Nissin Sugar Co., Ltd.
TSE:2117.T
2287 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,028 | 12,509 | 8,487 | 9,334 | 9,411 | 11,263 | 7,694 | 6,503 | 7,213 | 7,649 | 7,943 | 8,242 | 7,681 | 8,524 | 7,489 | 7,689 | 6,873 | 8,085 | 9,479 | 10,526 | 9,514 | 10,900 | 10,349 | 11,567 | 11,557 | 11,134 | 12,454 | 11,764 | 11,617 | 13,351 | 12,673 | 7,871 | 6,739 | 5,980 | 3,963 | 2,906 | 2,779 | 2,398 | 2,209 | 1,867 | 1,647 | 2,104 | 1,343 | 1,134 | 1,480 | 3,306 | 2,438 | 1,941 | 2,005 | 3,811 | 3,110 |
Kortetermijnbeleggingen
| 0 | 71 | -346 | 84 | 74 | 1,025 | 4,350 | 6,140 | 6,102 | 6,140 | 6,118 | 6,127 | 6,207 | 6,195 | 6,191 | 6,134 | 6,065 | 6,067 | 3,600 | 3,600 | 3,600 | 3,600 | 3,600 | 2,600 | 1,600 | 2,599 | 1,600 | 2,599 | 1,600 | 1,600 | 1,000 | 6,999 | 8,249 | 10,539 | 11,890 | 13,140 | 12,140 | 14,100 | 12,600 | 12,950 | 12,950 | 14,950 | 13,900 | 14,011 | 11,611 | 10,311 | 10,662 | 11,102 | 9,903 | 8,302 | 8,052 |
Liquide middelen en kortetermijnbeleggingen
| 8,028 | 12,509 | 8,487 | 9,418 | 9,485 | 12,288 | 12,044 | 12,643 | 13,315 | 13,789 | 14,061 | 14,369 | 13,888 | 14,719 | 13,680 | 13,823 | 12,938 | 14,152 | 13,079 | 14,126 | 13,114 | 14,500 | 13,949 | 14,167 | 13,157 | 13,733 | 14,054 | 14,363 | 13,217 | 14,951 | 13,673 | 14,870 | 14,988 | 16,519 | 15,853 | 16,046 | 14,919 | 16,498 | 14,809 | 14,817 | 14,597 | 17,054 | 15,243 | 15,145 | 13,091 | 13,617 | 13,100 | 13,043 | 11,908 | 12,113 | 11,162 |
Nettovorderingen
| 8,371 | 8,237 | 9,472 | 7,836 | 7,564 | 7,446 | 6,328 | 4,569 | 5,374 | 4,827 | 5,678 | 4,132 | 4,791 | 4,510 | 5,654 | 4,389 | 4,316 | 4,309 | 4,980 | 3,724 | 5,176 | 4,955 | 5,570 | 4,599 | 5,472 | 4,754 | 5,804 | 4,525 | 4,351 | 4,133 | 5,166 | 4,002 | 4,471 | 3,785 | 5,673 | 3,814 | 4,503 | 3,963 | 5,897 | 3,793 | 4,237 | 4,400 | 5,768 | 3,725 | 5,216 | 4,882 | 6,101 | 4,741 | 5,386 | 5,680 | 6,668 |
Voorraad
| 17,731 | 16,375 | 17,377 | 16,641 | 16,541 | 14,614 | 7,150 | 7,527 | 7,543 | 6,204 | 5,814 | 6,043 | 5,686 | 6,062 | 5,472 | 5,895 | 6,516 | 5,898 | 5,293 | 6,137 | 6,236 | 6,045 | 5,512 | 5,711 | 5,507 | 5,415 | 5,869 | 6,501 | 7,461 | 6,195 | 6,012 | 6,462 | 6,235 | 5,877 | 5,163 | 5,584 | 5,420 | 5,465 | 5,077 | 6,051 | 5,779 | 5,344 | 4,899 | 6,248 | 5,817 | 6,473 | 5,091 | 5,835 | 5,499 | 5,555 | 4,993 |
Overige vlottende activa
