Luhai Holding Corp.
TWSE:2115.TW
31.9 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 813.454 | 725.627 | 713.289 | 685.542 | 600.671 | 592.936 | 680.166 | 770.668 | 795.043 | 794.539 | 840.956 | 828.687 | 859.541 | 868.372 | 834.83 | 738.282 | 498.191 | 530.954 | 682.544 | 698.324 | 662.636 | 673.385 | 686.341 | 670.075 | 644.679 | 627.683 | 665.991 | 638.372 | 663.527 | 679.12 | 685.701 | 639.234 | 664.226 | 617.421 | 595.342 | 580.666 | 647.847 | 650.772 | 680.766 | 627.904 | 696.019 | 629.072 | 643.547 | 599.162 | 569.012 | 589.138 | 536.949 | 498.835 |
Kosten van de omzet
| 629.762 | 570.041 | 570.858 | 547.687 | 483.2 | 467.777 | 530.088 | 612.11 | 618.328 | 615.314 | 645.772 | 623.519 | 638.378 | 643.884 | 609.285 | 561.54 | 394.986 | 409.811 | 512.236 | 544.753 | 515.808 | 529.034 | 522.86 | 522.606 | 517.713 | 504.544 | 498.764 | 489.216 | 491.03 | 486.995 | 497.039 | 471.473 | 493.719 | 462.173 | 453.905 | 456.674 | 501.937 | 516.471 | 535.901 | 494.093 | 550.817 | 499.254 | 512.295 | 497.939 | 473.047 | 473.484 | 431.802 | 415.294 |
Brutowinst
| 183.692 | 155.586 | 142.431 | 137.855 | 117.471 | 125.159 | 150.078 | 158.558 | 176.715 | 179.225 | 195.184 | 205.168 | 221.163 | 224.488 | 225.545 | 176.742 | 103.205 | 121.143 | 170.308 | 153.571 | 146.828 | 144.351 | 163.481 | 147.469 | 126.966 | 123.139 | 167.227 | 149.156 | 172.497 | 192.125 | 188.662 | 167.761 | 170.507 | 155.248 | 141.437 | 123.992 | 145.91 | 134.301 | 144.865 | 133.811 | 145.202 | 129.818 | 131.252 | 101.223 | 95.965 | 115.654 | 105.147 | 83.541 |
Brutowinstmarge
| 0.226 | 0.214 | 0.2 | 0.201 | 0.196 | 0.211 | 0.221 | 0.206 | 0.222 | 0.226 | 0.232 | 0.248 | 0.257 | 0.259 | 0.27 | 0.239 | 0.207 | 0.228 | 0.25 | 0.22 | 0.222 | 0.214 | 0.238 | 0.22 | 0.197 | 0.196 | 0.251 | 0.234 | 0.26 | 0.283 | 0.275 | 0.262 | 0.257 | 0.251 | 0.238 | 0.214 | 0.225 | 0.206 | 0.213 | 0.213 | 0.209 | 0.206 | 0.204 | 0.169 | 0.169 | 0.196 | 0.196 | 0.167 |
Onderzoek- en ontwikkelingskosten
| 12.495 | 9.661 | 12.097 | 10.642 | 9.79 | 6.385 | 6.225 | 5.241 | 5.757 | 6.804 | 7.306 | 7.286 | 8.952 | 8.332 | 7.394 | 6.617 | 5.854 | 6.198 | 7.504 | 7.203 | 7.718 | 6.985 | 7.315 | 6.084 | 5.984 | 6.206 | 6.444 | 7.198 | 6.31 | 6.569 | 8 | 6.415 | 6.603 | 6.339 | 5.495 | 5.903 | 5.24 | 5.642 | 6.03 | 5.28 | 5.676 | 5.326 | 5.912 | 6.346 | 5.939 | 6.752 | 6.247 | 5.744 |
Algemene en administratieve kosten
