JAC Recruitment Co., Ltd.
TSE:2124.T
731 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,550 | 9,547 | 7,980 | 9,246 | 8,503 | 8,746 | 7,517 | 8,093 | 7,354 | 7,471 | 6,284 | 6,617 | 6,009 | 5,942 | 4,628 | 4,947 | 5,625 | 6,414 | 5,277 | 6,179 | 5,954 | 6,760 | 5,818 | 6,203 | 5,640 | 5,403 | 3,925 | 4,341 | 3,947 | 3,831 | 3,312 | 3,823 | 3,429 | 3,274 | 2,874 | 3,008 | 2,841 | 2,477 | 2,341 | 2,449 | 2,305 | 2,184 | 1,809 | 1,823 | 1,832 | 1,715 | 1,511 | 1,653 | 1,558 | 1,393 | 1,255 | 1,321 | 1,215 | 1,192 | 1,099 | 1,071 | 1,168 | 936 | 866 | 1,013 | 1,015 | 1,335 |
Kosten van de omzet
| 875 | 906 | 826 | 665 | 664 | 676 | 613 | 632 | 551 | 595 | 495 | 494 | 430 | 429 | 354 | 356 | 376 | 443 | 379 | 416 | 304 | 618 | 596 | 565 | 529 | 572 | 179 | 196 | 194 | 179 | 156 | 180 | 137 | 124 | 109 | 73 | 68 | 54 | 36 | 49 | 40 | 41 | 41 | 41 | 43 | 44 | 58 | 48 | 40 | 40 | 39 | 30 | 38 | 46 | 50 | 56 | 60 | 63 | 70 | 87 | 92 | 104 |
Brutowinst
| 8,675 | 8,641 | 7,154 | 8,581 | 7,839 | 8,070 | 6,904 | 7,461 | 6,803 | 6,876 | 5,789 | 6,123 | 5,579 | 5,513 | 4,274 | 4,591 | 5,249 | 5,971 | 4,898 | 5,763 | 5,650 | 6,142 | 5,222 | 5,638 | 5,111 | 4,831 | 3,746 | 4,145 | 3,753 | 3,652 | 3,156 | 3,643 | 3,292 | 3,150 | 2,765 | 2,935 | 2,773 | 2,423 | 2,305 | 2,400 | 2,265 | 2,143 | 1,768 | 1,782 | 1,789 | 1,671 | 1,453 | 1,605 | 1,518 | 1,353 | 1,216 | 1,291 | 1,177 | 1,146 | 1,049 | 1,015 | 1,108 | 873 | 796 | 926 | 923 | 1,231 |
Brutowinstmarge
| 0.908 | 0.905 | 0.896 | 0.928 | 0.922 | 0.923 | 0.918 | 0.922 | 0.925 | 0.92 | 0.921 | 0.925 | 0.928 | 0.928 | 0.924 | 0.928 | 0.933 | 0.931 | 0.928 | 0.933 | 0.949 | 0.909 | 0.898 | 0.909 | 0.906 | 0.894 | 0.954 | 0.955 | 0.951 | 0.953 | 0.953 | 0.953 | 0.96 | 0.962 | 0.962 | 0.976 | 0.976 | 0.978 | 0.985 | 0.98 | 0.983 | 0.981 | 0.977 | 0.978 | 0.977 | 0.974 | 0.962 | 0.971 | 0.974 | 0.971 | 0.969 | 0.977 | 0.969 | 0.961 | 0.955 | 0.948 | 0.949 | 0.933 | 0.919 | 0.914 | 0.909 | 0.922 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6,096 | 5,866 | 5,422 | 174 | 184 | 177 | 221 | 189 | 185 | 177 | 237 | 168 | 175 | 152 | 194 | 161 | 165 | 154 | 210 | 142 | 147 | 139 | 198 | 138 | 143 | 138 | 95 | 91 | 97 | 82 | 67 | 68 | 79 | 80 | 79 | 79 | 78 | 92 | 78 | 73 | 73 | 73 | 62 | 62 | 62 | 55 | 43 | 180 | -58 | 150 | 18 | 157 | 133 | 97 | -54 | 104 | 51 | 55 | -20 | 57 | 51 | 61 |
Verkoop- en marketingkosten
