.37 | 127.481 | 37.122 | 46.913 | 46.378 | 45.277 | 31.04 | 86.427 | 85.985 | 33.624 | 497.199 | 1,009.213 | 1.042 | 1.352 | 1.492 | 293.084 | 288.234 | 283.88 | 210.282 | 292.687 | 284.136 | 289.427 | 190.563 | 247.759 | 242.471 | 224.314 | 152.99 | 205.531 | 204.058 | 203.005 | 131.952 | 202.185 | 195.931 | 195.683 | 123.638 | 191.644 | 371.879 | 329.571 | 329.725 | 328.113 | 378.471 | 380.688 | 382.493 | 444.583 | 442.817 | 446.107 | 290.461 | 277.714 | 280.328 | 229.873 | 329.538 |
Totaal niet-vlottende activa
| 1,407 | 1,432.253 | 1,484.461 | 1,379.958 | 1,401.483 | 1,435.803 | 1,453.542 | 1,481.624 | 1,382.126 | 1,277.012 | 1,271.37 | 1,258.177 | 1,282.74 | 1,223.657 | 1,285.33 | 1,410.923 | 1,363.712 | 1,248.268 | 1,295.409 | 1,316.492 | 1,247.673 | 1,305.633 | 1,939.309 | 1,430.121 | 1,253.355 | 1,241.804 | 1,545.021 | 1,558.366 | 1,448.314 | 1,434.397 | 1,434.448 | 1,430.605 | 1,435.868 | 1,364.61 | 1,330.143 | 1,313.13 | 1,275.62 | 1,265.405 | 1,264.977 | 1,266.115 | 1,270.333 | 1,270.607 | 1,285.076 | 1,249.618 | 1,258.529 | 1,202.425 | 1,190.319 | 1,369.08 | 1,321.743 | 1,194.179 | 1,182.973 | 1,236.948 | 1,240.788 | 1,233.544 | 1,297.516 | 1,289.305 | 1,295.723 | 1,290.686 | 1,256.323 | 1,256.929 | 1,209.045 | 1,326.139 |
Totaal activa
| 4,776 | 5,192.095 | 5,040.451 | 4,610.305 | 4,310.255 | 4,579.376 | 4,725.384 | 4,676.611 | 4,280.901 | 3,979.448 | 4,263.373 | 3,529.723 | 3,578.708 | 3,861.351 | 3,984.486 | 3,798.634 | 3,645.258 | 3,561.757 | 3,783.018 | 3,590.352 | 3,856.055 | 4,096.339 | 4,855.342 | 3,864.405 | 3,794.577 | 4,025.409 | 3,791.714 | 3,830.428 | 3,526.554 | 3,737.98 | 3,490.039 | 3,519.164 | 3,294.045 | 3,494.336 | 3,312.447 | 3,218.229 | 2,947.254 | 2,990.486 | 2,988.692 | 2,783.033 | 2,642.308 | 2,785.88 | 2,771.42 | 2,568.407 | 2,555.335 | 2,493.538 | 2,361.962 | 2,570.868 | 2,502.158 | 2,483.085 | 2,364.781 | 2,302.103 | 2,298.449 | 2,314.124 | 2,297.593 | 2,281.77 | 2,320.489 | 2,353.069 | 2,282.523 | 2,292.081 | 2,324.95 | 2,571.423 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,042 | 1,166.916 | 1,133.711 | 1,000.521 | 795.262 | 895.367 | 981.25 | 837.326 | 774.619 | 657.997 | 877.597 | 578.504 | 561.815 | 636.426 | 813.407 | 564.897 | 505.936 | 595.127 | 789.242 | 582.641 | 706.834 | 774.536 | 753.739 | 714.941 | 772.361 | 830.816 | 866.729 | 767.247 | 611.372 | 683.496 | 714.641 | 607.288 | 553.248 | 666.29 | 742.742 | 618.895 | 543.34 | 566.905 | 675.981 | 547.013 | 513.498 | 592.448 | 650.91 | 514.488 | 595.537 | 577.793 | 495.888 | 470.451 | 406.667 | 504.039 | 406.087 | 340.779 | 340.11 | 400.278 | 325.394 | 316.857 | 368.496 | 437.624 | 360.254 | 368.103 | 474.309 | 464.278 |
