LIFULL Co., Ltd.

TSE:2120.T

139 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,37215,14813,85016,51016,18413,79114,56616,521.26313,721.03613,147.84212,183.22813,145.30813,254.37414,134.45113,912.84515,962.74615,233.7457,984.967,419.4339,239.0278,912.8179,328.9457,453.9117,571.3127,136.2485,4465,275.4355,013.286,046.9446,263.6856,313.3086,743.3096,625.2685,928.8235,759.814,696.1955,268.0723,997.8158,428.6958,200.1468,343.2957,877.0467,608.2197,199.716,940.3196,497.976,114.0245,746.3175,413.6765,063.6575,017.5553,075.2133,196.63,645.6364,443.7454,600.0984,978.4193,528.2362,911.386
Kortetermijnbeleggingen 01,4431,3441,1839438911,3131,068.449511.951390.144812.249589.366537.705544.873672.614624.112246.002322.987349.892281.916290.153163188230150325151.854492.332492.97823.725.526.4124.61128.61101.03100.01-479.605100100100-747.728-747.805-745.221-744.702-744.699000001,511.221,510.9641,510.7011,510.431,510.1511,509.8731,509.5991,508.621
Liquide middelen en kortetermijnbeleggingen 15,37215,14813,85017,69317,12714,68215,87917,589.71214,232.98713,537.98612,995.47713,734.67413,792.07914,679.32414,585.45916,586.85815,479.7478,307.9477,769.3259,520.9439,202.979,491.9457,641.9117,801.3127,286.2485,4785,275.4355,065.1346,539.2766,756.6636,337.0086,768.8096,651.6686,053.4335,888.424,797.2255,368.0823,997.8158,528.6958,300.1468,443.2957,877.0467,608.2197,199.716,940.3196,497.976,114.0245,746.3175,413.6765,063.6575,017.5554,586.4334,707.5645,156.3375,954.1756,110.2496,488.2925,037.8354,420.007
Nettovorderingen 4,4024,9014,2214,6304,7465,6524,1564,461.0694,984.4545,377.1854,522.2695,000.624,965.3465,506.3464,5264,7234,4405,5865,0195,4945,3766,0594,3054,5774,2825,1314,09104,7123,5173,5433,3603,9013,1623,3283,6373,394.3032,659.4462,218.1092,259.9232,457.9161,952.2542,043.4352,020.1132,094.1561,540.9071,549.081,472.771,656.6821,195.3771,322.5971,768.1321,914.8421,492.0391,288.9191,662.3051,715.4781,400.0361,313.826
Voorraad 000000000000000.5130.1580.5040.230.0130.3810.3860.0270.2520.1930.30205100.7130.6970.9070.0490.1560.1890.090.8612.0453.4965.2944.1124.7476.2096.3045.8116.9695.5173.7333.6034.0576.4013.1383.664.1914.9728.0425.1775.6195.5418.709
Overige vlottende activa 2,7092,4952,3597419022,0353,4252,960.4813,060.2933,378.2123,483.9222,809.662,452.7841,991.0872,234.1021,773.1952,145.511,361.3571,249.541,139.445751.045699.95757.837521.721534.272544587.438484.107807.89544.279416.185403.124418.07286.199290.787304.102228.623194.653227.15172.774203.9762.77570.286150.348168.708179.986218.783189.853181.471186.873212.53234.644215.145156.49124.6284.637-23.64630.69421.595
Totaal vlottende activa 22,48322,54420,43023,06422,77522,36923,46025,011.26222,277.73422,293.38321,001.66821,544.95421,210.20922,176.75721,346.07423,083.21122,065.76115,255.53414,037.87816,154.76915,330.40116,250.92212,70512,900.22612,102.82211,1539,953.9669,465.93912,059.87910,818.63910,297.110,531.98210,970.8949,501.8219,507.2978,739.1888,993.0536,855.4110,979.24810,736.95511,109.9289,898.2849,728.2449,375.9829,210.1528,224.387,885.627,412.5437,255.8866,452.3086,555.826,592.8696,841.7426,809.8387,375.7647,782.3688,185.7436,474.1065,764.137
Niet-vlottende activa:
