Nissin Sugar Co., Ltd.
TSE:2117.T
2230 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 24,400 | 22,207 | 25,020 | 22,447 | 22,517 | 20,305 | 13,440 | 12,012 | 12,588 | 10,840 | 12,506 | 11,131 | 11,583 | 10,537 | 12,255 | 10,417 | 12,430 | 10,148 | 13,057 | 11,725 | 12,617 | 10,931 | 13,335 | 11,661 | 12,828 | 10,901 | 13,358 | 11,946 | 12,597 | 11,546 | 13,529 | 12,184 | 12,683 | 10,936 | 13,622 | 12,216 | 13,066 | 11,270 | 14,133 | 12,062 | 12,276 | 11,573 | 14,330 | 12,664 | 13,311 | 11,494 | 14,805 | 12,997 | 13,754 | 12,995 | 0 |
Kosten van de omzet
| 19,382 | 18,415 | 20,096 | 18,621 | 18,817 | 17,360 | 11,183 | 10,197 | 10,338 | 9,460 | 10,007 | 9,063 | 9,323 | 8,841 | 9,399 | 8,371 | 9,827 | 9,314 | 9,797 | 9,314 | 9,714 | 8,782 | 10,154 | 9,130 | 9,893 | 8,891 | 10,563 | 9,744 | 10,150 | 9,541 | 10,709 | 9,673 | 10,045 | 8,972 | 10,779 | 9,803 | 10,476 | 9,364 | 11,153 | 9,837 | 9,909 | 9,596 | 11,528 | 10,350 | 10,780 | 9,505 | 11,829 | 10,472 | 11,200 | 10,803 | 0 |
Brutowinst
| 5,018 | 3,792 | 4,924 | 3,826 | 3,700 | 2,945 | 2,257 | 1,815 | 2,250 | 1,380 | 2,499 | 2,068 | 2,260 | 1,696 | 2,856 | 2,046 | 2,603 | 834 | 3,260 | 2,411 | 2,903 | 2,149 | 3,181 | 2,531 | 2,935 | 2,010 | 2,795 | 2,202 | 2,447 | 2,005 | 2,820 | 2,511 | 2,638 | 1,964 | 2,843 | 2,413 | 2,590 | 1,906 | 2,980 | 2,225 | 2,367 | 1,977 | 2,802 | 2,314 | 2,531 | 1,989 | 2,976 | 2,525 | 2,554 | 2,192 | 0 |
Brutowinstmarge
| 0.206 | 0.171 | 0.197 | 0.17 | 0.164 | 0.145 | 0.168 | 0.151 | 0.179 | 0.127 | 0.2 | 0.186 | 0.195 | 0.161 | 0.233 | 0.196 | 0.209 | 0.082 | 0.25 | 0.206 | 0.23 | 0.197 | 0.239 | 0.217 | 0.229 | 0.184 | 0.209 | 0.184 | 0.194 | 0.174 | 0.208 | 0.206 | 0.208 | 0.18 | 0.209 | 0.198 | 0.198 | 0.169 | 0.211 | 0.184 | 0.193 | 0.171 | 0.196 | 0.183 | 0.19 | 0.173 | 0.201 | 0.194 | 0.186 | 0.169 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 41 | 55 | 45 | 68 | 24 | 31 | 29 | 31 | 128 | 31 | 31 | 32 | 34 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 2,881 | 2,555 | 2,540 | 2,552 | 2,460 | 1,736 | 1,704 | 1,642 | 1,549 | 1,539 | 1,502 | 1,577 | 1,537 | 1,543 | 1,571 | 1,605 | -1,814 | 1,648 | 1,582 | 0 | -1,138 | 0 | 0 | 1,871 | -1,122 | 0 | 0 | 0 | -1,112 | 0 | 0 | 0 | -574 | 0 | 0 | 0 | -457 | 0 | 0 | 0 | -484 | 0 | 0 | 0 | -387 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -41 | 0 | 0 | 0 | 2,138 | 0 | 0 | 0 | 1,817 | 0 | 0 | 0 | 1,814 | 0 | 0 | 0 | 1,854 | 0 | 0 | 0 | 2,940 | 0 | 0 | 0 | 2,958 | 0 | 0 | 0 | 2,964 | 0 | 0 | 0 | 2,153 | 0 | 0 | 0 | 2,043 | 0 | 0 | 0 | 2,146 | 0 | 0 | 0 | 2,192 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,736 | 2,840 | 2,555 | 2,540 | 2,552 | 2,460 | 1,736 | 1,704 | 1,642 | 1,549 | 1,539 | 1,502 | 1,577 | 1,537 | 1,543 | 1,571 | 1,605 | 40 | 1,648 | 1,582 | 1,991 | 1,802 | 2,068 | 1,888 | 1,871 | 1,836 | 1,877 | 1,827 | 1,848 | 1,852 | 1,863 | 1,775 | 1,747 | 1,579 | 1,749 | 1,684 | 1,734 | 1,586 | 1,728 | 1,697 | 1,622 | 1,662 | 1,746 | 1,675 | 1,659 | 1,805 | 1,932 | 1,788 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -58 | -25 | -32 | -11 | 9 | 344 | -43 | 3 | 1,140 | 4 | -2 | 1,991 | 8 | 4 | 7 | 3 | 1 | 2 | 26 | 221 | 18 | -42 | 3 | -2 | 8 | 7 | -1 | -1 | -9 | 1 | 1 | 1 | 23 | 1 | 6 | 3 | 10 | -16 | 8 | 11 | 9 | 0 |
Bedrijfskosten
| 2,736 | 2,881 | 2,584 | 2,299 | 2,547 | 2,590 | 1,731 | 1,697 | 1,643 | 1,491 | 1,514 | 1,470 | 1,566 | 1,546 | 1,887 | 1,528 | 1,608 | 1,140 | 1,663 | 1,580 | 1,991 | 1,802 | 2,068 | 1,888 | 1,871 | 1,836 | 1,877 | 1,827 | 1,848 | 1,852 | 1,863 | 1,775 | 1,747 | 1,579 | 1,749 | 1,684 | 1,734 | 1,586 | 1,728 | 1,697 | 1,622 | 1,662 | 1,746 | 1,675 | 1,659 | 1,805 | 1,932 | 1,788 | 1,797 | 1,800 | 0 |
Bedrijfsresultaat
| 2,282 | 911 | 2,338 | 1,525 | 1,152 | 356 | 526 | 117 | 607 | -111 | 984 | 596 | 694 | 152 | 968 | 516 | 994 | -305 | 1,596 | 830 | 911 | 348 | 1,114 | 642 | 1,063 | 174 | 918 | 375 | 598 | 151 | 957 | 737 | 890 | 385 | 1,094 | 730 | 854 | 320 | 1,252 | 528 | 744 | 314 | 1,055 | 639 | 872 | 183 | 1,045 | 736 | 757 | 393 | 0 |
Bedrijfsresultaat ratio
| 0.094 | 0.041 | 0.093 | 0.068 | 0.051 | 0.018 | 0.039 | 0.01 | 0.048 | -0.01 | 0.079 | 0.054 | 0.06 | 0.014 | 0.079 | 0.05 | 0.08 | -0.03 | 0.122 | 0.071 | 0.072 | 0.032 | 0.084 | 0.055 | 0.083 | 0.016 | 0.069 | 0.031 | 0.047 | 0.013 | 0.071 | 0.06 | 0.07 | 0.035 | 0.08 | 0.06 | 0.065 | 0.028 | 0.089 | 0.044 | 0.061 | 0.027 | 0.074 | 0.05 | 0.066 | 0.016 | 0.071 | 0.057 | 0.055 | 0.03 | 0 |
Totaal overige inkomsten en kosten netto
| 105 | 29 | 98 | 62 | 1,461 | 35 | 96 | 1 | 65 | 219 | 57 | -12 | 94 | 68 | 49 | 2 | 141 | 874 | 23 | 28 | 51 | 205 | 15 | 48 | 17 | 50 | 18 | 80 | 297 | 446 | 47 | 60 | 99 | 60 | 112 | -59 | 20 | 76 | -268 | -305 | 113 | -8 | 118 | 25 | 89 | 31 | 70 | -198 | 74 | -25 | 0 |
Inkomen voor belasting
| 2,387 | 940 | 2,436 | 1,587 | 2,614 | 391 | 622 | 118 | 672 | -4 | 1,042 | 587 | 788 | 218 | 1,018 | 519 | 1,135 | 568 | 1,620 | 858 | 962 | 552 | 1,129 | 690 | 1,081 | 224 | 937 | 454 | 896 | 598 | 1,004 | 796 | 990 | 444 | 1,206 | 671 | 875 | 397 | 984 | 222 | 858 | 306 | 1,174 | 664 | 961 | 215 | 1,114 | 539 | 831 | 367 | 0 |
Inkomen voor belasting ratio
| 0.098 | 0.042 | 0.097 | 0.071 | 0.116 | 0.019 | 0.046 | 0.01 | 0.053 | -0 | 0.083 | 0.053 | 0.068 | 0.021 | 0.083 | 0.05 | 0.091 | 0.056 | 0.124 | 0.073 | 0.076 | 0.05 | 0.085 | 0.059 | 0.084 | 0.021 | 0.07 | 0.038 | 0.071 | 0.052 | 0.074 | 0.065 | 0.078 | 0.041 | 0.089 | 0.055 | 0.067 | 0.035 | 0.07 | 0.018 | 0.07 | 0.026 | 0.082 | 0.052 | 0.072 | 0.019 | 0.075 | 0.041 | 0.06 | 0.028 | 0 |
