JAC Recruitment Co., Ltd.
TSE:2124.T
731 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15,929 | 13,468 | 16,767 | 13,464 | 13,071 | 10,265 | 14,879 | 12,186 | 12,295 | 9,810 | 12,932 | 10,440 | 10,597 | 8,887 | 13,584 | 11,961 | 12,387 | 10,514 | 11,397 | 8,605 | 8,970 | 7,217 | 9,586 | 7,123 | 6,658 | 5,061 | 9,269 | 7,779 | 10,210 | 8,786 | 10,118 | 8,353 | 7,956 | 6,483 | 7,504 | 5,898 | 5,690 | 4,469 | 5,565 | 4,460 | 4,507 | 3,510 | 3,915 | 3,444 | 3,549 | 2,866 | 3,452 | 2,959 | 2,689 | 2,185 | 2,238 | 1,898 | 1,575 | 1,476 | 1,450 | 1,303 | 1,001 | 698 | 629 | 744 | 820 | 1,407 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -20 | -20 | -18 | -9 | -11 | -11 | -11 | -11 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 15,929 | 13,468 | 16,767 | 13,464 | 13,071 | 10,265 | 14,879 | 12,186 | 12,295 | 9,810 | 12,932 | 10,440 | 10,597 | 8,887 | 13,584 | 11,961 | 12,387 | 10,514 | 11,397 | 8,605 | 8,970 | 7,217 | 9,586 | 7,123 | 6,658 | 5,061 | 9,269 | 7,779 | 10,210 | 8,786 | 10,118 | 8,353 | 7,956 | 6,483 | 7,504 | 5,898 | 5,690 | 4,469 | 5,565 | 4,460 | 4,507 | 3,510 | 3,915 | 3,444 | 3,549 | 2,866 | 3,452 | 2,959 | 2,689 | 2,185 | 2,238 | 1,898 | 1,575 | 1,476 | 1,450 | 1,303 | 1,001 | 698 | 629 | 744 | 820 | 1,407 |
Nettovorderingen
| 2,583 | 2,602 | 1,904 | 3,434 | 2,850 | 3,097 | 2,657 | 3,210 | 2,503 | 2,172 | 2,082 | 2,636 | 1,925 | 1,773 | 1,403 | 1,450 | 1,599 | 1,821 | 1,492 | 1,961 | 1,757 | 1,912 | 2,269 | 2,401 | 2,157 | 1,817 | 1,522 | 1,611 | 1,397 | 1,075 | 1,292 | 1,374 | 782 | 1,055 | 618 | 1,033 | 1,037 | 591 | 526 | 640 | 595 | 573 | 459 | 529 | 498 | 476 | 347 | 478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 2 | 1 | 0 | 1 | 2 | 2 | 7 | 2 | 2 | 432 | 7 | 2 | 1 | 2 | 1 | 300 | 2 | 1 | 4 | 1 | 1 | 1 | 5 | 1 | 3 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 488 | 1 | 452 | 1 | 1 | 241 | 390 | 263 | 362 | 210 | 262 | 176 | 226 | 145 | 226 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 911 | 769 | 699 | 122 | 101 | 118 | 277 | 130 | 130 | 132 | 221 | 89 | 81 | 95 | 91 | 102 | 98 | 87 | 139 | 97 | 87 | 66 | 92 | 90 | 100 | 88 | 24 | 13 | 6 | 2 | 4 | 2 | 4 | 6 | 13 | 12 | 3 | 2 | 39 | 32 | 10 | 12 | 23 | 8 | 7 | 10 | 19 | 8 | 6 | 7 | 11 | 4 | 4 | 358 | 8 | 320 | 34 | 2 | 15 | 49 | 2 | 2 |
Totaal vlottende activa