| 53.914 | 49.843 | 54.674 | 54.78 | 52.501 | 58.69 | 54.89 | 53.099 | 54.528 | 56.502 | 74.892 | 57.926 | 46.393 | 45.039 | 50.112 | 40.961 | 52.812 | 40.36 | 45.115 | 53.668 | 41.232 | 42.22 | 39.999 | 43.077 | 42.607 | 38.051 | 42.549 | 38.766 | 39.405 | 40.232 | 43.422 | 37.829 | 35.033 | 39.871 | 43.36 | 38.213 | 34.622 | 37.826 | 40.17 | 30.729 | 31.555 | 42.042 | 33.665 | 36.111 | 35.317 | 35.982 | 36.087 | 34.327 |
Verkoop- en marketingkosten
| 25.593 | 22.123 | 22.14 | 22.758 | 20.531 | 18.321 | 19.036 | 23.751 | 21.851 | 25.772 | 29.447 | 28.86 | 26.964 | 32.184 | 27.371 | 23.36 | 15.862 | 20.748 | 27.082 | 25.97 | 22.851 | 25.826 | 24.969 | 25.221 | 24.002 | 23.18 | 24.662 | 24.122 | 24.592 | 24.955 | 26.023 | 22.9 | 21.574 | 22.126 | 21.776 | 19.929 | 22.013 | 23.322 | 25.551 | 21.384 | 23.845 | 23.814 | 23.434 | 20.145 | 18.977 | 20.915 | 19.207 | 18.352 |
Verkoop-, algemene en administratieve kosten
| 66.29 | 71.966 | 67.344 | 77.538 | 73.032 | 77.011 | 73.926 | 76.85 | 76.379 | 82.274 | 104.339 | 86.786 | 73.357 | 77.223 | 77.483 | 64.321 | 68.674 | 61.108 | 72.197 | 79.638 | 64.083 | 68.046 | 64.968 | 68.298 | 66.609 | 61.231 | 67.211 | 62.888 | 63.997 | 65.187 | 69.445 | 60.729 | 56.607 | 61.997 | 65.136 | 58.142 | 56.635 | 61.148 | 65.721 | 52.113 | 55.4 | 65.856 | 57.099 | 56.256 | 54.294 | 56.897 | 55.294 | 52.679 |
Overige kosten
| 13.333 | -0.948 | 11.424 | -0.919 | -2.711 | 154.963 | 31.684 | 13.69 | -5.549 | -8.805 | 50.524 | 21.333 | 10.639 | 3.055 | 11.463 | -2.367 | 485.998 | 9.774 | 13.937 | 28.315 | 0.882 | 3.063 | 15.165 | 12.217 | 17.681 | -5.237 | 11.004 | 0.2 | -0.169 | 0.956 | 14.876 | 10.62 | 9.89 | 3.466 | 7.601 | 25.21 | 3.763 | 9.062 | 3.699 | 1.292 | 5.031 | 4.458 | -12.786 | -8.408 | -1.351 | -1.697 | -3.522 | 2.21 |
Bedrijfskosten
| 78.785 | 81.627 | 79.441 | 88.18 | 82.822 | 83.396 | 80.151 | 82.091 | 82.136 | 89.078 | 111.645 | 94.072 | 82.309 | 85.555 | 84.877 | 70.938 | 74.528 | 67.306 | 79.701 | 86.841 | 71.801 | 75.031 | 72.283 | 74.382 | 72.593 | 67.437 | 73.655 | 70.086 | 70.307 | 71.756 | 77.445 | 67.144 | 63.21 | 68.336 | 70.631 | 64.045 | 61.875 | 66.79 | 71.751 | 57.393 | 61.076 | 71.182 | 63.011 | 62.602 | 60.233 | 63.649 | 61.541 | 58.423 |
Bedrijfsresultaat