Kortlopende schulden
| 448 | 633.83 | 604.946 | 663.411 | 594.111 | 703.866 | 816.594 | 985.724 | 783.801 | 682.309 | 691.173 | 760.673 | 712.556 | 769.669 | 655.056 | 691.256 | 594.956 | 505.691 | 422.856 | 442.856 | 445.594 | 418.947 | 676.856 | 664.064 | 459.336 | 567.044 | 463.173 | 548.567 | 519.415 | 601.889 | 471.53 | 626.244 | 668.332 | 679.914 | 578.332 | 608.332 | 488.332 | 426.23 | 450.332 | 400.332 | 380.332 | 418.129 | 438.332 | 488.332 | 480.387 | 520.609 | 527.564 | 587.564 | 635.776 | 563.385 | 680.776 | 700.776 | 710.82 | 700.82 | 562 | 682 | 682 | 882.128 | 732 | 832 | 894.896 | 828.504 |
Belastingschulden
| 11.585 | 76.277 | 18.656 | 46.667 | 17.53 | 152.111 | 11.809 | 27.517 | 7.827 | 99.646 | 16.115 | 18.288 | 6.945 | 253.414 | 45.248 | 37.155 | 29.629 | 23.398 | 8.112 | 16.893 | 8.635 | 147.678 | 114.887 | 27.907 | 8.444 | 57.709 | 0.311 | 46.348 | 8.415 | 89.432 | 7.022 | 79.298 | 6.574 | 95.902 | 14.846 | 81.611 | 11.741 | 97.972 | 24.274 | 83.675 | 13.422 | 125.347 | 92.593 | 81.967 | 24.656 | 122.545 | 2.453 | 65.211 | 11.516 | 88.13 | 18.772 | 13.466 | 7.485 | 45.683 | 13.045 | 12.465 | 4.355 | 18.53 | 4.108 | 4.162 | 12.957 | 4.327 |
Uitgestelde opbrengsten
| 11.585 | 75.687 | 54.241 | 132.078 | 150.308 | 233.506 | 43.397 | 110.292 | 133.467 | 177.915 | 49.311 | 94.808 | 128.413 | 327.85 | 74.537 | 151.028 | 124.534 | 221.962 | 199.122 | 251.694 | 258.41 | 382.533 | 296.024 | 259.694 | 298.602 | 326.195 | 138.128 | 256.055 | 227.924 | 257.849 | 132.846 | 247.718 | 207.232 | 156.948 | 126.455 | 234.868 | 178.602 | 151.105 | 122.745 | 222.046 | 177.067 | 253.998 | 205.368 | 232.046 | 185.555 | 241.626 | 13.453 | 121.211 | 99.116 | 207.419 | 27.772 | 61.466 | 65.381 | 121.433 | 21.045 | 44.465 | 30.588 | 70.494 | 8.908 | 4.162 | 71.079 | 8.327 |
Overige kortlopende verplichtingen
| 669.415 | 624.063 | 579.819 | 472.898 | 425.519 | 307.106 | 481.904 | 333.365 | 335.912 | 206.131 | 629.861 | 252.801 | 269.541 | 212.071 | 470.553 | 340.863 | 270.194 | 83.023 | 182.516 | 103.737 | 153.597 | 99.237 | 156.248 | 140.935 | 155.113 | 104.841 | 180.519 | 149.595 | 153.116 | 90.856 | 203.177 | 129.813 | 144.984 | 180.699 | 173.958 | 116.819 | 137.785 | 204.969 | 204.14 | 131.368 | 129.252 | 53.516 | 117.439 | 66.929 | 118.098 | 31.973 | 206.197 | 233.929 | 195.815 | 29.428 | 168.186 | 131.512 | 131.539 | 16.334 | 280.017 | 228.078 | 224.114 | 15.914 | 342.623 | 306.367 | 16.756 | 318.735 |
Totaal kortlopende verplichtingen
