Hsin Yung Chien Co., Ltd.
TWSE:2114.TW
95 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 362.551 | 336.803 | 412.052 | 399.131 | 395.808 | 351.165 | 420.801 | 465.362 | 505.2 | 454.592 | 512.415 | 506.919 | 501.549 | 416.31 | 421.935 | 399.61 | 384.99 | 389.975 | 421.862 | 421.263 | 421.862 | 393.85 | 469.532 | 488.542 | 467.716 | 418.087 | 481.663 | 435.534 | 393.42 | 323.246 | 395.787 | 399.754 | 393.159 | 373.418 | 423.222 | 443.654 | 465.977 | 499.256 | 601.111 | 586.22 | 540.759 | 427.099 | 455.962 | 465.753 | 461.577 | 435.561 | 577.069 | 585.36 | 593.355 | 471.989 | 471.9 | 485.132 | 563.673 | 444.918 | 507.109 | 512.635 | 403.975 | 356.04 |
Kosten van de omzet
| 223.654 | 198.621 | 234.416 | 232.188 | 226.21 | 206.05 | 230.13 | 239.605 | 281.034 | 253.279 | 303.028 | 291.55 | 311.168 | 215.135 | 234.343 | 223.024 | 253.377 | 221.064 | 255.463 | 271.737 | 269.837 | 253.591 | 305.776 | 319.104 | 301.936 | 276.734 | 297.594 | 274.428 | 269.07 | 212.883 | 249.938 | 249.236 | 236.793 | 228.033 | 267.787 | 290.74 | 302.399 | 328.15 | 407.628 | 382.539 | 351.359 | 285.923 | 298.908 | 304.343 | 304.566 | 287.231 | 386.745 | 393.932 | 414.27 | 333.949 | 353.342 | 351.447 | 411.579 | 330.703 | 370.694 | 379.747 | 330.367 | 280.12 |
Brutowinst
| 138.897 | 138.182 | 177.636 | 166.943 | 169.598 | 145.115 | 190.671 | 225.757 | 224.166 | 201.313 | 209.387 | 215.369 | 190.381 | 201.175 | 187.592 | 176.586 | 131.613 | 168.911 | 166.399 | 149.526 | 152.025 | 140.259 | 163.756 | 169.438 | 165.78 | 141.353 | 184.069 | 161.106 | 124.35 | 110.363 | 145.849 | 150.518 | 156.366 | 145.385 | 155.435 | 152.914 | 163.578 | 171.106 | 193.483 | 203.681 | 189.4 | 141.176 | 157.054 | 161.41 | 157.011 | 148.33 | 190.324 | 191.428 | 179.085 | 138.04 | 118.558 | 133.685 | 152.094 | 114.215 | 136.415 | 132.888 | 73.608 | 75.92 |
Brutowinstmarge
| 0.383 | 0.41 | 0.431 | 0.418 | 0.428 | 0.413 | 0.453 | 0.485 | 0.444 | 0.443 | 0.409 | 0.425 | 0.38 | 0.483 | 0.445 | 0.442 | 0.342 | 0.433 | 0.394 | 0.355 | 0.36 | 0.356 | 0.349 | 0.347 | 0.354 | 0.338 | 0.382 | 0.37 | 0.316 | 0.341 | 0.369 | 0.377 | 0.398 | 0.389 | 0.367 | 0.345 | 0.351 | 0.343 | 0.322 | 0.347 | 0.35 | 0.331 | 0.344 | 0.347 | 0.34 | 0.341 | 0.33 | 0.327 | 0.302 | 0.292 | 0.251 | 0.276 | 0.27 | 0.257 | 0.269 | 0.259 | 0.182 | 0.213 |