| 104.907 | 77.066 | 62.99 | 52.66 | 36.183 | 200.385 | 105.496 | 93.144 | 91.78 | 84.378 | 135.646 | 111.096 | 138.854 | 138.933 | 140.668 | 105.804 | 28.677 | 53.837 | 90.607 | 66.73 | 75.027 | 69.32 | 91.198 | 73.087 | 54.373 | 55.702 | 93.572 | 79.07 | 102.19 | 120.369 | 111.217 | 100.617 | 107.297 | 86.912 | 70.806 | 59.947 | 84.035 | 67.511 | 73.114 | 76.418 | 84.126 | 58.636 | 68.241 | 38.621 | 35.732 | 52.005 | 43.606 | 25.118 |
Bedrijfsresultaat ratio
| 0.129 | 0.106 | 0.088 | 0.077 | 0.06 | 0.338 | 0.155 | 0.121 | 0.115 | 0.106 | 0.161 | 0.134 | 0.162 | 0.16 | 0.168 | 0.143 | 0.058 | 0.101 | 0.133 | 0.096 | 0.113 | 0.103 | 0.133 | 0.109 | 0.084 | 0.089 | 0.141 | 0.124 | 0.154 | 0.177 | 0.162 | 0.157 | 0.162 | 0.141 | 0.119 | 0.103 | 0.13 | 0.104 | 0.107 | 0.122 | 0.121 | 0.093 | 0.106 | 0.064 | 0.063 | 0.088 | 0.081 | 0.05 |
Totaal overige inkomsten en kosten netto
| 7.575 | -12.145 | 5.015 | -11.058 | -10.012 | -10.413 | -11.199 | -5.84 | -2.219 | -5.156 | -3.929 | 19.865 | 12.616 | 3.787 | 11.854 | -0.331 | 485.48 | 3.8 | 15.382 | 25.831 | -3.284 | 6.225 | 15.386 | 6.529 | 12.56 | -11.666 | 7.588 | -2.917 | -2.769 | -1.573 | 12.35 | 7.958 | 7.345 | 1.217 | 4.922 | 22.798 | 1.356 | 6.492 | 1.212 | -0.919 | 2.836 | 2.286 | -15.381 | -10.908 | -3.271 | -3.235 | -1.133 | 0.072 |
Inkomen voor belasting
| 112.482 | 64.921 | 68.005 | 41.602 | 26.171 | 189.972 | 94.297 | 87.304 | 89.561 | 79.222 | 131.717 | 130.961 | 151.47 | 142.72 | 152.522 | 105.473 | 514.157 | 57.637 | 105.989 | 92.561 | 71.743 | 75.545 | 106.584 | 79.616 | 66.933 | 44.036 | 101.16 | 76.153 | 99.421 | 118.796 | 123.567 | 108.575 | 114.642 | 88.129 | 75.728 | 82.745 | 85.391 | 74.003 | 74.326 | 75.499 | 86.962 | 60.922 | 52.86 | 27.713 | 32.461 | 48.77 | 42.473 | 25.19 |
Inkomen voor belasting ratio
| 0.138 | 0.089 | 0.095 | 0.061 | 0.044 | 0.32 | 0.139 | 0.113 | 0.113 | 0.1 | 0.157 | 0.158 | 0.176 | 0.164 | 0.183 | 0.143 | 1.032 | 0.109 | 0.155 | 0.133 | 0.108 | 0.112 | 0.155 | 0.119 | 0.104 | 0.07 | 0.152 | 0.119 | 0.15 | 0.175 | 0.18 | 0.17 | 0.173 | 0.143 | 0.127 | 0.143 | 0.132 | 0.114 | 0.109 | 0.12 | 0.125 | 0.097 | 0.082 | 0.046 | 0.057 | 0.083 | 0.079 | 0.05 |
Belastingkosten
| 44.482 | 25.647 | 31.174 | 30.122 | 19.73 | 69.696 | 31.431 | 33.499 | 28.091 | 30.502 | 35.96 | 38.263 | 42.366 | 40.985 | 39.656 | 27.62 | 149.878 | 17.876 | 35.777 | 25.306 | 21.994 | 20.851 | 30.137 | 24.522 | 19.327 | 14.72 | 43.494 | 20.292 | 25.195 | 32.397 | 34.878 | 28.774 | 30.256 | 22.599 | 19.034 | 16.428 | 20.193 | 15.707 | 16.256 | 17.325 | 20.097 | 13.462 | 19.335 | 11.417 | 11.349 | 12.878 | 12.548 | 6.237 |
