Fuji Nihon Seito Corporation
TSE:2114.T
1010 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,865.491 | 6,747 | 6,521.195 | 6,850.962 | 6,491.318 | 6,026.078 | 5,496.882 | 6,075.652 | 5,768.628 | 5,336.69 | 4,684.61 | 5,484.289 | 5,102.001 | 4,825.153 | 4,727.923 | 5,104.091 | 4,711.064 | 4,449.625 | 4,461.031 | 4,837.307 | 4,691.733 | 4,968.893 | 4,434.276 | 5,152.619 | 4,968.575 | 5,079.016 | 4,589.2 | 5,343.954 | 4,900.779 | 5,012.582 | 4,630.179 | 4,891.74 | 4,847.603 | 4,978.251 | 4,452.368 | 4,897.351 | 4,997.244 | 4,965.618 | 4,411.234 | 4,800.407 | 4,850.705 | 4,975.769 | 4,742.752 | 5,237.89 | 5,063.533 | 5,111.74 | 4,518.371 | 5,250.032 | 4,922.089 | 5,070.105 | 4,581.013 | 4,909.473 | 4,767.611 | 5,014.505 | 4,439.369 | 4,890.38 | 5,002.439 | 4,845.543 | 4,208.415 | 4,814.423 | 4,677.727 | 5,304.03 | 4,993.839 | 4,564.258 | 4,475.506 |
| Kosten van de omzet
| 4,980.367 | 4,900 | 4,948.006 | 5,109.963 | 4,903.121 | 4,652.424 | 4,391.359 | 4,582.967 | 4,419.28 | 4,007.81 | 3,626.392 | 4,060.224 | 3,874.426 | 3,698.733 | 3,570.701 | 3,665.545 | 3,403.492 | 3,226.909 | 3,372.399 | 3,420.19 | 3,281.128 | 3,624.593 | 3,398.325 | 3,733.995 | 3,629.73 | 3,787.256 | 3,646.644 | 4,090.977 | 3,724.825 | 3,927.651 | 3,890.125 | 3,785.119 | 3,793.036 | 3,878.268 | 3,612.635 | 3,789.853 | 3,871.94 | 3,850.543 | 3,676.163 | 3,651.556 | 3,895.925 | 3,984.747 | 3,924.758 | 4,096.198 | 3,936.058 | 3,996.804 | 3,703.483 | 4,012.931 | 3,773.932 | 3,972.472 | 3,767.315 | 3,829.076 | 3,628.941 | 3,862.811 | 3,558.482 | 3,604.565 | 3,654.765 | 3,657.052 | 3,278.205 | 3,488.964 | 3,419.259 | 4,134.08 | 4,089.372 | 3,507.067 | 3,347.464 |
| Brutowinst
| 1,885.124 | 1,847 | 1,573.189 | 1,740.999 | 1,588.197 | 1,373.654 | 1,105.523 | 1,492.685 | 1,349.348 | 1,328.88 | 1,058.218 | 1,424.065 | 1,227.575 | 1,126.42 | 1,157.222 | 1,438.546 | 1,307.572 | 1,222.716 | 1,088.632 | 1,417.117 | 1,410.605 | 1,344.3 | 1,035.951 | 1,418.624 | 1,338.845 | 1,291.76 | 942.556 | 1,252.977 | 1,175.954 | 1,084.931 | 740.054 | 1,106.621 | 1,054.567 | 1,099.983 | 839.733 | 1,107.498 | 1,125.304 | 1,115.075 | 735.071 | 1,148.851 | 954.78 | 991.022 | 817.994 | 1,141.692 | 1,127.475 | 1,114.936 | 814.888 | 1,237.101 | 1,148.157 | 1,097.633 | 813.698 | 1,080.397 | 1,138.67 | 1,151.694 | 880.887 | 1,285.815 | 1,347.674 | 1,188.491 | 930.21 | 1,325.459 | 1,258.468 | 1,169.95 | 904.467 | 1,057.191 | 1,128.042 |
| Brutowinstmarge
