Nissin Sugar Co., Ltd.

TSE:2117.T

2194 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,02812,5098,4879,3349,41111,2637,6946,5037,2137,6497,9438,2427,6818,5247,4897,6896,8738,0859,47910,5269,51410,90010,34911,56711,55711,13412,45411,76411,61713,35112,6737,8716,7395,9803,9632,9062,7792,3982,2091,8671,6472,1041,3431,1341,4803,3062,4381,9412,0053,8113,110
Kortetermijnbeleggingen 071-34684741,0254,3506,1406,1026,1406,1186,1276,2076,1956,1916,1346,0656,0673,6003,6003,6003,6003,6002,6001,6002,5991,6002,5991,6001,6001,0006,9998,24910,53911,89013,14012,14014,10012,60012,95012,95014,95013,90014,01111,61110,31110,66211,1029,9038,3028,052
Liquide middelen en kortetermijnbeleggingen 8,02812,5098,4879,4189,48512,28812,04412,64313,31513,78914,06114,36913,88814,71913,68013,82312,93814,15213,07914,12613,11414,50013,94914,16713,15713,73314,05414,36313,21714,95113,67314,87014,98816,51915,85316,04614,91916,49814,80914,81714,59717,05415,24315,14513,09113,61713,10013,04311,90812,11311,162
Nettovorderingen 8,3718,2379,4727,8367,5647,4466,3284,5695,3744,8275,6784,1324,7914,5105,6544,3894,3164,3094,9803,7245,1764,9555,5704,5995,4724,7545,8044,5254,3514,1335,1664,0024,4713,7855,6733,8144,5033,9635,8973,7934,2374,4005,7683,7255,2164,8826,1014,7415,3865,6806,668
Voorraad 17,73116,37517,37716,64116,54114,6147,1507,5277,5436,2045,8146,0435,6866,0625,4725,8956,5165,8985,2936,1376,2366,0455,5125,7115,5075,4155,8696,5017,4616,1956,0126,4626,2355,8775,1635,5845,4205,4655,0776,0515,7795,3444,8996,2485,8176,4735,0915,8355,4995,5554,993
Overige vlottende activa 683806628654829635228247253258225223248262246255221261324323249303308312212646516467413466420458422472445484511572516543447525473464536750610636733703689
Totaal vlottende activa 34,81337,92735,96434,54934,41934,98325,75024,98626,48525,07825,77824,76724,61325,55325,05224,36223,99124,62023,67624,31024,77525,80325,33924,78924,34824,54826,24325,85625,44225,74525,27125,79226,11626,65327,13425,92825,35326,49826,29925,20425,06027,32326,38325,58224,66025,72224,90224,25523,52624,05123,512
Niet-vlottende activa:
Materiële vaste activa, netto 19,94020,23520,27920,73020,86121,18813,76414,12714,38214,02513,96013,40413,66513,94414,08214,53514,77315,13516,22816,16715,77215,69215,04815,09115,10515,07915,13413,83713,83313,99714,07414,10813,51013,18212,63412,77012,91312,99412,93313,39613,32413,38113,25113,32113,45713,59513,74513,92613,94714,17214,228
Goodwill 14,28014,28014,28014,28014,28014,2802,5152,5152,5152,5152,5152,5152,5152,5152,5152,5152,5152,5152,0041,6481,7311,8671,1631,2221,2801,3381,396000000000000000000000000
Immateriële activa 0242404435434411260276293311327342317323335321243255258248212137130136133133142151162178159165169170173185189198210210229241250270287294306283298286288
Goodwill en immateriële activa 14,28014,52214,68414,71514,71414,6912,7752,7912,8082,8262,8422,8572,8322,8382,8502,8362,7582,7702,2621,8961,9432,0041,2931,3581,4131,4711,538151162178159165169170173185189198210210229241250270287294306283298286288