| 2,171 | 2,500.496 | 2,372.717 | 2,268.908 | 1,965.2 | 2,139.845 | 2,323.145 | 2,266.707 | 2,027.799 | 1,724.352 | 2,247.942 | 1,686.786 | 1,672.325 | 1,946.016 | 2,013.553 | 1,748.044 | 1,495.62 | 1,405.803 | 1,593.736 | 1,380.928 | 1,564.435 | 1,675.253 | 1,882.867 | 1,779.634 | 1,685.412 | 1,828.896 | 1,648.549 | 1,721.464 | 1,511.827 | 1,634.09 | 1,522.194 | 1,611.063 | 1,573.796 | 1,683.851 | 1,621.487 | 1,578.914 | 1,348.059 | 1,349.209 | 1,453.198 | 1,300.759 | 1,200.149 | 1,318.091 | 1,412.049 | 1,301.795 | 1,379.577 | 1,372.001 | 1,243.102 | 1,413.155 | 1,337.374 | 1,304.271 | 1,282.821 | 1,234.533 | 1,247.85 | 1,238.865 | 1,188.456 | 1,271.4 | 1,305.198 | 1,406.16 | 1,443.785 | 1,510.632 | 1,457.04 | 1,619.844 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 499 | 519.613 | 566.9 | 368.517 | 416.108 | 479.31 | 527.032 | 567.334 | 508.59 | 461.571 | 328.055 | 186.629 | 204.76 | 177.68 | 188.526 | 190.302 | 187.316 | 117.349 | 113.582 | 121.558 | 132.272 | 168.745 | 156.438 | 164.414 | 177.866 | 222.776 | 203.294 | 218.478 | 138.992 | 203.663 | 180.397 | 207.045 | 90.598 | 183.883 | 202.686 | 224.328 | 256.091 | 288.991 | 332.019 | 354.996 | 391.236 | 427.475 | 415.387 | 417.677 | 382.548 | 331.432 | 332.148 | 386.901 | 413.036 | 460.781 | 435.954 | 460.02 | 495.437 | 527.642 | 566.312 | 503.962 | 532.594 | 474.426 | 411.632 | 350.35 | 416.742 | 358.311 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 5.741 | 0 | 0 | 0 | -4.575 | 0 | 0 | 0 | -0.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.949 | 0 | 0 | 0 | 10.295 | 0 | 0 | 0 | 21.164 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 6.303 | 0 | 0 | 0 | 4.575 | 0 | 0 | 0 | 0.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.948 | 174.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.349 | 0 | 0 | 0 | 0.909 | 0 | 0 | 0 | 1.462 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 157 | 148.938 | 159.887 | 85.205 | 85.147 | 80.019 | 84.835 | 94.954 | 28.308 | 20.654 | 24.422 | 25.305 | 26.558 | 20.758 | 29.712 | 33.205 | 36.86 | 13.564 | 30.904 | 34.527 | 38.102 | 16.188 | 40.588 | 44.325 | 47.872 | 16.169 | 53.584 | 57.205 | 61.974 | 16.082 | 57.938 | 65.301 | 73.706 | 16.082 | 14.026 | 13.219 | 12.497 | 12.04 | 11.88 | 11.968 | 12.187 | 12.538 | 12.707 | 12.816 | 12.917 | 12.72 | 36.429 | 36.043 | 39.148 | 0.002 | 22.16 | 24.918 | 23.033 | 0.002 | 13.7 | 17.034 | 20.504 | 0.001 | 10.253 | 12.083 | 14.079 | 15.375 |
Totaal niet-vlottende verplichtingen
| 656 | 680.595 | 726.787 | 453.722 | 501.255 | 559.329 | 611.867 | 662.288 | 536.898 | 482.225 | 352.477 | 211.934 | 231.318 | 198.438 | 218.238 | 223.507 | 224.176 | 130.913 | 144.486 | 156.085 | 170.374 | 189.881 | 371.615 | 208.739 | 225.738 | 238.945 | 256.878 | 275.683 | 200.966 | 219.745 | 238.335 | 272.346 | 164.304 | 199.965 | 216.712 | 237.547 | 268.588 | 301.031 | 343.899 | 366.964 | 403.423 | 440.013 | 428.094 | 430.493 | 395.465 | 344.152 | 368.577 | 422.944 | 452.184 | 466.081 | 458.114 | 484.938 | 518.47 | 538.848 | 580.012 | 520.996 | 553.098 | 497.053 | 421.885 | 362.433 | 430.821 | 373.686 |