| 0.275 | 0.274 | 0.241 | 0.254 | 0.245 | 0.228 | 0.201 | 0.246 | 0.234 | 0.249 | 0.226 | 0.26 | 0.241 | 0.233 | 0.245 | 0.282 | 0.278 | 0.275 | 0.244 | 0.293 | 0.301 | 0.271 | 0.234 | 0.275 | 0.269 | 0.254 | 0.205 | 0.234 | 0.24 | 0.216 | 0.16 | 0.226 | 0.218 | 0.221 | 0.189 | 0.226 | 0.225 | 0.225 | 0.167 | 0.239 | 0.197 | 0.199 | 0.172 | 0.218 | 0.223 | 0.218 | 0.18 | 0.236 | 0.233 | 0.216 | 0.178 | 0.22 | 0.239 | 0.23 | 0.198 | 0.263 | 0.269 | 0.245 | 0.221 | 0.275 | 0.269 | 0.221 | 0.181 | 0.232 | 0.252 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 17.373 | 20 | 17 | 15 | 19.111 | 19 | 20 | 18 | 72 | 18 | 19 | 18 | 72 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 150 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 728 | 0 | 0 | 0 | 709 | 0 | 0 | 0 | 689 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,101 | 0 | 0 | 0 | 1,104 | 0 | 0 | 0 | 1,090 | 0 | 0 | 0 | 1,075 | 0 | 0 | 0 | 1,085 | 0 | 0 | 0 | 1,088 | 0 | 0 | 0 | 1,222 | 0 | 0 | 0 | 1,185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,092.369 | 1,022 | 1,132.638 | 1,033.27 | 973.902 | 908 | 869.714 | 869.868 | 811.187 | 853 | 661 | 804 | 795 | 791.481 | 725 | 906 | 916 | 915 | 670 | 948 | 927 | 953 | 665 | 947 | 930 | 926 | 631 | 912 | 848 | 877 | 554 | 849 | 842 | 870 | 549 | 819 | 804 | 831 | 574 | 815 | 768 | 810 | 625 | 873 | 830 | 850 | 577 | 862 | 814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 1 | 0.549 | 6.308 | 5.247 | 8.076 | 0.997 | 6.391 | 6.85 | 10.009 | 7.391 | 7.338 | 5.424 | 14.837 | 5.991 | 15.435 | 9.378 | 6.506 | 0.39 | 3.61 | 6.783 | 4.456 | 6.473 | 0.873 | 5.937 | 8.326 | -42.409 | 31.365 | 8.033 | 58.428 | 24.096 | 24.864 | 13.728 | 40.056 | 19.269 | 21.201 | 12.714 | 35.045 | 32.068 | 22.575 | 17.844 | 38.144 | 29.398 | 34.806 | 9.417 | 21.423 | 13.101 | 31.643 | 7.299 | 27.54 | 32.901 | 22.121 | 5.092 | 25.188 | 22.848 | 14.533 | 7.285 | 29.297 | 9.215 | 11.458 | 8.19 | 22.019 | 16.58 | 25.71 | 8.493 |
| Bedrijfskosten
| 1,092.369 | 1,023 | 1,150.011 | 1,053.27 | 990.902 | 908.469 | 888.825 | 888.868 | 831.187 | 853.476 | 819.871 | 804.706 | 794.903 | 812.197 | 952.048 | 905.609 | 916.066 | 915.922 | 941.331 | 947.361 | 927.671 | 953.057 | 932.881 | 952.073 | 924.843 | 926.367 | 889.242 | 912.2 | 848.478 | 877.283 | 819.791 | 849.144 | 841.719 | 870.46 | 773.811 | 819.455 | 803.931 | 831.306 | 790.26 | 814.633 | 768.423 | 810.441 | 838.748 | 872.124 | 830.611 | 850.388 | 794.354 | 862.206 | 813.672 | 832.481 | 770.984 | 821.919 | 787.416 | 779.473 | 796.474 | 826.423 | 806.959 | 787.898 | 770.215 | 809.425 | 785.808 | 778.074 | 776.166 | 815.771 | 793.296 |
| Bedrijfsresultaat
