Nihon M&A Center Holdings Inc.
TSE:2127.T
677.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 44,136.889 | 41,315.716 | 40,401.573 | 36,130.466 | 32,009.882 | 28,463.098 | 24,625.469 | 19,069.837 | 14,778.05 | 12,227.539 | 10,547.519 | 7,214.599 | 6,005.664 | 5,008.81 | 3,655.284 | 4,009.611 | 3,423.052 | 2,631.757 | 2,099.487 |
| Kosten van de omzet
| 19,500.556 | 17,803.776 | 16,258.217 | 13,800.967 | 12,557.743 | 11,351.357 | 9,129.72 | 6,978.986 | 5,318.885 | 4,087.241 | 3,490.746 | 2,487.821 | 2,017.45 | 1,643.357 | 1,438.742 | 1,416.598 | 1,097.669 | 956.219 | 806.698 |
| Brutowinst
| 24,636.333 | 23,511.94 | 24,143.356 | 22,329.499 | 19,452.139 | 17,111.741 | 15,495.749 | 12,090.851 | 9,459.165 | 8,140.298 | 7,056.773 | 4,726.778 | 3,988.214 | 3,365.453 | 2,216.542 | 2,593.013 | 2,325.383 | 1,675.538 | 1,292.789 |
| Brutowinstmarge
| 0.558 | 0.569 | 0.598 | 0.618 | 0.608 | 0.601 | 0.629 | 0.634 | 0.64 | 0.666 | 0.669 | 0.655 | 0.664 | 0.672 | 0.606 | 0.647 | 0.679 | 0.637 | 0.616 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 432 | 502 | 465 | 377 | 285 | 293 | 254 | 248 | 239 | 221 | 177 | 162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 894 | 1,204 | 1,718 | 861 | 731 | 868 | 722 | 448 | 520 | 343 | 242 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 8,569.355 | 8,213 | 7,713 | 5,882 | 5,204 | 4,578 | 3,890.105 | 3,044.458 | 2,457.08 | 2,042 | 1,608 | 1,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -46.689 | 24.003 | 52.586 | 5.546 | 4.776 | 4.133 | 3.101 | -20.974 | 0.814 | 2.25 | 0.499 | 1.666 | -0.219 | 3.373 | 0.685 | 1.23 | -23.526 | 655.973 | 561.5 |
| Bedrijfskosten
| 8,569.355 | 8,213.606 | 7,713.252 | 5,921.305 | 5,204.815 | 4,578.634 | 3,890.105 | 3,044.458 | 2,457.079 | 2,042.215 | 1,608.636 | 1,321.023 | 1,217.087 | 1,082.728 | 851.734 | 856.74 | 864.303 | 655.973 | 561.5 |
| Bedrijfsresultaat
| 16,066.978 | 15,298.332 | 16,430.102 | 16,408.193 | 14,247.322 | 12,533.106 | 11,605.643 | 9,046.392 | 7,002.085 | 6,098.083 | 5,448.136 | 3,405.754 | 2,771.126 | 2,282.724 | 1,364.806 | 1,736.273 | 1,461.078 | 1,019.565 | 731.288 |
| Bedrijfsresultaat ratio
| 0.364 | 0.37 | 0.407 | 0.454 | 0.445 | 0.44 | 0.471 | 0.474 | 0.474 | 0.499 | 0.517 | 0.472 | 0.461 | 0.456 | 0.373 | 0.433 | 0.427 | 0.387 | 0.348 |
| Totaal overige inkomsten en kosten netto
| 452.73 | 173 | 229 | 278 | 434 | -19 | 65.323 | 24.577 | 114.599 | 212.943 | 26.173 | 27.03 | 48.294 | -107.035 | -26.682 | -152.636 | 85.464 | -12.164 | 6.136 |
| Inkomen voor belasting
| 16,519.708 | 15,472.889 | 16,661.325 | 16,688.354 | 14,681.44 | 12,515.906 | 11,670.966 | 9,070.97 | 7,116.685 | 6,311.026 | 5,474.309 | 3,432.784 | 2,819.421 | 2,175.69 | 1,338.126 | 1,583.637 | 1,546.544 | 1,007.401 | 737.425 |
| Inkomen voor belasting ratio
| 0.374 | 0.375 | 0.412 | 0.462 | 0.459 | 0.44 | 0.474 | 0.476 | 0.482 | 0.516 | 0.519 | 0.476 | 0.469 | 0.434 | 0.366 | 0.395 | 0.452 | 0.383 | 0.351 |
| Belastingkosten
| 5,776.017 | 5,621.7 | 5,172.974 | 5,253.553 | 4,442.196 | 3,648.092 | 3,524.876 | 2,896.895 | 2,276.684 | 2,360.789 | 2,129.988 | 1,358.727 | 1,209.587 | 975.333 | 555.244 | 706.116 | 644.486 | 438.992 | 347.165 |
| Nettowinst
| 10,727.734 | 9,842.935 | 11,437.56 | 10,678.94 | 10,273.878 | 8,867.814 | 8,146.09 | 6,174.075 | 4,840 | 3,950.236 | 3,344.321 | 2,074.056 | 1,609.834 | 1,200.357 | 782.881 | 877.521 | 902.058 | 568.409 | 390.261 |
| Nettowinstmarge
| 0.243 | 0.238 | 0.283 | 0.296 | 0.321 | 0.312 | 0.331 | 0.324 | 0.328 | 0.323 | 0.317 | 0.287 | 0.268 | 0.24 | 0.214 | 0.219 | 0.264 | 0.216 | 0.186 |
| WPA (Winst Per Aandeel)
| 33.04 | 29.76 | 34.6 | 32.46 | 31.65 | 27.57 | 25.41 | 19.3 | 15.13 | 12.35 | 10.45 | 6.48 | 5.03 | 3.76 | 2.49 | 2.88 | 3.06 | 2.16 | 2.32 |
| Verwaterde WPA
| 33.04 | 29.71 | 34.23 | 32.12 | 31.29 | 27.05 | 24.86 | 19.01 | 14.81 | 12.11 | 10.27 | 6.48 | 5.03 | 3.75 | 2.45 | 2.75 | 2.82 | 2.03 | 2.32 |
| EBITDA
| 16,241.683 | 15,674.758 | 16,799.888 | 16,691.933 | 14,615.476 | 12,659.418 | 11,768.173 | 9,194.314 | 7,174.454 | 6,210.278 | 5,509.547 | 3,473.557 | 2,843.538 | 2,218.723 | 1,426.927 | 1,689.314 | 1,515.696 | 1,019.167 | 744.426 |
| EBITDA ratio
| 0.368 | 0.379 | 0.416 | 0.462 | 0.457 | 0.445 | 0.478 | 0.482 | 0.485 | 0.508 | 0.522 | 0.481 | 0.473 | 0.443 | 0.39 | 0.421 | 0.443 | 0.387 | 0.355 |