| 430 | 562 | 351 | 328 | 328 | 558 | 474 | 481 | 420 | 222 | 501 | 246 | 160 | 147 | 145 | 189 | 198 | 248 | 230 | 276 | 346 | 332 | 297 | 259 | 300 | 250 | 224 | 137 | 149 | 146 | 139 | 133 | 134 | 145 | 118 | 111 | 128 | 134 | 116 | 118 | 118 | 120 | 110 | 95 | 102 | 92 | 79 | 76 | 79 | 90 | 84 | 92 | 83 | 71 | 68 | 73 | 57 | 57 | 86 | 82 | 189 | 100 |
Verkoop-, algemene en administratieve kosten
| 6,526 | 6,428 | 5,773 | 328 | 328 | 558 | 474 | 481 | 420 | 222 | 501 | 246 | 160 | 147 | 145 | 189 | 198 | 248 | 230 | 276 | 346 | 332 | 297 | 259 | 300 | 250 | 224 | 137 | 149 | 146 | 139 | 133 | 134 | 145 | 118 | 111 | 128 | 134 | 116 | 118 | 118 | 120 | 110 | 95 | 102 | 92 | -193 | 256 | 21 | 240 | 102 | 249 | 216 | 168 | 14 | 177 | 108 | 112 | 66 | 139 | 240 | 161 |
Overige kosten
| 1 | 4 | 9 | 3 | -11 | 20 | 5,386 | 4,892 | 4,784 | 4,335 | -3 | 6 | 2 | 2 | 12 | 45 | 6 | -1 | -1 | -1 | 1 | 2 | 4 | 2 | 5 | 1 | 2 | 1 | 2,360 | 2,100 | 1 | 1 | 1,967 | 1,816 | 1 | 1,741 | 1,679 | 1,619 | 1 | 1,542 | 1,481 | 1,335 | 1,154 | 1,129 | 1,215 | 1,089 | -3 | 729 | 1 | 4 | 1 | 1 | 1 | 633 | 6 | 608 | 1 | 625 | 721 | 726 | 1 | 1,086 |
Bedrijfskosten
| 6,526 | 6,428 | 5,764 | 5,919 | 5,832 | 5,908 | 5,860 | 5,373 | 5,204 | 4,557 | 5,046 | 4,345 | 4,078 | 3,709 | 3,538 | 3,533 | 3,755 | 4,114 | 3,917 | 4,026 | 4,392 | 4,026 | 4,242 | 3,743 | 3,769 | 3,511 | 2,750 | 2,476 | 2,509 | 2,246 | 2,361 | 2,087 | 2,101 | 1,961 | 1,959 | 1,852 | 1,807 | 1,753 | 1,730 | 1,660 | 1,599 | 1,455 | 1,264 | 1,224 | 1,317 | 1,181 | 1,624 | 985 | 975 | 970 | 923 | 875 | 842 | 801 | 776 | 785 | 732 | 737 | 787 | 865 | 1,090 | 1,247 |
Bedrijfsresultaat
| 2,149 | 2,213 | 1,390 | 2,660 | 2,007 | 2,156 | 1,044 | 2,089 | 1,600 | 2,311 | 745 | 1,779 | 1,499 | 1,799 | 737 | 1,057 | 1,494 | 1,850 | 984 | 1,737 | 1,257 | 2,109 | 982 | 1,894 | 1,341 | 1,314 | 998 | 1,667 | 1,247 | 1,397 | 795 | 1,556 | 1,188 | 1,186 | 806 | 1,082 | 968 | 663 | 576 | 736 | 668 | 683 | 504 | 558 | 473 | 484 | 283 | 469 | 403 | 215 | 120 | 263 | 205 | 198 | 140 | 117 | 242 | 24 | -150 | -81 | -324 | -181 |
Bedrijfsresultaat ratio
| 0.225 | 0.232 | 0.174 | 0.288 | 0.236 | 0.247 | 0.139 | 0.258 | 0.218 | 0.309 | 0.119 | 0.269 | 0.249 | 0.303 | 0.159 | 0.214 | 0.266 | 0.288 | 0.186 | 0.281 | 0.211 | 0.312 | 0.169 | 0.305 | 0.238 | 0.243 | 0.254 | 0.384 | 0.316 | 0.365 | 0.24 | 0.407 | 0.346 | 0.362 | 0.28 | 0.36 | 0.341 | 0.268 | 0.246 | 0.301 | 0.29 | 0.313 | 0.279 | 0.306 | 0.258 | 0.282 | 0.187 | 0.284 | 0.259 | 0.154 | 0.096 | 0.199 | 0.169 | 0.166 | 0.127 | 0.109 | 0.207 | 0.026 | -0.173 | -0.08 | -0.319 | -0.136 |