Onderzoek- en ontwikkelingskosten
| 2.285 | 3.583 | 10.31 | 3.108 | 3.644 | 1.485 | 2.754 | 1.523 | 2.154 | 1.326 | 4.796 | 6.585 | 7.172 | 2.867 | 5.596 | 2.633 | 1.348 | 3.721 | 5.686 | 1.853 | 1.672 | 3.475 | 6.409 | 2.977 | 2.738 | 2.097 | 2.163 | 2.075 | 4.545 | 1.16 | 2.478 | 1.102 | 1.641 | 1.916 | 3.633 | 1.986 | 2.163 | 1.757 | 4.418 | 1.678 | 1.337 | 0.953 | 2.86 | 0.997 | 1.36 | 1.318 | 4.763 | 8.442 | 10.587 | 10.046 | 1.462 | 1.418 | 1.311 | 0.795 | 1.168 | 0.894 | 0.615 | 0.74 |
Algemene en administratieve kosten
| 12.401 | 11.915 | 11.22 | 12 | 11.542 | 11.567 | 11.243 | 10.574 | 11.257 | 11.753 | 12.918 | 22.173 | 30.495 | 14.355 | 15.086 | 9.919 | 11.376 | 13.993 | 9.25 | 10.034 | 12.232 | 11.724 | 11.288 | 11.484 | 12.93 | 11.813 | 10 | 12.286 | 9.614 | 8.595 | 11.641 | 11.467 | 12.889 | 11.251 | 12.481 | 14.332 | 9.863 | 9.947 | 14.806 | 12.771 | 12.48 | 10.791 | 10.146 | 10.927 | 12.036 | 10.323 | 14.51 | 12.056 | 9.679 | 9.851 | 11.508 | 12.78 | 11.03 | 10.068 | 15.423 | 14.013 | 8.626 | 10.302 |
Verkoop- en marketingkosten
| 17.549 | 18.316 | 16.677 | 18.432 | 15.598 | 18.39 | 35.841 | 43.745 | 56.055 | 57.871 | 64.166 | 60.138 | 48.664 | 20.534 | 30.532 | 23.161 | 21.003 | 18.199 | 24.95 | 24.24 | 24.332 | 23.359 | 25.603 | 26.836 | 23.76 | 18.814 | 22.329 | 20.232 | 20.456 | 21.921 | 26.581 | 21.247 | 22.32 | 22.591 | 25.802 | 22.426 | 27.421 | 29.535 | 30.247 | 28.267 | 24.518 | 23.979 | 22.618 | 24.083 | 23.942 | 22.976 | 25.162 | 27.195 | 27.154 | 15.597 | 23.117 | 21.028 | 31.442 | 26.519 | 30.263 | 38.026 | 32.32 | 27.51 |
Verkoop-, algemene en administratieve kosten
| 29.95 | 30.231 | 27.897 | 30.432 | 27.14 | 29.957 | 47.084 | 54.319 | 67.312 | 69.624 | 77.084 | 82.311 | 79.159 | 34.889 | 45.618 | 33.08 | 32.379 | 32.192 | 34.2 | 34.274 | 36.564 | 35.083 | 36.891 | 38.32 | 36.69 | 30.627 | 32.329 | 32.518 | 30.07 | 30.516 | 38.222 | 32.714 | 35.209 | 33.842 | 38.283 | 36.758 | 37.284 | 39.482 | 45.053 | 41.038 | 36.998 | 34.77 | 32.764 | 35.01 | 35.978 | 33.299 | 39.672 | 39.251 | 36.833 | 25.448 | 34.625 | 33.808 | 42.472 | 36.587 | 45.686 | 52.039 | 40.946 | 37.812 |
Overige kosten