Totaal passiva
| 2,827 | 3,181.091 | 3,099.504 | 2,722.63 | 2,466.455 | 2,699.174 | 2,935.012 | 2,928.995 | 2,564.697 | 2,206.577 | 2,600.419 | 1,898.72 | 1,903.643 | 2,144.454 | 2,231.791 | 1,971.551 | 1,719.796 | 1,536.716 | 1,738.222 | 1,537.013 | 1,734.809 | 1,865.134 | 2,254.482 | 1,988.373 | 1,911.15 | 2,067.841 | 1,905.427 | 1,997.147 | 1,712.793 | 1,853.835 | 1,760.529 | 1,883.409 | 1,738.1 | 1,883.816 | 1,838.199 | 1,816.461 | 1,616.647 | 1,650.24 | 1,797.097 | 1,667.723 | 1,603.572 | 1,758.104 | 1,840.143 | 1,732.288 | 1,775.042 | 1,716.153 | 1,611.679 | 1,836.099 | 1,789.558 | 1,770.352 | 1,740.935 | 1,719.471 | 1,766.32 | 1,777.713 | 1,768.468 | 1,792.396 | 1,858.296 | 1,903.213 | 1,865.67 | 1,873.065 | 1,887.861 | 1,993.53 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.425 | 0 | 3.279 | 0.645 | 4.161 | 4.598 | 6.765 | 9.209 | 4.522 | 5.695 | 3.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 404 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 0 | 404.3 | 0 | 0 | 0 | 0 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 404.3 | 389.3 | 386.9 | 383.15 | 382.55 | 381.05 | 381.05 | 379.85 | 379.85 | 378.95 | 378.95 | 378.95 | 378.95 | 378.95 | 378.95 | 378.95 | 378.95 | 378.95 | 378.95 | 378.95 | 378.95 | 378.95 | 378.95 | 378.95 | 378.95 |
Ingehouden winsten
| 1,398 | 1,470.99 | 1,375.407 | 1,338.929 | 1,303.471 | 1,346.24 | 1,261.395 | 1,226.848 | 1,237.45 | 1,295.29 | 1,182.708 | 1,138.562 | 1,170.886 | 1,194.046 | 1,246.615 | 1,315.793 | 1,426.535 | 1,551.862 | 1,534.896 | 1,528.285 | 1,583.632 | 1,652.524 | 1,661.514 | 1,389.372 | 1,396.146 | 1,468.57 | 1,397.17 | 1,343.946 | 1,323.916 | 1,394.488 | 1,239.596 | 1,152.375 | 1,062.478 | 1,117.133 | 975.84 | 902.138 | 832.157 | 845.352 | 726.732 | 656.571 | 588.125 | 581.6 | 485.739 | 393.825 | 340.742 | 338.321 | 319.057 | 302.555 | 276.714 | 281.96 | 189.081 | 149.147 | 100.134 | 107.882 | 104.031 | 65.169 | 36.775 | 23.71 | -8.454 | -7.943 | 18.227 | 150.733 |
Overige gereserveerde algehele resultaten