Materiële vaste activa, netto 2,7882,8102,8993,1453,3763,5993,6003,848.0764,129.4794,365.0124,623.0214,870.8375,113.0125,637.2185,913.0986,233.9676,573.6347,622.0857,531.4251,706.7431,774.3291,810.7421,747.5751,810.7091,869.5971,8671,908.2341,887.1591,796.399585.272585.967608.953624.679573.355603.409628.471432.759476.999381.748407.895425.898433.655447.056471.812530.929597.881627.721663.289695.359741.279797.907847.649897.072927.848432.155414.878342.635348.745265.628
Goodwill 17,77916,84316,26617,06616,77715,65811,51411,590.72112,789.34411,962.90911,092.89111,026.61220,966.26221,182.70220,788.68519,913.12820,317.62519,969.11620,696.40920,244.3420,987.91420,149.9189,449.7959,806.3129,514.3899,69010,001.349,520.3228,860.8118,805.7428,161.1648,232.2479,150.8069,517.7929,740.72410,017.9278,751.31611,005.47865.02175.85886.69597.532108.369119.206130.042293.446151.716162.553173.39186.727200.064213.401226.73812.51517.52032.6770.682
Immateriële activa 02,8882,9762,5042,7582,7422,7402,850.3073,065.2013,044.3823,026.1083,083.913,062.5642,378.5612,237.9922,250.1892,156.6252,077.0992,290.5581,888.8092,087.652,238.3111,838.2172,018.3132,131.9912,2062,304.2182,514.8992,621.542,797.6742,859.2372,848.3333,076.9393,121.3753,237.9543,039.6692,948.8261,516.6131,374.5431,137.322971.551827.966743.722741.506757.876733.463742.043711.846681.489661.18619.955748.193737.768676.451671.821733.503718.054764.882883.936
Goodwill en immateriële activa 17,77919,73119,24219,57019,53518,40014,25414,441.02815,854.54515,007.29114,118.99914,110.52224,028.82623,561.26323,026.67722,163.31722,474.2522,046.21522,986.96722,133.14923,075.56422,388.22911,288.01211,824.62511,646.3811,89612,305.55812,035.22111,482.35111,603.41611,020.40111,080.5812,227.74512,639.16712,978.67813,057.59611,700.14212,522.0911,439.5641,213.181,058.246925.498852.091860.712887.9181,026.909893.759874.399854.879847.907820.019961.594964.506688.951686.821751.003738.054797.552954.618
Langetermijnbeleggingen 2,7303,0343,0271,3931,6811,7288271,572.6492,447.9782,497.1341,314.6051,851.1681,888.3732,038.3731,480.6741,894.1722,347.9672,241.9792,410.8132,232.7022,176.5172,342.6784,123.4121,848.8541,913.2612,1031,789.7381,398.879679.484690.1891,563.4871,010.011824.46466.24658.586103.082-10.112718.41297.18176.53677.934835.382834.364791.591789.514823.43326.012340.702362.575334.01323.112-1,481.737-1,481.479-1,490.938-1,489.829-1,490.706-1,491.523-1,475.399-1,484.323
Belastingvorderingen 2,4232,4672,6612,7352,5412,6302,6382,716.2242,831.6562,763.12,796.0072,849.231,150.6061,034.601995.0471,307.541893.218819.787897.478962.652899.221789.981476.921563.833560.9790397.57625.912594.633429.191429.831631.958587.529452.966541.833560.277182.876186.67173.803164.171157.755159.291144.221138.936123.039122.50893.55988.12381.211106.983109.27752.77895.82991.26577.64968.41871.86480.73818.094
Overige niet-vlottende activa 2,83833321,1959579101,3551,117.65570.758459.818892.644660.885586.904595.384699.643637.39261.214338.935361.299293.966294.712168.391195.646233.717154.61443811.15556.471497.417498.88427.68328.93130.249677.493675.939620.063604.31232.595593.404584.684580.21710.94712.30812.44111.96928.708860.951866.698869.264872.031878.4752,393.4882,393.8012,639.4521,989.6872,019.1812,023.7252,019.8811,978.039