| 3.738 | 10.547 | 12.604 | 16.31 | 7.902 | -1.789 | 2.838 | -18.06 | -79.004 | 3.459 | 66.333 | -468.046 | 946.174 | -8.174 | 136.47 | -33.806 | -0.203 | 4.122 | 2.068 | 2.129 | 12.52 | 28.393 | -5.708 | 1.069 | 22.768 | 2.79 | 0.432 | 8.993 | 13.972 | -58.822 | 25.79 | -35.075 | 2.22 | -14.896 | -0.182 | 61.63 | -8.14 | -17.821 | 23.175 | 1.676 | -9.462 | 24.739 | 12.49 | -1.682 | 3.971 | 16.917 | 6.056 | -0.359 | 8.599 | 0.955 | 1.343 | 0.247 | 0.509 | 0.691 | 1.112 | 6.932 | -0.431 | 0.545 |
Bedrijfskosten
| 32.235 | 33.814 | 38.207 | 33.54 | 30.784 | 31.442 | 49.838 | 55.842 | 69.466 | 70.95 | 81.88 | 88.896 | 86.331 | 37.756 | 51.214 | 35.713 | 33.727 | 35.913 | 39.886 | 36.127 | 38.236 | 38.558 | 43.3 | 41.297 | 39.428 | 32.724 | 34.492 | 34.593 | 34.615 | 31.676 | 40.7 | 33.816 | 36.85 | 35.758 | 41.916 | 38.744 | 39.447 | 41.239 | 49.471 | 42.716 | 38.335 | 35.723 | 35.624 | 36.007 | 37.338 | 34.617 | 44.435 | 47.693 | 47.42 | 35.494 | 36.087 | 35.226 | 43.783 | 37.382 | 46.854 | 52.933 | 41.561 | 38.552 |
Bedrijfsresultaat
| 106.662 | 104.368 | 158.614 | 154.975 | 153.232 | 118.168 | 148.418 | 154.033 | 154.7 | 129.363 | 195.988 | 126.473 | 104.05 | 163.419 | 136.378 | 140.873 | 97.886 | 132.998 | 126.513 | 113.399 | 113.789 | 101.701 | 120.456 | 128.141 | 126.352 | 108.629 | 149.577 | 126.513 | 89.735 | 78.687 | 105.149 | 116.702 | 119.516 | 109.627 | 113.519 | 114.17 | 124.131 | 129.867 | 144.012 | 160.965 | 151.065 | 105.453 | 121.43 | 125.403 | 119.673 | 113.713 | 145.889 | 143.735 | 131.665 | 102.546 | 82.471 | 98.459 | 108.311 | 76.833 | 89.561 | 79.955 | 32.047 | 37.368 |
Bedrijfsresultaat ratio
| 0.294 | 0.31 | 0.385 | 0.388 | 0.387 | 0.337 | 0.353 | 0.331 | 0.306 | 0.285 | 0.382 | 0.249 | 0.207 | 0.393 | 0.323 | 0.353 | 0.254 | 0.341 | 0.3 | 0.269 | 0.27 | 0.258 | 0.257 | 0.262 | 0.27 | 0.26 | 0.311 | 0.29 | 0.228 | 0.243 | 0.266 | 0.292 | 0.304 | 0.294 | 0.268 | 0.257 | 0.266 | 0.26 | 0.24 | 0.275 | 0.279 | 0.247 | 0.266 | 0.269 | 0.259 | 0.261 | 0.253 | 0.246 | 0.222 | 0.217 | 0.175 | 0.203 | 0.192 | 0.173 | 0.177 | 0.156 | 0.079 | 0.105 |
Totaal overige inkomsten en kosten netto
| 9.836 | 17.517 | -0.634 | -0.512 | -0.288 | -0.234 | -0.203 | -0.049 | -76.999 | 6.5 | -0.106 | -466.593 | 948.051 | -5.94 | 137.843 | -32.841 | 1.259 | 4.122 | 2.068 | 2.129 | 12.52 | 28.393 | -5.708 | 1.069 | 22.676 | -14.685 | 0.006 | 8.717 | 13.967 | -58.822 | 25.078 | -35.569 | 2.22 | -14.896 | -0.182 | 61.63 | -8.14 | -17.821 | 23.175 | 1.642 | -9.469 | 24.487 | 11.788 | -2.4 | 3.631 | 16.567 | -5.354 | -0.388 | 8.549 | -11.354 | 4.022 | 12.796 | -3.073 | 11.939 | 60.902 | 17.421 | -6.843 | -9.896 |