| 683 | 806 | 628 | 654 | 829 | 635 | 228 | 247 | 253 | 258 | 225 | 223 | 248 | 262 | 246 | 255 | 221 | 261 | 324 | 323 | 249 | 303 | 308 | 312 | 212 | 646 | 516 | 467 | 413 | 466 | 420 | 458 | 422 | 472 | 445 | 484 | 511 | 572 | 516 | 543 | 447 | 525 | 473 | 464 | 536 | 750 | 610 | 636 | 733 | 703 | 689 |
Totaal vlottende activa
| 34,813 | 37,927 | 35,964 | 34,549 | 34,419 | 34,983 | 25,750 | 24,986 | 26,485 | 25,078 | 25,778 | 24,767 | 24,613 | 25,553 | 25,052 | 24,362 | 23,991 | 24,620 | 23,676 | 24,310 | 24,775 | 25,803 | 25,339 | 24,789 | 24,348 | 24,548 | 26,243 | 25,856 | 25,442 | 25,745 | 25,271 | 25,792 | 26,116 | 26,653 | 27,134 | 25,928 | 25,353 | 26,498 | 26,299 | 25,204 | 25,060 | 27,323 | 26,383 | 25,582 | 24,660 | 25,722 | 24,902 | 24,255 | 23,526 | 24,051 | 23,512 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19,940 | 20,235 | 20,279 | 20,730 | 20,861 | 21,188 | 13,764 | 14,127 | 14,382 | 14,025 | 13,960 | 13,404 | 13,665 | 13,944 | 14,082 | 14,535 | 14,773 | 15,135 | 16,228 | 16,167 | 15,772 | 15,692 | 15,048 | 15,091 | 15,105 | 15,079 | 15,134 | 13,837 | 13,833 | 13,997 | 14,074 | 14,108 | 13,510 | 13,182 | 12,634 | 12,770 | 12,913 | 12,994 | 12,933 | 13,396 | 13,324 | 13,381 | 13,251 | 13,321 | 13,457 | 13,595 | 13,745 | 13,926 | 13,947 | 14,172 | 14,228 |
Goodwill
| 14,280 | 14,280 | 14,280 | 14,280 | 14,280 | 14,280 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,515 | 2,004 | 1,648 | 1,731 | 1,867 | 1,163 | 1,222 | 1,280 | 1,338 | 1,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 226 | 242 | 404 | 435 | 434 | 411 | 260 | 276 | 293 | 311 | 327 | 342 | 317 | 323 | 335 | 321 | 243 | 255 | 258 | 248 | 212 | 137 | 130 | 136 | 133 | 133 | 142 | 151 | 162 | 178 | 159 | 165 | 169 | 170 | 173 | 185 | 189 | 198 | 210 | 210 | 229 | 241 | 250 | 270 | 287 | 294 | 306 | 283 | 298 | 286 | 288 |
Goodwill en immateriële activa
| 14,506 | 14,522 | 14,684 | 14,715 | 14,714 | 14,691 | 2,775 | 2,791 | 2,808 | 2,826 | 2,842 | 2,857 | 2,832 | 2,838 | 2,850 | 2,836 | 2,758 | 2,770 | 2,262 | 1,896 | 1,943 | 2,004 | 1,293 | 1,358 | 1,413 | 1,471 | 1,538 | 151 | 162 | 178 | 159 | 165 | 169 | 170 | 173 | 185 | 189 | 198 | 210 | 210 | 229 | 241 | 250 | 270 | 287 | 294 | 306 | 283 | 298 | 286 | 288 |
Langetermijnbeleggingen
