Saudi Advanced Industries Company
TADAWUL:2120.SR
36.65 (SAR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SAR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.078 | 45.099 | 23.78 | 4.686 | 4.099 | 9.269 | 10.758 | 9.787 | 2.45 | 16.518 | 8.108 | 10.903 | 0 | 0 | 1.272 | 1.344 | 0.355 | 1.17 |
Kortetermijnbeleggingen
| 335.88 | 8.409 | 4.056 | 19.94 | 28.378 | 0 | 0 | 0 | 0 | 55 | 0 | 492.131 | 525.532 | 525.458 | 773.977 | 1,268.279 | 1,050.637 | 330.661 |
Liquide middelen en kortetermijnbeleggingen
| 337.958 | 53.508 | 23.78 | 4.686 | 4.099 | 9.269 | 10.758 | 9.787 | 2.45 | 16.518 | 8.108 | 503.034 | 525.532 | 525.458 | 775.249 | 1,269.623 | 1,050.992 | 331.831 |
Nettovorderingen
| 0.018 | 0.065 | 0.003 | 0.008 | 0.017 | 16.069 | 40.687 | 24.164 | 25.69 | 0 | 0.002 | 1.625 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0.477 | -0.003 | 45.036 | 41.31 | 0 | -40.687 | -24.164 | 0 | 0 | -0.002 | -1.625 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -337.975 | 0.059 | 0.262 | -24.634 | -32.489 | 5.29 | 6.562 | 4.074 | 2.489 | 0.494 | 0.45 | -485.318 | -499.79 | -504.808 | -755.825 | -1,003.074 | -494.949 | -330.546 |
Totaal vlottende activa
| 338.177 | 54.11 | 24.043 | 25.096 | 12.936 | 14.559 | 17.321 | 13.861 | 4.938 | 17.013 | 8.558 | 17.716 | 25.742 | 20.65 | 19.424 | 266.549 | 556.043 | 1.285 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 1.054 | 0.4 | 0.365 | 0.464 | 0.34 | 0.404 | 0.28 | 0.331 | 0.151 | 0.076 | 0.027 | 55 | 0.03 | 0.048 | 0.062 | 0.07 | 0.022 | 0.019 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -1,462.774 | -909.113 | -941.136 | -867.197 | -811.027 | -1,581.702 | -1,550.937 | -1,561.501 | 0 | 0 | 0 | 281.278 | 0 | 0 | 0 | 241.505 | 32 | 0 |
Langetermijnbeleggingen
| 787.663 | 846.195 | 916.728 | 821.696 | 777.811 | 775.373 | 749.395 | 761.654 | 712.939 | 761.087 | 924.178 | 818.41 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,126.894 | 909.113 | 941.136 | 847.257 | 811.027 | 806.329 | 801.542 | 799.847 | 0 | 0 | 0 | -818.41 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 335.88 | 8.409 | 4.056 | 19.94 | 19.94 | 786.093 | 789.715 | 810.814 | 24 | 65 | 10 | 492.153 | 872.417 | 813.359 | 758.474 | 383.619 | 233.852 | 167.015 |
Totaal niet-vlottende activa
| 788.717 | 855.004 | 921.15 | 822.161 | 798.091 | 786.497 | 789.995 | 811.145 | 737.089 | 826.163 | 934.206 | 828.431 | 872.447 | 813.407 | 758.536 | 625.194 | 265.874 | 167.034 |
Totaal activa
| 1,126.894 | 909.113 | 945.192 | 847.257 | 811.027 | 801.056 | 807.316 | 825.007 | 742.027 | 843.176 | 942.763 | 846.147 | 898.189 | 834.057 | 777.96 | 891.743 | 821.917 | 168.319 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 100 | 0 | 0 | 0 | 8 | 0 | 25 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 29.569 | 6.412 | 4.88 | 5.301 | -5.559 | 18.382 | -21.324 | -36.685 | 4.103 | 2.517 | 57.53 | 70.405 | 71.596 | 1.461 | 1.736 | 189.584 | 1.554 | 44.484 |
Totaal kortlopende verplichtingen
| 129.569 | 6.412 | 4.88 | 5.301 | 2.441 | 18.382 | 3.676 | 3.315 | 4.103 | 2.517 | 57.53 | 70.405 | 71.596 | 1.461 | 1.736 | 189.584 | 1.554 | 44.484 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 8 | 0 | 25 | 40 | 40 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 131.485 | 7.93 | 7.256 | 7.502 | 12.2 | 19.427 | 29.462 | 44.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -12.2 | 0 | -54.462 | -84.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -129.569 | -6.412 | -4.88 | -5.301 | 1.265 | -18.382 | 25.787 | 41.008 | 0.858 | 55.625 | 0.487 | -67.471 | 2.065 | 0.404 | 0.385 | 0.313 | 0.211 | 0.202 |
Totaal niet-vlottende verplichtingen
| 1.916 | 1.518 | 2.376 | 2.201 | 9.265 | 1.045 | 25.787 | 41.008 | 40.858 | 55.625 | 0.487 | 2.529 | 2.065 | 0.404 | 0.385 | 0.313 | 0.211 | 0.202 |
Totaal passiva
| 131.485 | 7.93 | 7.256 | 7.502 | 11.706 | 19.427 | 29.462 | 44.324 | 44.961 | 58.142 | 58.017 | 72.934 | 73.661 | 1.865 | 2.121 | 189.897 | 1.765 | 44.686 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 244.123 | 243.143 | 181.058 | 106.063 | 93.299 | 69.233 | 103.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 600 | 500 | 500 | 500 | 500 | 217.67 | 168.339 | 264.092 | 500 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 432 | 108 |
Ingehouden winsten
| 244.123 | 243.143 | 185.114 | 106.063 | 93.299 | 786.903 | 772.08 | 755.523 | 4.475 | 23.065 | 7.836 | 198.78 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 181.952 | 158.04 | 252.822 | 233.692 | 205.528 | 786.903 | 772.08 | 755.523 | 192.591 | 10.143 | 125.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -274.789 | -243.143 | -181.058 | -106.063 | -92.805 | -1,079.078 | -1,038.387 | -985.887 | 0 | 319.826 | 319.826 | 142.433 | 392.528 | 400.192 | 343.839 | 269.846 | 388.152 | 15.633 |
Totaal eigen vermogen van aandeelhouders
| 995.409 | 901.184 | 937.936 | 839.755 | 799.322 | 781.629 | 777.853 | 780.683 | 697.066 | 785.034 | 884.746 | 773.213 | 824.528 | 832.192 | 775.839 | 701.846 | 820.152 | 123.633 |
Totaal eigen vermogen
| 757.451 | 847.675 | 914.156 | 815.129 | 774.849 | 772.36 | 792.095 | 810.896 | 697.066 | 785.034 | 884.746 | 773.213 | 824.528 | 832.192 | 775.839 | 701.846 | 820.152 | 123.633 |
Totaal passiva en aandeelhoudersvermogen
| 1,126.894 | 909.113 | 945.192 | 847.257 | 811.027 | 801.056 | 807.316 | 825.007 | 742.027 | 843.176 | 942.763 | 846.147 | 898.189 | 834.057 | 777.96 | 891.743 | 821.917 | 168.319 |