Totaal overige inkomsten en kosten netto
| -84 | -9 | -6 | -1 | -12 | 13 | -17 | -2 | -22 | 8 | -7 | -28 | -12 | -4 | -1 | 33 | -1,581 | -3 | -6 | -9 | -5 | -6 | 9 | 7 | 10 | 6 | -77 | 2 | 4 | -7 | -2 | 1 | -1 | -2 | -425 | -7 | -11 | -6 | -10 | -6 | 2 | -2 | 2 | -1 | -1 | -6 | 452 | -153 | -189 | -166 | -173 | -157 | -129 | -195 | -141 | -112 | -143 | -108 | -191 | -146 | -153 | -159 |
Inkomen voor belasting
| 2,065 | 2,213 | 1,384 | 2,659 | 1,995 | 2,169 | 1,027 | 2,087 | 1,578 | 2,319 | 738 | 1,750 | 1,488 | 1,800 | 736 | 1,090 | -87 | 1,854 | 976 | 1,728 | 1,252 | 2,110 | 988 | 1,903 | 1,351 | 1,326 | 919 | 1,669 | 1,248 | 1,398 | 793 | 1,557 | 1,189 | 1,187 | 381 | 1,076 | 956 | 663 | 565 | 734 | 668 | 685 | 505 | 558 | 472 | 483 | 281 | 467 | 354 | 217 | 120 | 259 | 206 | 150 | 132 | 118 | 233 | 28 | -182 | -85 | -320 | -175 |
Inkomen voor belasting ratio
| 0.216 | 0.232 | 0.173 | 0.288 | 0.235 | 0.248 | 0.137 | 0.258 | 0.215 | 0.31 | 0.117 | 0.264 | 0.248 | 0.303 | 0.159 | 0.22 | -0.015 | 0.289 | 0.185 | 0.28 | 0.21 | 0.312 | 0.17 | 0.307 | 0.24 | 0.245 | 0.234 | 0.384 | 0.316 | 0.365 | 0.239 | 0.407 | 0.347 | 0.363 | 0.133 | 0.358 | 0.337 | 0.268 | 0.241 | 0.3 | 0.29 | 0.314 | 0.279 | 0.306 | 0.258 | 0.282 | 0.186 | 0.283 | 0.227 | 0.156 | 0.096 | 0.196 | 0.17 | 0.126 | 0.12 | 0.11 | 0.199 | 0.03 | -0.21 | -0.084 | -0.315 | -0.131 |
Belastingkosten
| 694 | 711 | 329 | 756 | 460 | 684 | 274 | 541 | 485 | 681 | 240 | 568 | 486 | 600 | 261 | 357 | 568 | 572 | 254 | 500 | 312 | 646 | 279 | 589 | 368 | 424 | 281 | 497 | 348 | 422 | 132 | 522 | 414 | 388 | 279 | 383 | 349 | 253 | 245 | 280 | 274 | 268 | 216 | 208 | 204 | 196 | 141 | 205 | 189 | 114 | -106 | 44 | 26 | 14 | 44 | 2 | 4 | 4 | 3 | 2 | 4 | 4 |
Nettowinst
| 1,372 | 1,501 | 1,056 | 1,902 | 1,535 | 1,485 | 753 | 1,545 | 1,093 | 1,638 | 498 | 1,183 | 1,002 | 1,199 | 475 | 732 | -655 | 1,282 | 722 | 1,228 | 940 | 1,464 | 709 | 1,314 | 983 | 902 | 638 | 1,171 | 900 | 976 | 660 | 1,035 | 775 | 799 | 102 | 692 | 607 | 410 | 319 | 454 | 395 | 416 | 289 | 350 | 267 | 287 | 141 | 262 | 164 | 103 | 228 | 214 | 179 | 136 | 87 | 115 | 230 | 25 | -184 | -87 | -323 | -178 |
Nettowinstmarge