| 23,249 | 21,751 | 21,997 | 21,550 | 23,412 | 19,714 | 13,673 | 11,718 | 19,091 | 19,058 | 18,786 | 18,817 | 11,422 | 11,402 | 10,759 | 10,684 | 11,400 | 11,318 | 12,068 | 12,792 | 12,749 | 12,893 | 13,261 | 14,476 | 15,234 | 14,249 | 15,341 | 14,373 | 15,254 | 14,982 | 15,459 | 8,922 | 7,686 | 5,447 | 4,453 | 2,934 | 4,371 | 2,458 | 3,533 | 2,851 | 2,593 | -806 | 405 | -55 | 2,243 | 3,399 | 2,793 | 2,167 | 3,392 | 4,829 | 5,113 |
Belastingvorderingen
| 126 | 129 | 127 | 133 | 138 | 144 | 135 | 139 | 138 | 142 | 150 | 155 | 163 | 168 | 317 | 416 | 436 | 467 | 4,149 | 4,118 | 4,087 | 725 | 4,114 | 3,098 | 2,082 | 657 | 1,897 | 2,890 | 1,884 | 638 | 1,209 | 7,191 | 8,424 | 664 | 12,692 | 13,919 | 12,894 | 679 | 12,935 | 13,272 | 13,242 | 625 | 13,900 | 14,011 | 11,611 | 642 | 10,662 | 11,102 | 9,903 | 693 | 8,052 |
Overige niet-vlottende activa
| 6 | 1,354 | 1,454 | 1,880 | 4 | 2,851 | 5,472 | 7,282 | 5 | 5 | 5 | 7 | 7,406 | 7,411 | 6,894 | 6,859 | 6,512 | 6,487 | 1,718 | 1,744 | 1,764 | 5,104 | 1,629 | 1,630 | 1,631 | 3,938 | 1,545 | 1,506 | 1,504 | 2,731 | 1,520 | 1,511 | 1,513 | 11,554 | 1,532 | 1,558 | 1,559 | 15,711 | 1,505 | 1,512 | 1,509 | 16,113 | 1,526 | 1,540 | 1,546 | 11,231 | 1,595 | 1,605 | 1,617 | 9,303 | 1,744 |
Totaal niet-vlottende activa
| 57,827 | 57,991 | 58,541 | 59,008 | 59,129 | 58,588 | 35,819 | 36,057 | 36,424 | 36,056 | 35,743 | 35,240 | 35,488 | 35,763 | 34,902 | 35,330 | 35,879 | 36,177 | 36,425 | 36,717 | 36,315 | 36,418 | 35,345 | 35,653 | 35,465 | 35,394 | 35,455 | 32,757 | 32,637 | 32,526 | 32,421 | 31,897 | 31,302 | 31,017 | 31,484 | 31,366 | 31,926 | 32,040 | 31,116 | 31,241 | 30,897 | 29,554 | 29,332 | 29,087 | 29,144 | 29,161 | 29,101 | 29,083 | 29,157 | 29,283 | 29,425 |
Totaal activa
| 92,640 | 95,918 | 94,506 | 93,558 | 93,548 | 93,572 | 61,569 | 61,043 | 62,909 | 61,134 | 61,522 | 60,007 | 60,102 | 61,316 | 59,954 | 59,693 | 59,870 | 60,798 | 60,101 | 61,028 | 61,090 | 62,223 | 60,686 | 60,442 | 59,815 | 59,944 | 61,700 | 58,615 | 58,080 | 58,272 | 57,694 | 57,692 | 57,419 | 57,672 | 58,620 | 57,294 | 57,280 | 58,541 | 57,416 | 56,446 | 55,958 | 56,879 | 55,716 | 54,670 | 53,804 | 54,883 | 54,004 | 53,338 | 52,683 | 53,334 | 52,937 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,640 | 6,898 | 5,093 | 4,889 | 5,839 | 6,789 | 3,795 | 2,614 | 4,231 | 3,028 | 3,311 | 2,414 | 2,568 | 3,571 | 3,087 | 2,742 | 2,852 | 3,151 | 2,360 | 2,662 | 3,180 | 3,676 | 2,898 | 2,348 | 2,402 | 2,382 | 3,142 | 2,183 | 1,899 | 2,191 | 2,249 | 2,459 | 2,668 | 2,125 | 2,372 | 2,170 | 1,948 | 2,854 | 2,485 | 2,557 | 2,637 | 3,319 | 2,937 | 2,914 | 2,455 | 3,533 | 3,041 | 3,137 | 2,787 | 2,849 | 3,268 |