Langetermijnbeleggingen 21,90121,75121,99721,55023,41219,71413,67311,71819,09119,05818,78618,81711,42211,40210,75910,68411,40011,31812,06812,79212,74912,89313,26114,47615,23414,24915,34114,37315,25414,98215,4598,9227,6865,4474,4532,9344,3712,4583,5332,8512,593-806405-552,2433,3992,7932,1673,3924,8295,113
Belastingvorderingen 1261291271331381441351391381421501551631683174164364674,1494,1184,0877254,1143,0982,0826571,8972,8901,8846381,2097,1918,42466412,69213,91912,89467912,93513,27213,24262513,90014,01111,61164210,66211,1029,9036938,052
Overige niet-vlottende activa 1,5801,3541,4541,88042,8515,4727,28255577,4067,4116,8946,8596,5126,4871,7181,7441,7645,1041,6291,6301,6313,9381,5451,5061,5042,7311,5201,5111,51311,5541,5321,5581,55915,7111,5051,5121,50916,1131,5261,5401,54611,2311,5951,6051,6179,3031,744
Totaal niet-vlottende activa 57,82757,99158,54159,00859,12958,58835,81936,05736,42436,05635,74335,24035,48835,76334,90235,33035,87936,17736,42536,71736,31536,41835,34535,65335,46535,39435,45532,75732,63732,52632,42131,89731,30231,01731,48431,36631,92632,04031,11631,24130,89729,55429,33229,08729,14429,16129,10129,08329,15729,28329,425
Totaal activa 92,64095,91894,50693,55893,54893,57261,56961,04362,90961,13461,52260,00760,10261,31659,95459,69359,87060,79860,10161,02861,09062,22360,68660,44259,81559,94461,70058,61558,08058,27257,69457,69257,41957,67258,62057,29457,28058,54157,41656,44655,95856,87955,71654,67053,80454,88354,00453,33852,68353,33452,937
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,6406,8985,0934,8895,8396,7893,7952,6144,2313,0283,3112,4142,5683,5713,0872,7422,8523,1512,3602,6623,1803,6762,8982,3482,4022,3823,1422,1831,8992,1912,2492,4592,6682,1252,3722,1701,9482,8542,4852,5572,6373,3192,9372,9142,4553,5333,0413,1372,7872,8493,268
Kortlopende schulden 8,8298,8809,8689,8619,8469,8902,2102,2442,2342,2442,2392,2432,2392,2672,2732,2232,2382,2551,3001,3001,3001,3001,3001,3001,3001,3001,8781,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,2001,1001,100
Belastingschulden 7971,7811,34488946640631546827140344052427929365376741161649360633484468961436820817637221937225748930159954055033239426232525366957760400057105820
Uitgestelde opbrengsten 797921,6189677589425315004024356405564163248598066166516769665161,1978589165255133316733736724107964549076908564717094346744171,010754967177367137847137884147
Overige kortlopende verplichtingen 3,5614,9772,8152,6182,6292,4072,0692,1692,3661,8901,9931,9052,1801,9941,9411,9402,0951,9942,1691,8272,4082,0092,0831,6792,1742,0582,1341,4851,9491,4821,7231,5482,0281,5831,8481,4832,0232,0362,5171,9702,0421,7451,7331,4402,3132,2142,3331,7202,4001,9942,257
Totaal kortlopende verplichtingen 17,82720,84719,39418,33519,07220,0288,6057,5279,2337,5978,1837,1187,4038,1568,1607,7117,8018,0516,5056,7557,4048,1827,1396,2436,4016,2537,4855,4415,3215,4455,4825,9036,2505,7156,0105,6095,5426,6996,5366,3016,1967,1746,5246,4216,0457,2146,6116,8046,5246,8276,772
Langlopende verplichtingen:
Langetermijnschulden 01,6431,8892,1312,5542,7182,9353,2103,3992,9082,9972,4622,6932,8803,0933,1813,3933,61200000000763000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0-18887885905935792790787789783779784833828813808834000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,3571,3171,6511,6791,7141,5658598518808968078418498632021772282220001,8070002,0530001,8970001,7390002,2260002,0100001,2540001,2540