| 19,425 | 16,839 | 19,370 | 17,021 | 16,024 | 13,482 | 17,820 | 15,528 | 14,930 | 12,546 | 15,242 | 13,167 | 12,604 | 10,757 | 15,079 | 13,813 | 14,086 | 12,423 | 13,032 | 10,664 | 10,815 | 9,196 | 11,952 | 9,615 | 8,918 | 6,969 | 10,816 | 9,404 | 11,614 | 9,865 | 11,415 | 9,730 | 9,230 | 7,545 | 8,587 | 6,944 | 6,731 | 5,303 | 6,520 | 5,395 | 5,474 | 4,305 | 4,659 | 4,157 | 4,280 | 3,497 | 4,044 | 3,587 | 3,194 | 2,659 | 2,752 | 2,322 | 2,025 | 1,834 | 1,742 | 1,623 | 1,347 | 1,023 | 1,007 | 1,122 | 1,296 | 1,928 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 803 | 860 | 788 | 1,789 | 1,748 | 1,742 | 1,714 | 1,651 | 1,616 | 1,273 | 1,230 | 1,187 | 1,157 | 1,183 | 1,130 | 1,140 | 1,183 | 1,334 | 1,382 | 1,347 | 1,342 | 1,347 | 1,066 | 1,028 | 1,041 | 1,071 | 956 | 655 | 662 | 651 | 606 | 603 | 611 | 587 | 478 | 488 | 495 | 505 | 517 | 499 | 349 | 357 | 355 | 340 | 337 | 345 | 354 | 117 | 117 | 125 | 125 | 127 | 130 | 136 | 132 | 147 | 147 | 172 | 183 | 202 | 224 | 238 |
Goodwill
| 689 | 704 | 721 | 758 | 781 | 792 | 814 | 853 | 872 | 875 | 887 | 904 | 951 | 979 | 990 | 1,028 | 1,056 | 2,418 | 1,848 | 1,835 | 1,919 | 2,014 | 2,034 | 2,143 | 2,141 | 2,183 | 23 | 114 | 118 | 122 | 126 | 130 | 134 | 138 | 142 | 586 | 602 | 618 | 634 | 560 | 574 | 587 | 601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 711 | 668 | 705 | 743 | 737 | 682 | 718 | 727 | 716 | 699 | 730 | 721 | 716 | 741 | 751 | 763 | 776 | 786 | 729 | 711 | 652 | 731 | 663 | 603 | 490 | 429 | 361 | 310 | 248 | 187 | 129 | 29 | 24 | 23 | 20 | 18 | 18 | 31 | 32 | 38 | 26 | 30 | 29 | 31 | 45 | 50 | 56 | 52 | 60 | 67 | 75 | 78 | 85 | 83 | 88 | 85 | 89 | 97 | 104 | 126 | 134 | 110 |
Goodwill en immateriële activa
| 1,400 | 1,372 | 1,426 | 1,501 | 1,518 | 1,474 | 1,532 | 1,580 | 1,588 | 1,574 | 1,617 | 1,625 | 1,667 | 1,720 | 1,741 | 1,791 | 1,832 | 3,204 | 2,577 | 2,546 | 2,571 | 2,745 | 2,697 | 2,746 | 2,631 | 2,612 | 384 | 424 | 366 | 309 | 255 | 159 | 158 | 161 | 162 | 604 | 620 | 649 | 666 | 598 | 600 | 617 | 630 | 31 | 45 | 50 | 56 | 52 | 60 | 67 | 75 | 78 | 85 | 83 | 88 | 85 | 89 | 97 | 104 | 126 | 134 | 110 |
Langetermijnbeleggingen
| 11 | 11 | 11 | 31 | 24 | 11 | 15 | 13 | 13 | 13 | 10 | 4 | 6 | 12 | 14 | 22 | 13 | 16 | 2,422 | 2,924 | 2,924 | 2,922 | 2,913 | 2,915 | 2,915 | 2,916 | 2,916 | 2,916 | 11 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 11 | 11 | 17 | 16 | 11 | 12 | 12 | 16 | 253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,046 | 593 | 980 | 600 | 927 | 526 | 988 | 539 | 851 | 469 | 836 | 447 | 679 | 379 | 669 | 484 | 655 | 436 | 691 | 470 | 697 | 416 | 105 | 101 | 97 | 89 | 83 | 79 | 74 | 67 | 61 | 3 | 3 | 3 | 3 | 9 | 9 | 8 | 8 | 11 | 10 | 12 | 14 | 15 | 16 | 14 | 4 | -253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,036 | 1,051 | 943 | -8 | -1 | 14 | 11 | 14 | 16 | -7 | -2 | -2 | -4 | -8 | -13 | -22 | -13 | -13 | -13 | -16 | -17 | -15 | -10 | -12 | -12 | -12 | -12 | -12 | -12 | -10 | -9 | -9 | -9 | -9 | -9 | -7 | -7 | -8 | -8 | -9 | -9 | -14 | -14 | -10 | -9 | -9 | -9 | 255 | 260 | 301 | 317 | 322 | 379 | 273 | 348 | 349 | 349 | 384 | 373 | 411 | 411 | 574 |