Totaal niet-vlottende activa 28,55828,07527,86128,03828,09027,26722,67423,695.62725,834.41625,092.35523,745.27624,342.64232,767.72132,866.83932,115.13932,236.38732,550.28333,069.00134,187.98227,329.21228,220.34327,500.02117,831.56616,281.73816,144.83116,30416,412.25516,003.64215,050.28413,806.95213,627.36913,360.43314,294.66614,409.22714,858.44514,969.48912,909.97713,936.7672,685.72,446.4662,300.052,364.7732,290.042,275.4922,343.3692,599.4362,802.0022,833.2112,863.2882,902.2132,628.792,773.7722,869.7292,856.5781,696.4831,762.7741,684.7551,771.5171,732.056
Totaal activa 51,04150,61948,29151,10250,86549,63746,13548,706.8948,112.15147,385.73944,746.94445,887.59753,977.9355,043.59753,461.21455,319.59954,616.04448,324.53648,225.8643,483.98243,550.74443,750.94430,536.56729,181.96528,247.65427,45726,366.22225,469.58227,110.16424,625.59123,924.46923,892.41525,265.56123,911.04924,365.74323,708.67721,903.03420,792.1813,664.95113,183.42313,409.9812,263.0612,018.28811,651.47411,553.52410,823.81910,687.62210,245.75410,119.1749,354.5219,184.619,366.6419,711.4719,666.4169,072.2479,545.1429,870.4988,245.6237,496.193
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,5373,5712,9643,2593,3443,8442,4243,036.9363,187.863,811.9832,615.7883,178.3343,186.6713,297.0982,407.4112,664.6242,413.7373,289.1662,810.6423,630.1732,956.2994,092.2922,357.0382,791.5442,449.1072,9832,380.6572,283.6793,441.3482,350.2642,304.5461,995.9982,267.4171,804.3752,447.22,104.426111.8768.6959.73460.44777.77759.42346.21660.5175.22849.715719.507545.176713.613566.716507.003572.376857.547686.714580.505506.416647.093424.589537.116
Kortlopende schulden 5,3635,2535,4126,0275,9426,2388,2938,785.6717,418.0557,398.737,011.7677,366.7987,647.5199,047.2969,350.9029,464.3689,140.8041,995.4112,061.9423,305.2013,404.9323,304.6773,304.4354.205486.517476975.076968.952969.465981.071939.586944.418970.797992.191990.4457,0007,0007,000000000000000000000000
Belastingschulden 399552202598467396118250.965343.929343.801288.744296.043237.648426.74547.4261,249.737775.975829.111387.664687.308767.197869.597371.2131,356.3681,171.3620354.49978.381661.39841.171642.964506.5991,063.209435.924714.584585.338552.462356.192399.619312.187600.499423.307541.917384.634643.347377.561394.058241.335310.79274.04144.3567.3318.878.87231.788264.308690.165333.027250.95
Uitgestelde opbrengsten 39955220259846700000288.744296.043237.648426.74560.3431,292.07826.268829.111387.664687.308767.197869.597371.2131,356.3681,187.5330380.67978.381911.015251.091642.964506.5991,063.209435.924714.584585.3383,393.4741,768.5000000000000000000000
Overige kortlopende verplichtingen 2,9012,4751,9952,2432,0532,3461,4771,567.1051,831.3421,601.2711,159.8271,298.1191,580.291,630.8712,076.2752,594.9761,666.5691,401.622,131.8161,863.0982,011.1221,679.6991,700.1712,029.2772,161.4072,5191,676.9462,339.6971,766.9931,520.251,499.2042,195.4151,690.011,230.4181,234.2991,581.405390.23446.1132,712.0592,540.0112,910.21,838.5642,061.4651,972.5792,260.8111,481.117785.669746.37686.261292.417360.117558.548498.069578.291578.3141,722.4342,014.6451,441.4361,267.483