Overige niet-vlottende verplichtingen 2,474998526261624037404040404141404040402,4852,7232,7221,0472,5932,7682,6358092,8542,5842,5707412,5462,4402,4868462,8952,8673,0421,0323,2833,2073,1531,2093,0172,9632,9451,7793,0503,0163,0271,8183,015
Totaal niet-vlottende verplichtingen 3,8313,9404,4794,7575,2345,2804,6264,8885,1064,6334,6274,1224,3674,6174,1634,2114,4694,7082,4852,7232,7222,8542,5932,7682,6352,8623,6172,5842,5702,6382,5462,4402,4862,5852,8952,8673,0423,2583,2833,2073,1533,2193,0172,9632,9453,0333,0503,0163,0273,0723,015
Totaal passiva 21,65824,78723,87323,09224,30625,30813,23112,41514,33912,23012,81011,24011,77012,77312,32311,92212,27012,7598,9909,47810,12611,0369,7329,0119,0369,11511,1028,0257,8918,0838,0288,3438,7368,3008,9058,4768,5849,9579,8199,5089,34910,3939,5419,3848,99010,2479,6619,8209,5519,8999,787
Eigen vermogen:
Preferente aandelen 000067,38500047,09647,41647,36147,346000000000000000000000000000000000000000
Gewone aandelen 7,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,000
Ingehouden winsten 30,80031,01230,69230,44929,22728,56328,50128,82728,77029,09329,04129,03128,63528,83028,63529,16028,94929,38229,56629,94529,37329,48629,19329,20928,72428,76628,55528,64528,31228,48128,03727,99827,35927,95827,64426,81226,35426,23725,87925,53725,37525,22325,05424,29023,88623,73323,59522,87822,55722,59322,454
Overige gereserveerde algehele resultaten 2,0121,9311,7791,8581,8571,5471,5041,4701,4741,4881,3511,4211,38518,3076933123553613,0253,0853,0713,1793,2393,5023,3333,3413,3223,2223,1542,9862,9072,6272,6012,6913,3453,2823,6163,6212,9922,6762,5082,5382,3962,2692,2022,17700000
Overige totale aandeelhoudersvermogen 31,16631,16431,16231,159-36,22731,15411,33311,331-35,770-36,093-36,041-36,03111,312-5,59411,30311,29911,29611,29611,52011,52011,52011,52211,52211,72011,72211,72211,72111,72311,72311,72211,72211,72411,72311,72311,72611,72411,72611,72611,72611,72511,72611,72511,72511,72711,72611,72613,74813,64013,57513,62913,494
Totaal eigen vermogen van aandeelhouders 70,97871,10770,63370,46669,24268,26448,33848,62848,57048,90448,71248,76748,33248,54347,63147,77147,60048,03951,11151,55050,96451,18750,95451,43150,77950,82950,59850,59050,18950,18949,66649,34948,68349,37249,71548,81848,69648,58447,59746,93846,60946,48646,17545,28644,81444,63644,34343,51843,13243,22242,948
Totaal eigen vermogen 70,97871,10770,63370,46669,24268,26448,33848,62848,57048,90448,71248,76748,33248,54347,63147,77147,60048,03951,11151,55050,96451,18750,95451,43150,77950,82950,59850,59050,18950,18949,66649,34948,68349,37249,71548,81848,69648,58447,59746,93846,60946,48646,17545,28644,81444,63644,34343,51843,13243,43543,150
Totaal passiva en aandeelhoudersvermogen 92,64095,89494,50693,55893,54893,57261,56961,04362,90961,13461,52260,00760,10261,31659,95459,69359,87060,79860,10161,02861,09062,22360,68660,44259,81559,94461,70058,61558,08058,27257,69457,69257,41957,67258,62057,29457,28058,54157,41656,44655,95856,87955,71654,67053,80454,88354,00453,33852,68353,33452,937