| 26 | 18.478 | -3.279 | -0.645 | -4.161 | -4.598 | -6.765 | -9.209 | -4.522 | -5.695 | -3.03 | 9.165 | 20.903 | 39 | 22 | 29 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 16 | 16 | 15 | 11 | 12 | 11 | 9 | 6 | 8 | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 47.575 | 47.575 | 70.044 | 78.331 | 74.815 | 74.378 | 72.211 | 69.767 | 74.454 | 73.281 | 75.946 | 78.976 | 78.976 | 79.551 | 79.78 | 77.99 | 79.627 | 68.879 | 105.6 | 120.754 | 537.614 | 174.381 | 939.345 | 486.66 | 487.281 | 488.997 | 84.817 | 85.035 | 85.545 | 85.357 | 85.614 | 79.08 | 89.167 | 79.087 | 78.108 | 79.33 | 79.15 | 79.594 | 63.563 | 60.839 | 58.461 | 57.626 | 56.488 | 56.244 | 53.701 | 59.214 | 52.276 | 53.264 | 56.936 | 51.823 | 55.815 | 54.535 | 53.045 | 49.579 | 46.144 | 45.255 | 46.468 | 47.196 | 46.357 | 48.009 | 39.912 | 48.21 |
Totaal eigen vermogen van aandeelhouders
| 1,876 | 1,941.343 | 1,849.751 | 1,821.56 | 1,782.586 | 1,824.918 | 1,737.906 | 1,700.915 | 1,716.204 | 1,772.871 | 1,662.954 | 1,631.003 | 1,675.065 | 1,716.897 | 1,752.695 | 1,827.083 | 1,925.462 | 2,025.041 | 2,044.796 | 2,053.339 | 2,121.246 | 2,231.205 | 2,600.859 | 1,876.032 | 1,883.427 | 1,957.567 | 1,886.287 | 1,833.281 | 1,813.761 | 1,884.145 | 1,729.51 | 1,635.755 | 1,555.945 | 1,610.52 | 1,474.248 | 1,401.768 | 1,330.607 | 1,340.246 | 1,191.595 | 1,115.31 | 1,038.736 | 1,027.776 | 931.277 | 836.119 | 780.293 | 777.385 | 750.283 | 734.769 | 712.6 | 712.733 | 623.846 | 582.632 | 532.129 | 536.411 | 529.125 | 489.374 | 462.193 | 449.856 | 416.853 | 419.016 | 437.089 | 577.893 |
Totaal eigen vermogen
| 1,949 | 2,010.998 | 1,940.947 | 1,887.675 | 1,843.8 | 1,880.202 | 1,790.372 | 1,747.616 | 1,716.204 | 1,772.871 | 1,662.954 | 1,631.003 | 1,675.065 | 1,716.897 | 1,752.695 | 1,827.083 | 1,925.462 | 2,025.041 | 2,044.796 | 2,053.339 | 2,121.246 | 2,231.205 | 2,600.859 | 1,876.032 | 1,883.427 | 1,957.567 | 1,886.287 | 1,833.281 | 1,813.761 | 1,884.145 | 1,729.51 | 1,635.755 | 1,555.945 | 1,610.52 | 1,474.248 | 1,401.768 | 1,330.607 | 1,340.246 | 1,191.595 | 1,115.31 | 1,038.736 | 1,027.776 | 931.277 | 836.119 | 780.293 | 777.385 | 750.283 | 734.769 | 712.6 | 712.733 | 623.846 | 582.632 | 532.129 | 536.411 | 529.125 | 489.374 | 462.193 | 449.856 | 416.853 | 419.016 | 437.089 | 577.893 |
Totaal passiva en aandeelhoudersvermogen
| 4,776 | 5,192.089 | 5,040.451 | 4,610.305 | 4,310.255 | 4,579.376 | 4,725.384 | 4,676.611 | 4,280.901 | 3,979.448 | 4,263.373 | 3,529.723 | 3,578.708 | 3,861.351 | 3,984.486 | 3,798.634 | 3,645.258 | 3,561.757 | 3,783.018 | 3,590.352 | 3,856.055 | 4,096.339 | 4,855.341 | 3,864.405 | 3,794.577 | 4,025.408 | 3,791.714 | 3,830.428 | 3,526.554 | 3,737.98 | 3,490.039 | 3,519.164 | 3,294.045 | 3,494.336 | 3,312.447 | 3,218.229 | 2,947.254 | 2,990.486 | 2,988.692 | 2,783.033 | 2,642.308 | 2,785.88 | 2,771.42 | 2,568.407 | 2,555.335 | 2,493.538 | 2,361.962 | 2,570.868 | 2,502.158 | 2,483.085 | 2,364.781 | 2,302.103 | 2,298.449 | 2,314.124 | 2,297.593 | 2,281.77 | 2,320.489 | 2,353.069 | 2,282.523 | 2,292.081 | 2,324.95 | 2,571.423 |