Totaal kortlopende verplichtingen 11,20011,85110,57312,12711,80612,42812,19413,389.71212,437.25712,811.98411,076.12612,139.29412,652.12814,402.0113,894.93116,016.03814,047.3787,515.3087,392.0649,485.789,139.559,946.2657,732.8576,181.3946,284.5645,9785,413.3585,670.7097,088.8215,102.6765,386.35,642.435,991.4334,462.9085,386.52811,271.16910,895.5749,283.3032,771.7932,600.4582,987.9771,897.9872,107.6812,033.0892,336.0391,530.8321,505.1761,291.5461,399.874859.133867.121,130.9241,355.6161,265.0051,158.8192,228.852,661.7381,866.0251,804.599
Langlopende verplichtingen:
Langetermijnschulden 2532992991,7612,0052,2142,2272,499.6883,912.2213,915.7743,711.0063,761.6813,788.8844,168.594,361.5984,487.3084,777.0685,818.7096,153.672333.69876.80478.13779.40180.681.7378284.022484.501484.757992.288950.7611,429.0161,468.6081,997.391,994.49613.56113.36514.72000000000000000000000
Uitgestelde opbrengsten niet-vlottend 1,1811,2071,3023,7892,91000000636.449620.579535.519510.828510.743510.657510.572560.773560.681560.589560.497533.868533.765533.662533.5590518.773562.654515.04837.024332.039349.474286.112201.338207.402178.025175.2850000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 595538593408456430437451.237461.213467.047471.567483.326500.71298.288290.659302.094587.704569.831586.42505.416508.295489.599363.274364.316314.8310325.382299.804205.566264.714207.442280.965240.157432.402466.482392.55386.91900000000000.4781.31.5652.053.2073.7624.2014.5724.9035.4395.5116.096
Overige niet-vlottende verplichtingen 4,3734,1114,0873665113,2961,2371,235.3421,054.11,038.187344.432344.329343.778337.045339.196356.17450.2238.85614.24714.88622.0121.1721.97125.66732.9286634.2020.0030.0050.0010.0030.003137.12687.4630.0040.0020.002174.575173.863173.152172.44171.72171.036153.769153.138168.953242.234241.244240.253239.278238.303237.328236.353235.3820.0010.0010.0020.0020.001
Totaal niet-vlottende verplichtingen 6,4026,1556,2816,3245,8825,9403,9014,186.2675,427.5345,421.0085,163.4545,209.9155,168.8915,314.7515,502.1965,656.2335,925.5646,988.1697,315.021,414.5891,167.6061,122.774998.4111,004.245963.047948962.3791,346.9621,205.3761,294.0271,490.2452,059.4582,132.0032,718.5932,668.384584.138575.571189.295173.863173.152172.44171.72171.036153.769153.138168.953242.234241.722241.553240.843240.353240.535240.115239.5834.5734.9045.4415.5136.097
Totaal passiva 17,60218,00616,85418,45117,68818,36816,09517,575.97917,864.79118,232.99216,239.5817,349.20917,821.01919,716.76119,397.12721,672.27119,972.94214,503.47714,707.08410,900.36910,307.15611,069.0398,731.2687,185.6397,247.6116,9266,375.7377,017.6718,294.1976,396.7036,876.5457,701.8888,123.4367,181.5018,054.91211,855.30711,471.1459,472.5982,945.6562,773.613,160.4172,069.7072,278.7172,186.8582,489.1771,699.7851,747.411,533.2681,641.4271,099.9761,107.4731,371.4591,595.7311,504.5881,163.3922,233.7542,667.1791,871.5381,810.696
Eigen vermogen:
Preferente aandelen 0000000000490.442572.118262.46301,2711,9752,5753,0772,1723,1602,1851,6811,2397601,178054601,8581,6162,4152,3241,1838465753888970000000000000000000000
Gewone aandelen 9,7169,7169,7169,7169,7169,7169,7169,716.3639,716.3639,716.3639,716.3639,716.3639,716.3639,716.3639,716.3639,716.3639,716.3639,716.3639,716.3639,716.3639,716.3639,716.3633,999.5783,999.5783,999.5783,9993,999.5783,999.5783,999.5783,999.5783,999.5783,999.5783,999.5783,999.5783,999.5781,999.5781,999.5781,999.2241,999.2241,999.1121,998.4331,997.4681,997.1471,996.7571,996.061,994.5281,994.0871,993.3691,993.2031,993.2031,993.2031,993.0371,992.3721,992.3121,992.1411,991.4831,990.6051,990.3961,984.114