Belastingkosten
| 765 | 303 | 685 | 375 | 738 | 167 | 219 | 110 | 244 | -49 | 302 | 190 | 255 | 71 | 496 | 309 | 347 | -2 | 488 | 242 | 325 | 210 | 351 | 204 | 351 | 14 | 254 | 121 | 248 | 154 | 236 | 157 | 287 | 129 | 374 | 213 | 316 | 39 | 450 | 59 | 276 | 137 | 410 | 260 | 366 | 77 | 398 | 217 | 315 | 217 | 0 |
Nettowinst
| 1,622 | 686 | 1,750 | 1,211 | 1,876 | 223 | 403 | 7 | 428 | 46 | 740 | 396 | 533 | 147 | 522 | 210 | 788 | 570 | 1,132 | 616 | 637 | 342 | 779 | 485 | 730 | 211 | 683 | 333 | 647 | 444 | 768 | 639 | 703 | 315 | 831 | 458 | 559 | 357 | 534 | 163 | 582 | 168 | 765 | 404 | 594 | 139 | 716 | 322 | 515 | 138 | 0 |
Nettowinstmarge
| 0.066 | 0.031 | 0.07 | 0.054 | 0.083 | 0.011 | 0.03 | 0.001 | 0.034 | 0.004 | 0.059 | 0.036 | 0.046 | 0.014 | 0.043 | 0.02 | 0.063 | 0.056 | 0.087 | 0.053 | 0.05 | 0.031 | 0.058 | 0.042 | 0.057 | 0.019 | 0.051 | 0.028 | 0.051 | 0.038 | 0.057 | 0.052 | 0.055 | 0.029 | 0.061 | 0.037 | 0.043 | 0.032 | 0.038 | 0.014 | 0.047 | 0.015 | 0.053 | 0.032 | 0.045 | 0.012 | 0.048 | 0.025 | 0.037 | 0.011 | 0 |
WPA (Winst Per Aandeel)
| 49.5 | 20.94 | 53.41 | 36.96 | 57.26 | 7.41 | 18.23 | 0.32 | 19.37 | 2.08 | 33.51 | 17.93 | 24.13 | 6.66 | 23.67 | 9.53 | 11.43 | 25.82 | 51.28 | 27.92 | 11.43 | 15.49 | 35.28 | 21.97 | 33.09 | 9.56 | 30.93 | 15.08 | 29.34 | 20.11 | 34.78 | 28.94 | 31.87 | 14.27 | 37.63 | 20.74 | 25.32 | 16.17 | 24.18 | 7.38 | 26.39 | 7.61 | 34.64 | 18.29 | 26.94 | 6.29 | 32.42 | 14.58 | 23.36 | 6.09 | 437.27 |
Verwaterde WPA
| 49.5 | 20.94 | 53.41 | 36.96 | 57.26 | 7.41 | 18.23 | 0.32 | 19.37 | 2.08 | 33.51 | 17.93 | 24.13 | 6.66 | 23.67 | 9.53 | 11.43 | 25.82 | 51.28 | 27.92 | 11.43 | 15.49 | 35.28 | 21.97 | 33.09 | 9.56 | 30.93 | 15.08 | 29.34 | 20.11 | 34.78 | 28.94 | 31.87 | 14.27 | 37.63 | 20.74 | 25.32 | 16.17 | 24.18 | 7.38 | 26.39 | 7.61 | 34.64 | 18.29 | 26.94 | 6.29 | 32.42 | 14.58 | 23.36 | 6.09 | 437.27 |
EBITDA
| 2,903 | 1,497 | 3,071 | 2,228 | 3,247 | 1,027 | 1,051 | 539 | 1,099 | 416 | 1,464 | 1,009 | 1,212 | 646 | 1,463 | 951 | 1,571 | 1,095 | 2,348 | 1,066 | 1,405 | 484 | 1,143 | 702 | 1,107 | 243 | 973 | 459 | 908 | 239 | 1,072 | 776 | 997 | 457 | 1,259 | 786 | 882 | 412 | 1,387 | 624 | 878 | 339 | 1,199 | 673 | 966 | 251 | 1,127 | 726 | 844 | 376 | 0 |
EBITDA ratio
| 0.119 | 0.067 | 0.123 | 0.099 | 0.144 | 0.051 | 0.078 | 0.045 | 0.087 | 0.038 | 0.117 | 0.091 | 0.105 | 0.061 | 0.119 | 0.091 | 0.126 | 0.108 | 0.18 | 0.091 | 0.111 | 0.044 | 0.086 | 0.06 | 0.086 | 0.022 | 0.073 | 0.038 | 0.072 | 0.021 | 0.079 | 0.064 | 0.079 | 0.042 | 0.092 | 0.064 | 0.068 | 0.037 | 0.098 | 0.052 | 0.072 | 0.029 | 0.084 | 0.053 | 0.073 | 0.022 | 0.076 | 0.056 | 0.061 | 0.029 | 0 |