Kortlopende schulden
| 8,000 | 8,880 | 9,868 | 9,861 | 9,846 | 9,890 | 2,210 | 2,244 | 2,234 | 2,244 | 2,239 | 2,243 | 2,239 | 2,267 | 2,273 | 2,223 | 2,238 | 2,255 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,878 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,200 | 1,100 | 1,100 |
Belastingschulden
| 797 | 1,781 | 1,344 | 889 | 466 | 406 | 315 | 468 | 271 | 403 | 440 | 524 | 279 | 293 | 653 | 767 | 411 | 616 | 493 | 606 | 334 | 844 | 689 | 614 | 368 | 208 | 176 | 372 | 219 | 372 | 257 | 489 | 301 | 599 | 540 | 550 | 332 | 394 | 262 | 325 | 253 | 669 | 577 | 604 | 0 | 0 | 0 | 571 | 0 | 582 | 0 |
Uitgestelde opbrengsten
| 797 | 92 | 1,618 | 967 | 758 | 942 | 531 | 500 | 402 | 435 | 640 | 556 | 416 | 324 | 859 | 806 | 616 | 651 | 676 | 966 | 516 | 1,197 | 858 | 916 | 525 | 513 | 331 | 673 | 373 | 672 | 410 | 796 | 454 | 907 | 690 | 856 | 471 | 709 | 434 | 674 | 417 | 1,010 | 754 | 967 | 177 | 367 | 137 | 847 | 137 | 884 | 147 |
Overige kortlopende verplichtingen
| 4,390 | 4,977 | 2,815 | 2,618 | 2,629 | 2,407 | 2,069 | 2,169 | 2,366 | 1,890 | 1,993 | 1,905 | 2,180 | 1,994 | 1,941 | 1,940 | 2,095 | 1,994 | 2,169 | 1,827 | 2,408 | 2,009 | 2,083 | 1,679 | 2,174 | 2,058 | 2,134 | 1,485 | 1,949 | 1,482 | 1,723 | 1,548 | 2,028 | 1,583 | 1,848 | 1,483 | 2,023 | 2,036 | 2,517 | 1,970 | 2,042 | 1,745 | 1,733 | 1,440 | 2,313 | 2,214 | 2,333 | 1,720 | 2,400 | 1,994 | 2,257 |
Totaal kortlopende verplichtingen
| 17,827 | 20,847 | 19,394 | 18,335 | 19,072 | 20,028 | 8,605 | 7,527 | 9,233 | 7,597 | 8,183 | 7,118 | 7,403 | 8,156 | 8,160 | 7,711 | 7,801 | 8,051 | 6,505 | 6,755 | 7,404 | 8,182 | 7,139 | 6,243 | 6,401 | 6,253 | 7,485 | 5,441 | 5,321 | 5,445 | 5,482 | 5,903 | 6,250 | 5,715 | 6,010 | 5,609 | 5,542 | 6,699 | 6,536 | 6,301 | 6,196 | 7,174 | 6,524 | 6,421 | 6,045 | 7,214 | 6,611 | 6,804 | 6,524 | 6,827 | 6,772 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 21 | 1,643 | 1,889 | 2,131 | 2,554 | 2,718 | 2,935 | 3,210 | 3,399 | 2,908 | 2,997 | 2,462 | 2,693 | 2,880 | 3,093 | 3,181 | 3,393 | 3,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 134 | -18 | 887 | 885 | 905 | 935 | 792 | 790 | 787 | 789 | 783 | 779 | 784 | 833 | 828 | 813 | 808 | 834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,357 | 1,317 | 1,651 | 1,679 | 1,714 | 1,565 | 859 | 851 | 880 | 896 | 807 | 841 | 849 | 863 | 202 | 177 | 228 | 222 | 0 | 0 | 0 | 1,807 | 0 | 0 | 0 | 2,053 | 0 | 0 | 0 | 1,897 | 0 | 0 | 0 | 1,739 | 0 | 0 | 0 | 2,226 | 0 | 0 | 0 | 2,010 | 0 | 0 | 0 | 1,254 | 0 | 0 | 0 | 1,254 | 0 |
Overige niet-vlottende verplichtingen
| 2,323 | 998 | 52 | 62 | 61 | 62 | 40 | 37 | 40 | 40 | 40 | 40 | 41 | 41 | 40 | 40 | 40 | 40 | 2,485 | 2,723 | 2,722 | 1,047 | 2,593 | 2,768 | 2,635 | 809 | 2,854 | 2,584 | 2,570 | 741 | 2,546 | 2,440 | 2,486 | 846 | 2,895 | 2,867 | 3,042 | 1,032 | 3,283 | 3,207 | 3,153 | 1,209 | 3,017 | 2,963 | 2,945 | 1,779 | 3,050 | 3,016 | 3,027 | 1,818 | 3,015 |
Totaal niet-vlottende verplichtingen
| 3,835 | 3,940 | 4,479 | 4,757 | 5,234 | 5,280 | 4,626 | 4,888 | 5,106 | 4,633 | 4,627 | 4,122 | 4,367 | 4,617 | 4,163 | 4,211 | 4,469 | 4,708 | 2,485 | 2,723 | 2,722 | 2,854 | 2,593 | 2,768 | 2,635 | 2,862 | 3,617 | 2,584 | 2,570 | 2,638 | 2,546 | 2,440 | 2,486 | 2,585 | 2,895 | 2,867 | 3,042 | 3,258 | 3,283 | 3,207 | 3,153 | 3,219 | 3,017 | 2,963 | 2,945 | 3,033 | 3,050 | 3,016 | 3,027 | 3,072 | 3,015 |
Totaal passiva
| 21,662 | 24,787 | 23,873 | 23,092 | 24,306 | 25,308 | 13,231 | 12,415 | 14,339 | 12,230 | 12,810 | 11,240 | 11,770 | 12,773 | 12,323 | 11,922 | 12,270 | 12,759 | 8,990 | 9,478 | 10,126 | 11,036 | 9,732 | 9,011 | 9,036 | 9,115 | 11,102 | 8,025 | 7,891 | 8,083 | 8,028 | 8,343 | 8,736 | 8,300 | 8,905 | 8,476 | 8,584 | 9,957 | 9,819 | 9,508 | 9,349 | 10,393 | 9,541 | 9,384 | 8,990 | 10,247 | 9,661 | 9,820 | 9,551 | 9,899 | 9,787 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 67,385 | 0 | 0 | 0 | 47,096 | 47,416 | 47,361 | 47,346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 |
Ingehouden winsten
| 30,800 | 31,012 | 30,692 | 30,449 | 29,227 | 28,563 | 28,501 | 28,827 | 28,770 | 29,093 | 29,041 | 29,031 | 28,635 | 28,830 | 28,635 | 29,160 | 28,949 | 29,382 | 29,566 | 29,945 | 29,373 | 29,486 | 29,193 | 29,209 | 28,724 | 28,766 | 28,555 | 28,645 | 28,312 | 28,481 | 28,037 | 27,998 | 27,359 | 27,958 | 27,644 | 26,812 | 26,354 | 26,237 | 25,879 | 25,537 | 25,375 | 25,223 | 25,054 | 24,290 | 23,886 | 23,733 | 23,595 | 22,878 | 22,557 | 22,593 | 22,454 |
Overige gereserveerde algehele resultaten