Totaal niet-vlottende activa
| 4,296 | 3,887 | 4,148 | 3,913 | 4,216 | 3,767 | 4,260 | 3,797 | 4,084 | 3,322 | 3,691 | 3,261 | 3,505 | 3,286 | 3,541 | 3,415 | 3,670 | 4,977 | 7,059 | 7,271 | 7,517 | 7,415 | 6,771 | 6,778 | 6,672 | 6,676 | 4,327 | 4,062 | 1,101 | 1,026 | 922 | 765 | 772 | 751 | 643 | 1,103 | 1,126 | 1,163 | 1,192 | 1,110 | 961 | 989 | 1,001 | 387 | 401 | 412 | 421 | 424 | 437 | 493 | 517 | 527 | 594 | 492 | 568 | 581 | 585 | 653 | 660 | 739 | 769 | 922 |
Totaal activa
| 23,721 | 20,726 | 23,518 | 20,936 | 20,244 | 17,253 | 22,084 | 19,328 | 19,018 | 15,873 | 18,935 | 16,430 | 16,112 | 14,045 | 18,623 | 17,231 | 17,757 | 17,402 | 20,092 | 17,939 | 18,334 | 16,614 | 18,725 | 16,394 | 15,592 | 13,649 | 15,143 | 13,469 | 12,717 | 10,894 | 12,337 | 10,497 | 10,005 | 8,298 | 9,233 | 8,049 | 7,858 | 6,470 | 7,715 | 6,505 | 6,435 | 5,296 | 5,660 | 4,546 | 4,682 | 3,910 | 4,466 | 4,011 | 3,631 | 3,152 | 3,269 | 2,849 | 2,619 | 2,326 | 2,310 | 2,204 | 1,932 | 1,676 | 1,667 | 1,861 | 2,065 | 2,850 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | -353 | 0 | 0 | 0 | -548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 116 | 166 | 124 | 121 | 119 | 94 | 130 | 90 | 112 | 108 | 178 | 141 | 277 | 217 |
Kortlopende schulden
| 0 | 0 | 353 | 0 | 0 | 0 | 448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 14 | 22 | 30 | 138 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 152 | 150 | 200 | 100 | 100 | 100 | 100 | 100 | 500 |
Belastingschulden
| 1,610 | 450 | 1,318 | 1,231 | 1,717 | 957 | 1,866 | 1,077 | 1,787 | 944 | 1,811 | 1,143 | 1,596 | 832 | 1,588 | 1,199 | 1,712 | 896 | 1,267 | 594 | 1,308 | 750 | 1,602 | 919 | 1,210 | 548 | 1,233 | 687 | 995 | 445 | 1,301 | 816 | 1,033 | 433 | 1,161 | 598 | 791 | 254 | 1,069 | 608 | 770 | 286 | 665 | 320 | 516 | 177 | 716 | 475 | 348 | 81 | 176 | 112 | 85 | 61 | 122 | 56 | 46 | 38 | 8 | 3 | 8 | 47 |
Uitgestelde opbrengsten
| 52 | 67 | 36 | 56 | 50 | 79 | 100 | 82 | 50 | 56 | 51 | 46 | 51 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 707 | 631 | 264 | 476 | 294 | 231 | 227 | 229 | 241 | 146 | 143 | 71 | 122 | 86 | 216 |
Overige kortlopende verplichtingen
| 6,527 | 5,041 | 6,016 | 4,399 | 5,659 | 4,271 | 6,161 | 3,970 | 5,278 | 3,561 | 5,373 | 3,439 | 4,274 | 3,179 | 4,129 | 3,209 | 4,282 | 3,435 | 4,069 | 2,752 | 4,328 | 3,501 | 4,781 | 3,073 | 3,663 | 2,721 | 3,251 | 2,222 | 2,650 | 1,736 | 3,049 | 1,877 | 2,419 | 1,487 | 2,437 | 1,352 | 1,859 | 1,077 | 2,208 | 1,317 | 1,700 | 943 | 1,393 | 760 | 1,137 | 628 | 1,261 | 76 | 71 | 90 | 45 | 32 | 56 | 39 | 69 | 29 | 47 | 30 | 49 | 45 | 62 | 54 |