| 0.144 | 0.157 | 0.132 | 0.206 | 0.181 | 0.17 | 0.1 | 0.191 | 0.149 | 0.219 | 0.079 | 0.179 | 0.167 | 0.202 | 0.103 | 0.148 | -0.116 | 0.2 | 0.137 | 0.199 | 0.158 | 0.217 | 0.122 | 0.212 | 0.174 | 0.167 | 0.163 | 0.27 | 0.228 | 0.255 | 0.199 | 0.271 | 0.226 | 0.244 | 0.035 | 0.23 | 0.214 | 0.166 | 0.136 | 0.185 | 0.171 | 0.19 | 0.16 | 0.192 | 0.146 | 0.167 | 0.093 | 0.158 | 0.105 | 0.074 | 0.182 | 0.162 | 0.147 | 0.114 | 0.079 | 0.107 | 0.197 | 0.027 | -0.212 | -0.086 | -0.318 | -0.133 |
WPA (Winst Per Aandeel)
| 8.57 | 9.4 | 6.62 | 11.92 | 9.62 | 9.25 | 4.66 | 38.28 | 27.08 | 40.58 | 3.08 | 29.19 | 24.72 | 29.59 | 11.72 | 18.06 | -16.02 | 31.36 | 17.66 | 30.03 | 23.11 | 35.99 | 17.43 | 32.3 | 24.27 | 22.29 | 15.75 | 28.91 | 22.3 | 24.19 | 16.35 | 25.65 | 19.21 | 19.82 | 2.53 | 17.15 | 15.04 | 10.18 | 7.91 | 11.25 | 9.79 | 10.33 | 7.16 | 8.67 | 6.67 | 7.18 | 3.52 | 6.55 | 4.16 | 2.62 | 5.8 | 5.46 | 4.57 | 3.47 | 2.22 | 2.94 | 5.9 | 0.66 | -4.71 | -2.22 | -8.26 | -4.55 |
Verwaterde WPA
| 8.57 | 9.4 | 6.62 | 11.92 | 9.62 | 9.25 | 4.66 | 38.28 | 27.08 | 40.58 | 3.08 | 29.19 | 24.72 | 29.59 | 11.72 | 18.06 | -16.02 | 31.34 | 17.66 | 30.03 | 23.11 | 35.95 | 17.43 | 32.3 | 24.27 | 22.26 | 15.75 | 28.91 | 22.3 | 24.17 | 16.35 | 25.65 | 19.21 | 19.82 | 2.53 | 17.15 | 15.04 | 10.18 | 7.91 | 11.25 | 9.79 | 10.33 | 7.16 | 8.67 | 6.67 | 7.17 | 3.52 | 6.55 | 4.16 | 2.61 | 5.8 | 5.43 | 4.55 | 3.45 | 2.22 | 2.94 | 5.87 | 0.66 | -4.71 | -2.22 | -8.26 | -4.55 |
EBITDA
| 2,305 | 2,388 | 1,567 | 2,833 | 2,163 | 2,328 | 1,186 | 2,244 | 1,747 | 2,448 | 872 | 1,906 | 1,629 | 1,933 | 872 | 1,212 | 1,668 | 2,057 | 1,172 | 1,891 | 1,409 | 2,236 | 1,071 | 1,984 | 1,433 | 1,412 | 1,040 | 1,697 | 1,272 | 1,419 | 820 | 1,580 | 1,209 | 1,207 | 840 | 1,110 | 1,000 | 691 | 655 | 755 | 683 | 696 | 518 | 573 | 486 | 499 | -159 | 638 | 565 | 405 | 318 | 439 | 357 | 366 | 299 | 249 | 395 | 158 | 41 | 87 | -137 | 10 |
EBITDA ratio
| 0.241 | 0.25 | 0.196 | 0.306 | 0.254 | 0.266 | 0.158 | 0.277 | 0.238 | 0.328 | 0.139 | 0.288 | 0.271 | 0.325 | 0.188 | 0.245 | 0.297 | 0.321 | 0.222 | 0.306 | 0.237 | 0.331 | 0.184 | 0.32 | 0.254 | 0.261 | 0.265 | 0.391 | 0.322 | 0.37 | 0.248 | 0.413 | 0.353 | 0.369 | 0.292 | 0.369 | 0.352 | 0.279 | 0.28 | 0.308 | 0.296 | 0.319 | 0.286 | 0.314 | 0.265 | 0.291 | -0.105 | 0.386 | 0.363 | 0.291 | 0.253 | 0.332 | 0.294 | 0.307 | 0.272 | 0.232 | 0.338 | 0.169 | 0.047 | 0.086 | -0.135 | 0.007 |