| 2,014 | 1,931 | 1,779 | 1,858 | 1,857 | 1,547 | 1,504 | 1,470 | 1,474 | 1,488 | 1,351 | 1,421 | 1,385 | 18,307 | 693 | 312 | 355 | 361 | 3,025 | 3,085 | 3,071 | 3,179 | 3,239 | 3,502 | 3,333 | 3,341 | 3,322 | 3,222 | 3,154 | 2,986 | 2,907 | 2,627 | 2,601 | 2,691 | 3,345 | 3,282 | 3,616 | 3,621 | 2,992 | 2,676 | 2,508 | 2,538 | 2,396 | 2,269 | 2,202 | 2,177 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 31,164 | 31,164 | 31,162 | 31,159 | -36,227 | 31,154 | 11,333 | 11,331 | -35,770 | -36,093 | -36,041 | -36,031 | 11,312 | -5,594 | 11,303 | 11,299 | 11,296 | 11,296 | 11,520 | 11,520 | 11,520 | 11,522 | 11,522 | 11,720 | 11,722 | 11,722 | 11,721 | 11,723 | 11,723 | 11,722 | 11,722 | 11,724 | 11,723 | 11,723 | 11,726 | 11,724 | 11,726 | 11,726 | 11,726 | 11,725 | 11,726 | 11,725 | 11,725 | 11,727 | 11,726 | 11,726 | 13,748 | 13,640 | 13,575 | 13,629 | 13,494 |
Totaal eigen vermogen van aandeelhouders
| 70,978 | 71,107 | 70,633 | 70,466 | 69,242 | 68,264 | 48,338 | 48,628 | 48,570 | 48,904 | 48,712 | 48,767 | 48,332 | 48,543 | 47,631 | 47,771 | 47,600 | 48,039 | 51,111 | 51,550 | 50,964 | 51,187 | 50,954 | 51,431 | 50,779 | 50,829 | 50,598 | 50,590 | 50,189 | 50,189 | 49,666 | 49,349 | 48,683 | 49,372 | 49,715 | 48,818 | 48,696 | 48,584 | 47,597 | 46,938 | 46,609 | 46,486 | 46,175 | 45,286 | 44,814 | 44,636 | 44,343 | 43,518 | 43,132 | 43,222 | 42,948 |
Totaal eigen vermogen
| 70,978 | 71,107 | 70,633 | 70,466 | 69,242 | 68,264 | 48,338 | 48,628 | 48,570 | 48,904 | 48,712 | 48,767 | 48,332 | 48,543 | 47,631 | 47,771 | 47,600 | 48,039 | 51,111 | 51,550 | 50,964 | 51,187 | 50,954 | 51,431 | 50,779 | 50,829 | 50,598 | 50,590 | 50,189 | 50,189 | 49,666 | 49,349 | 48,683 | 49,372 | 49,715 | 48,818 | 48,696 | 48,584 | 47,597 | 46,938 | 46,609 | 46,486 | 46,175 | 45,286 | 44,814 | 44,636 | 44,343 | 43,518 | 43,132 | 43,435 | 43,150 |
Totaal passiva en aandeelhoudersvermogen
| 92,640 | 95,894 | 94,506 | 93,558 | 93,548 | 93,572 | 61,569 | 61,043 | 62,909 | 61,134 | 61,522 | 60,007 | 60,102 | 61,316 | 59,954 | 59,693 | 59,870 | 60,798 | 60,101 | 61,028 | 61,090 | 62,223 | 60,686 | 60,442 | 59,815 | 59,944 | 61,700 | 58,615 | 58,080 | 58,272 | 57,694 | 57,692 | 57,419 | 57,672 | 58,620 | 57,294 | 57,280 | 58,541 | 57,416 | 56,446 | 55,958 | 56,879 | 55,716 | 54,670 | 53,804 | 54,883 | 54,004 | 53,338 | 52,683 | 53,334 | 52,937 |