Totaal kortlopende verplichtingen
| 6,579 | 5,108 | 6,052 | 4,455 | 5,709 | 4,350 | 6,161 | 4,052 | 5,328 | 3,617 | 5,424 | 3,485 | 4,325 | 3,220 | 4,129 | 3,209 | 4,282 | 3,435 | 4,069 | 2,753 | 4,329 | 3,502 | 4,782 | 3,074 | 3,664 | 2,722 | 3,252 | 2,223 | 2,651 | 1,737 | 3,050 | 1,878 | 2,420 | 1,488 | 2,438 | 1,353 | 1,860 | 1,079 | 2,210 | 1,319 | 1,702 | 957 | 1,415 | 790 | 1,275 | 762 | 1,395 | 1,077 | 952 | 654 | 779 | 581 | 540 | 512 | 578 | 560 | 405 | 381 | 398 | 408 | 525 | 987 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 4 | 16 | 25 | 34 | 42 | 51 | 59 | 60 | 68 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3 | 2 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 254 | 265 | 245 | 289 | 274 | 274 | 338 | 383 | 378 | 169 | 144 | 129 | 148 | 169 | 166 | 198 | 230 | 158 | 184 | 171 | 171 | 155 | 3 | 3 | 3 | 4 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 2 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 0 | 1 | 1 | 2 | 9 | 28 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 257 | 267 | 247 | 294 | 275 | 275 | 339 | 384 | 379 | 171 | 146 | 131 | 150 | 172 | 169 | 198 | 230 | 158 | 184 | 171 | 171 | 155 | 3 | 4 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 8 | 3 | 2 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 17 | 27 | 34 | 43 | 52 | 61 | 69 | 96 | 10 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Totaal passiva
| 6,836 | 5,375 | 6,299 | 4,749 | 5,984 | 4,625 | 6,500 | 4,436 | 5,707 | 3,788 | 5,570 | 3,616 | 4,475 | 3,392 | 4,298 | 3,407 | 4,512 | 3,593 | 4,253 | 2,924 | 4,500 | 3,657 | 4,785 | 3,078 | 3,668 | 2,727 | 3,256 | 2,228 | 2,656 | 1,742 | 3,055 | 1,883 | 2,426 | 1,493 | 2,443 | 1,361 | 1,863 | 1,081 | 2,213 | 1,322 | 1,706 | 962 | 1,420 | 795 | 1,281 | 779 | 1,422 | 1,111 | 995 | 706 | 840 | 650 | 636 | 522 | 578 | 560 | 405 | 382 | 399 | 409 | 525 | 987 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 23 | 0 | 0 | 3 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 672 | 672 | 672 | 672 | 672 | 672 | 672 | 672 | 672 | 672 | 672 | 672 | 672 | 672 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 | 619 |
Ingehouden winsten
| 16,960 | 15,588 | 17,722 | 16,666 | 14,764 | 13,229 | 15,022 | 14,269 | 12,724 | 11,630 | 12,982 | 12,484 | 11,302 | 10,299 | 12,403 | 11,928 | 11,195 | 11,851 | 13,872 | 13,150 | 11,921 | 10,981 | 12,201 | 11,493 | 10,178 | 9,196 | 10,358 | 9,720 | 8,549 | 7,649 | 7,911 | 7,251 | 6,216 | 5,442 | 5,427 | 5,325 | 4,632 | 4,026 | 4,139 | 3,820 | 3,366 | 2,971 | 2,877 | 2,588 | 2,238 | 1,971 | 1,884 | 1,743 | 1,481 | 1,310 | 1,297 | 1,072 | 857 | 677 | 606 | 521 | 407 | 176 | 150 | 334 | 424 | 747 |