Inkomen voor belasting
| 116.498 | 121.885 | 157.98 | 154.463 | 152.944 | 117.934 | 148.215 | 153.984 | 77.701 | 135.863 | 195.882 | -340.12 | 1,052.101 | 157.479 | 274.221 | 108.032 | 99.145 | 137.12 | 128.581 | 115.528 | 126.309 | 130.094 | 114.748 | 129.21 | 149.028 | 93.944 | 149.583 | 135.23 | 103.702 | 19.865 | 130.227 | 81.133 | 121.736 | 94.731 | 113.337 | 175.8 | 115.991 | 112.046 | 167.187 | 162.607 | 141.596 | 129.94 | 133.218 | 123.003 | 123.304 | 130.28 | 140.535 | 143.347 | 140.214 | 91.192 | 86.493 | 111.255 | 105.238 | 88.772 | 150.463 | 97.376 | 25.204 | 27.472 |
Inkomen voor belasting ratio
| 0.321 | 0.362 | 0.383 | 0.387 | 0.386 | 0.336 | 0.352 | 0.331 | 0.154 | 0.299 | 0.382 | -0.671 | 2.098 | 0.378 | 0.65 | 0.27 | 0.258 | 0.352 | 0.305 | 0.274 | 0.299 | 0.33 | 0.244 | 0.264 | 0.319 | 0.225 | 0.311 | 0.31 | 0.264 | 0.061 | 0.329 | 0.203 | 0.31 | 0.254 | 0.268 | 0.396 | 0.249 | 0.224 | 0.278 | 0.277 | 0.262 | 0.304 | 0.292 | 0.264 | 0.267 | 0.299 | 0.244 | 0.245 | 0.236 | 0.193 | 0.183 | 0.229 | 0.187 | 0.2 | 0.297 | 0.19 | 0.062 | 0.077 |
Belastingkosten
| 22.541 | 24.377 | 29.713 | 30.893 | 29.943 | 23.587 | 29.316 | 43.511 | 32.112 | 18.853 | 23.706 | 22.326 | 19.421 | 31.495 | 27.481 | 21.606 | 18.311 | 27.424 | 25.716 | 23.106 | 26.147 | 26.019 | 22.922 | 25.952 | 28.35 | 14.864 | 25.424 | 22.989 | 17.667 | 3.377 | 22.206 | 13.851 | 27.157 | 15.954 | 19.925 | 29.945 | 30.037 | 19.048 | 28.969 | 28.248 | 26.513 | 22.09 | 19.906 | 12.642 | 24.741 | 15.803 | 16.348 | 11.567 | 21.341 | 7.83 | 6.804 | 8.402 | -1.965 | 8.037 | 13.984 | 12.788 | 6.542 | 2.663 |
Nettowinst
| 93.957 | 97.508 | 128.267 | 123.57 | 123.001 | 94.347 | 118.899 | 110.473 | 45.589 | 117.01 | 172.176 | -362.446 | 1,032.68 | 125.984 | 246.74 | 86.426 | 80.834 | 109.696 | 102.865 | 92.422 | 100.162 | 104.075 | 91.826 | 103.258 | 120.678 | 79.08 | 124.159 | 112.241 | 86.035 | 16.488 | 108.418 | 67.628 | 94.963 | 79.218 | 93.701 | 146.2 | 85.954 | 92.998 | 138.218 | 134.359 | 115.083 | 107.85 | 113.312 | 110.361 | 98.563 | 114.477 | 124.187 | 131.78 | 118.873 | 83.362 | 79.689 | 102.853 | 107.203 | 80.735 | 136.479 | 84.588 | 18.662 | 24.809 |
Nettowinstmarge