Nettowinst
| 68 | 39.274 | 36.831 | 11.48 | 6.441 | 120.276 | 62.866 | 53.805 | 61.47 | 48.72 | 95.757 | 92.698 | 109.104 | 101.735 | 112.866 | 77.853 | 364.279 | 39.761 | 70.212 | 67.255 | 49.749 | 54.694 | 76.447 | 55.094 | 47.606 | 29.316 | 57.666 | 55.861 | 74.226 | 86.399 | 88.689 | 79.801 | 84.386 | 65.53 | 56.694 | 66.317 | 65.198 | 58.296 | 58.07 | 58.174 | 66.865 | 47.46 | 33.525 | 16.296 | 21.112 | 35.892 | 29.925 | 18.953 |
Nettowinstmarge
| 0.084 | 0.054 | 0.052 | 0.017 | 0.011 | 0.203 | 0.092 | 0.07 | 0.077 | 0.061 | 0.114 | 0.112 | 0.127 | 0.117 | 0.135 | 0.105 | 0.731 | 0.075 | 0.103 | 0.096 | 0.075 | 0.081 | 0.111 | 0.082 | 0.074 | 0.047 | 0.087 | 0.088 | 0.112 | 0.127 | 0.129 | 0.125 | 0.127 | 0.106 | 0.095 | 0.114 | 0.101 | 0.09 | 0.085 | 0.093 | 0.096 | 0.075 | 0.052 | 0.027 | 0.037 | 0.061 | 0.056 | 0.038 |
WPA (Winst Per Aandeel)
| 0.62 | 0.4 | 0.37 | 0.12 | 0.065 | 1.21 | 0.63 | 0.54 | 0.62 | 0.49 | 0.96 | 0.93 | 1.1 | 1.02 | 1.13 | 0.78 | 3.66 | 0.4 | 0.71 | 0.67 | 0.5 | 0.55 | 0.77 | 0.55 | 0.48 | 0.3 | 0.58 | 0.56 | 0.75 | 0.87 | 0.89 | 0.8 | 0.85 | 0.66 | 0.57 | 0.67 | 0.66 | 0.61 | 0.61 | 0.61 | 0.7 | 0.5 | 0.39 | 0.2 | 0.25 | 0.43 | 0.36 | 0.23 |
Verwaterde WPA
| 0.62 | 0.39 | 0.37 | 0.12 | 0.065 | 1.21 | 0.63 | 0.54 | 0.62 | 0.49 | 0.96 | 0.93 | 1.1 | 1.02 | 1.13 | 0.78 | 3.65 | 0.4 | 0.71 | 0.67 | 0.5 | 0.55 | 0.77 | 0.55 | 0.48 | 0.28 | 0.58 | 0.53 | 0.7 | 0.82 | 0.89 | 0.76 | 0.79 | 0.62 | 0.57 | 0.63 | 0.62 | 0.61 | 0.61 | 0.61 | 0.7 | 0.5 | 0.39 | 0.2 | 0.25 | 0.43 | 0.36 | 0.23 |
EBITDA
| 161.844 | 132.776 | 113.933 | 104.055 | 87.637 | 252.864 | 157.952 | 145.057 | 142.589 | 134.898 | 181.893 | 178.764 | 186.598 | 176.904 | 185.802 | 136.053 | 547.416 | 94.343 | 132.377 | 123.263 | 104.603 | 100.742 | 131.98 | 110.254 | 98.226 | 75.732 | 127.484 | 101.623 | 123.621 | 142.982 | 148.049 | 132.569 | 138.475 | 111.313 | 99.109 | 105.81 | 106.377 | 95.337 | 95.517 | 96.115 | 105.955 | 79.926 | 71.761 | 46.737 | 51.1 | 66.281 | 58.985 | 27.328 |
EBITDA ratio
| 0.199 | 0.183 | 0.16 | 0.152 | 0.146 | 0.426 | 0.232 | 0.188 | 0.179 | 0.17 | 0.216 | 0.216 | 0.217 | 0.204 | 0.223 | 0.184 | 1.099 | 0.178 | 0.194 | 0.177 | 0.158 | 0.15 | 0.192 | 0.165 | 0.152 | 0.121 | 0.191 | 0.159 | 0.186 | 0.211 | 0.216 | 0.207 | 0.208 | 0.18 | 0.166 | 0.182 | 0.164 | 0.146 | 0.14 | 0.153 | 0.152 | 0.127 | 0.112 | 0.078 | 0.09 | 0.113 | 0.11 | 0.055 |