Overige gereserveerde algehele resultaten
| 436 | 350 | 286 | 329 | 304 | 207 | 169 | 237 | 201 | 97 | 25 | -28 | -23 | 358 | 23 | -3 | 20 | -72 | 148 | 46 | 95 | 158 | 102 | 186 | 108 | 87 | 44 | 36 | 27 | 18 | 9 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,184 | -1,261 | -1,463 | -1,480 | -1,480 | -1,480 | -279 | -286 | -286 | -314 | -314 | -342 | -337 | -676 | 1,280 | 1,277 | 1,411 | 1,339 | 1,200 | 1,200 | 1,199 | 1,199 | 1,018 | 1,018 | 1,019 | 1,020 | 866 | 866 | 866 | 866 | 743 | 743 | 743 | 744 | 744 | 744 | 744 | 744 | 743 | 744 | 744 | 743 | 743 | 543 | 543 | 541 | 541 | 538 | 536 | 517 | 513 | 508 | 507 | 508 | 507 | 504 | 501 | 499 | 499 | 499 | 497 | 497 |
Totaal eigen vermogen van aandeelhouders
| 16,884 | 15,349 | 17,217 | 16,187 | 14,260 | 12,628 | 15,584 | 14,892 | 13,311 | 12,085 | 13,365 | 12,814 | 11,637 | 10,653 | 14,325 | 13,824 | 13,245 | 13,809 | 15,839 | 15,015 | 13,834 | 12,957 | 13,940 | 13,316 | 11,924 | 10,922 | 11,887 | 11,241 | 10,061 | 9,152 | 9,282 | 8,614 | 7,579 | 6,805 | 6,790 | 6,688 | 5,995 | 5,389 | 5,502 | 5,183 | 4,729 | 4,334 | 4,240 | 3,751 | 3,401 | 3,131 | 3,044 | 2,900 | 2,636 | 2,446 | 2,429 | 2,199 | 1,983 | 1,804 | 1,732 | 1,644 | 1,527 | 1,294 | 1,268 | 1,452 | 1,540 | 1,863 |
Totaal eigen vermogen
| 16,884 | 15,349 | 17,217 | 16,187 | 14,260 | 12,628 | 15,584 | 14,892 | 13,311 | 12,085 | 13,365 | 12,814 | 11,637 | 10,653 | 14,325 | 13,824 | 13,245 | 13,809 | 15,839 | 15,015 | 13,834 | 12,957 | 13,940 | 13,316 | 11,924 | 10,922 | 11,887 | 11,241 | 10,061 | 9,152 | 9,282 | 8,614 | 7,579 | 6,805 | 6,790 | 6,688 | 5,995 | 5,389 | 5,502 | 5,183 | 4,729 | 4,334 | 4,240 | 3,751 | 3,401 | 3,131 | 3,044 | 2,900 | 2,636 | 2,446 | 2,429 | 2,199 | 1,983 | 1,804 | 1,732 | 1,644 | 1,527 | 1,294 | 1,268 | 1,452 | 1,540 | 1,863 |
Totaal passiva en aandeelhoudersvermogen
| 23,720 | 20,724 | 23,518 | 20,936 | 20,244 | 17,253 | 22,084 | 19,328 | 19,018 | 15,873 | 18,935 | 16,430 | 16,112 | 14,045 | 18,623 | 17,231 | 17,757 | 17,402 | 20,092 | 17,939 | 18,334 | 16,614 | 18,725 | 16,394 | 15,592 | 13,649 | 15,143 | 13,469 | 12,717 | 10,894 | 12,337 | 10,497 | 10,005 | 8,298 | 9,233 | 8,049 | 7,858 | 6,470 | 7,715 | 6,505 | 6,435 | 5,296 | 5,660 | 4,546 | 4,682 | 3,910 | 4,466 | 4,011 | 3,631 | 3,152 | 3,269 | 2,849 | 2,619 | 2,326 | 2,310 | 2,204 | 1,932 | 1,676 | 1,667 | 1,861 | 2,065 | 2,850 |