Ingehouden winsten 11,06011,23610,72411,75412,18111,84611,28811,025.39810,169.25710,005.36410,184.76210,296.60117,614.35617,197.33916,545.51316,842.518,004.63117,163.18615,987.57516,039.57715,698.93814,625.73614,683.89814,394.9213,809.77713,10712,126.97611,165.58411,815.48211,058.54310,726.8879,783.9939,584.1638,841.9878,148.3757,595.9176,767.6456,721.2256,132.2575,820.5175,669.1975,612.465,166.6784,893.1474,498.4924,584.7564,409.6154,181.4973,953.8453,741.1333,562.6023,476.9973,598.6783,644.6483,391.522,788.2062,613.0512,299.7651,624.404
Overige gereserveerde algehele resultaten 4,5963,6082,8773,0563,0791,5198601,233.6041,238.691330.248-490.442-572.118-262.46318,647.261-1,271-1,975-2,575-3,077-2,172-3,160-2,185-1,681-1,239-760-1,178-952-5460-1,858-1,616-2,415-2,324-1,183-846-575-388-897434243414436353021000000000000
Overige totale aandeelhoudersvermogen 7,9687,9548,0188,0288,0998,0778,0489,024.0029,012.2528,997.6268,493.4788,400.6838,712.094-10,351.2247,641.2326,937.0226,827.596,848.5287,739.4016,751.6917,752.3798,257.8493,012.4443,486.8033,139.0224,3183,780.7033,181.732,656.1182,899.2232,105.8992,197.293,338.4043,674.6913,946.5392,144.7611,635.8772,535.1482,534.5992,534.7092,533.3582,533.3042,533.2482,532.4712,532.6412,529.0552,529.8922,532.0022,530.6992,520.2092,521.3322,525.1482,524.692,524.8682,525.1942,531.6992,530.3382,015.4452,009.164
Totaal eigen vermogen van aandeelhouders 33,34032,51431,33532,55433,07531,15829,91230,999.36730,136.56329,049.60128,394.60328,413.64736,042.81335,209.73933,903.10833,495.88534,548.58433,728.07733,443.33932,507.63133,167.6832,599.94821,695.9221,881.30120,948.37720,47219,907.25718,346.89218,471.17817,957.34416,832.36415,980.86116,922.14516,516.25616,094.49211,740.25610,403.111,298.59710,708.0810,397.33810,241.98810,187.2329,733.0739,457.3759,057.1939,110.3398,934.5948,706.8688,477.7478,254.5458,077.1377,995.1828,115.748,161.8287,908.8557,311.3887,133.9946,305.6065,617.682
Totaal eigen vermogen 33,43432,60731,43132,65133,17731,26930,04031,130.91130,247.3629,152.74728,507.36428,538.38836,156.91135,326.83634,064.08733,647.32834,643.10233,821.05933,518.77632,583.61333,243.58832,681.90521,805.29921,996.32621,000.04320,53119,990.48518,451.91118,815.96718,228.88817,047.92416,190.52717,142.12516,729.54816,310.83111,853.3710,431.88911,319.58210,719.29510,409.81310,249.56310,193.3539,739.5719,464.6169,064.3479,124.0348,940.2128,712.4868,477.7478,254.5458,077.1377,995.1828,115.748,161.8287,908.8557,311.3887,203.3196,374.0855,685.497
Totaal passiva en aandeelhoudersvermogen 51,04150,61348,28551,10250,86549,63746,13548,706.8948,112.15147,385.73944,746.94445,887.59753,977.9355,043.59753,461.21455,319.59954,616.04448,324.53648,225.8643,483.98243,550.74443,750.94430,536.56729,181.96528,247.65427,45726,366.22225,469.58227,110.16424,625.59123,924.46923,892.41525,265.56123,911.04924,365.74323,708.67721,903.03420,792.1813,664.95113,183.42313,409.9812,263.0612,018.28811,651.47411,553.52410,823.81910,687.62210,245.75410,119.1749,354.5219,184.619,366.6419,711.4719,666.4169,072.2479,545.1429,870.4988,245.6237,496.193