| 0.259 | 0.29 | 0.311 | 0.31 | 0.311 | 0.269 | 0.283 | 0.237 | 0.09 | 0.257 | 0.336 | -0.715 | 2.059 | 0.303 | 0.585 | 0.216 | 0.21 | 0.281 | 0.244 | 0.219 | 0.237 | 0.264 | 0.196 | 0.211 | 0.258 | 0.189 | 0.258 | 0.258 | 0.219 | 0.051 | 0.274 | 0.169 | 0.242 | 0.212 | 0.221 | 0.33 | 0.184 | 0.186 | 0.23 | 0.229 | 0.213 | 0.253 | 0.249 | 0.237 | 0.214 | 0.263 | 0.215 | 0.225 | 0.2 | 0.177 | 0.169 | 0.212 | 0.19 | 0.181 | 0.269 | 0.165 | 0.046 | 0.07 |
WPA (Winst Per Aandeel)
| 1.2 | 1.25 | 1.64 | 1.58 | 1.58 | 1.21 | 1.52 | 1.42 | 0.58 | 1.5 | 2.21 | -4.65 | 13.24 | 1.62 | 3.17 | 1.11 | 1.04 | 1.41 | 1.32 | 1.18 | 1.28 | 1.34 | 1.18 | 1.33 | 1.55 | 1.01 | 1.59 | 1.44 | 1.1 | 0.21 | 1.39 | 0.87 | 1.22 | 1.01 | 1.2 | 1.88 | 1.1 | 1.19 | 1.77 | 1.72 | 1.62 | 1.52 | 1.45 | 1.41 | 1.27 | 1.46 | 1.59 | 1.69 | 1.53 | 1.07 | 1.02 | 1.32 | 1.39 | 1.05 | 1.77 | 1.1 | 0.26 | 0.35 |
Verwaterde WPA
| 1.2 | 1.24 | 1.64 | 1.58 | 1.58 | 1.21 | 1.52 | 1.42 | 0.58 | 1.49 | 2.19 | -4.65 | 13.18 | 1.6 | 3.17 | 1.11 | 1.04 | 1.4 | 1.32 | 1.18 | 1.28 | 1.33 | 1.18 | 1.33 | 1.55 | 1.01 | 1.59 | 1.44 | 1.1 | 0.21 | 1.39 | 0.87 | 1.22 | 1.01 | 1.2 | 1.87 | 1.1 | 1.19 | 1.77 | 1.72 | 1.62 | 1.52 | 1.45 | 1.41 | 1.26 | 1.46 | 1.59 | 1.68 | 1.52 | 1.06 | 1.02 | 1.32 | 1.39 | 1.03 | 1.77 | 1.1 | 0.26 | 0.34 |
EBITDA
| 129.992 | 128.579 | 180.568 | 174.526 | 174.723 | 139.906 | 169.225 | 173.889 | 176.846 | 150.734 | 222.411 | -317.313 | 127.206 | 186.559 | 296.392 | 129.463 | 120.33 | 157.726 | 154.533 | 143.328 | 147.948 | 154.312 | 139.748 | 152.877 | 175.286 | 127.049 | 179.284 | 165.394 | 132.326 | 107.853 | 158.384 | 109.253 | 146.107 | 136.596 | 140.781 | 202.891 | 142.308 | 139.462 | 195.031 | 188.084 | 165.48 | 152.788 | 154.995 | 146.804 | 146.347 | 152.637 | 160.606 | 163.733 | 160.475 | 111.723 | 106.909 | 141.82 | 129.267 | 117.192 | 94.469 | 123.8 | 54.515 | 57.023 |
EBITDA ratio
| 0.359 | 0.382 | 0.438 | 0.437 | 0.441 | 0.398 | 0.402 | 0.374 | 0.35 | 0.332 | 0.434 | -0.626 | 0.254 | 0.448 | 0.702 | 0.324 | 0.313 | 0.404 | 0.366 | 0.34 | 0.351 | 0.392 | 0.298 | 0.313 | 0.375 | 0.304 | 0.372 | 0.38 | 0.336 | 0.334 | 0.4 | 0.273 | 0.372 | 0.366 | 0.333 | 0.457 | 0.305 | 0.279 | 0.324 | 0.321 | 0.306 | 0.358 | 0.34 | 0.315 | 0.317 | 0.35 | 0.278 | 0.28 | 0.27 | 0.237 | 0.227 | 0.292 | 0.229 | 0.263 | 0.186 | 0.241 | 0.135 | 0.16 |