| 792.755 | 824 | 423.178 | 687.729 | 597.296 | 465.184 | 216.698 | 603.817 | 518.161 | 475.403 | 238.345 | 619.361 | 432.671 | 314.222 | 205.175 | 532.936 | 391.508 | 306.792 | 147.301 | 469.756 | 482.934 | 391.242 | 103.07 | 466.551 | 414.002 | 365.392 | 53.314 | 340.777 | 327.476 | 207.647 | -79.737 | 257.478 | 212.846 | 229.523 | 65.922 | 288.042 | 321.374 | 283.768 | -55.188 | 334.217 | 186.358 | 180.579 | -20.755 | 269.569 | 296.863 | 264.547 | 20.534 | 374.895 | 334.485 | 265.151 | 42.713 | 258.477 | 351.255 | 372.22 | 84.413 | 459.391 | 540.713 | 400.592 | 159.995 | 516.033 | 472.659 | 391.875 | 128.303 | 241.419 | 334.745 |
| Bedrijfsresultaat ratio
| 0.115 | 0.122 | 0.065 | 0.1 | 0.092 | 0.077 | 0.039 | 0.099 | 0.09 | 0.089 | 0.051 | 0.113 | 0.085 | 0.065 | 0.043 | 0.104 | 0.083 | 0.069 | 0.033 | 0.097 | 0.103 | 0.079 | 0.023 | 0.091 | 0.083 | 0.072 | 0.012 | 0.064 | 0.067 | 0.041 | -0.017 | 0.053 | 0.044 | 0.046 | 0.015 | 0.059 | 0.064 | 0.057 | -0.013 | 0.07 | 0.038 | 0.036 | -0.004 | 0.051 | 0.059 | 0.052 | 0.005 | 0.071 | 0.068 | 0.052 | 0.009 | 0.053 | 0.074 | 0.074 | 0.019 | 0.094 | 0.108 | 0.083 | 0.038 | 0.107 | 0.101 | 0.074 | 0.026 | 0.053 | 0.075 |
| Totaal overige inkomsten en kosten netto
| 358.208 | 161 | 14.237 | 67.753 | 32.034 | 777 | 12.011 | 86.782 | 68.007 | 131 | 72 | 204 | 75 | 34.375 | 54.928 | 11.134 | 32.247 | 105.557 | -87.913 | 88.145 | 76.622 | 61.199 | 133.476 | -16.875 | -530.945 | 50.643 | 3.937 | 55.16 | 130.017 | 67.862 | 167.099 | 105.626 | 6.144 | -12.145 | -26.536 | 41.338 | -28.996 | 10.295 | 47.888 | 68.833 | 90.668 | 38.493 | 53.777 | 53.093 | 25.533 | 47.105 | 87.546 | 44.997 | 7.928 | 15.979 | 66.622 | -14.447 | 27.569 | -13.211 | -24.274 | 39.696 | 50.141 | -7.123 | -10.53 | -271.616 | 42.064 | -34.234 | -151.388 | -179.354 | -112.991 |
| Inkomen voor belasting
| 1,150.963 | 985 | 437.415 | 755.482 | 629.33 | 1,244.588 | 228.709 | 690.599 | 586.168 | 608.093 | 311.483 | 822.604 | 507.691 | 348.597 | 260.103 | 544.07 | 423.755 | 412.349 | 59.388 | 557.901 | 559.556 | 452.441 | 236.546 | 449.676 | -116.943 | 416.035 | 57.251 | 395.937 | 457.493 | 275.509 | 87.362 | 363.104 | 218.99 | 217.378 | 39.386 | 329.38 | 292.378 | 294.063 | -7.3 | 403.05 | 277.026 | 219.072 | 33.022 | 322.662 | 322.396 | 311.652 | 108.08 | 419.892 | 342.413 | 281.13 | 109.335 | 244.03 | 378.824 | 359.009 | 60.139 | 499.087 | 590.854 | 393.469 | 149.465 | 244.417 | 514.723 | 357.641 | -23.085 | 62.065 | 221.754 |
| Inkomen voor belasting ratio
| 0.168 | 0.146 | 0.067 | 0.11 | 0.097 | 0.207 | 0.042 | 0.114 | 0.102 | 0.114 | 0.066 | 0.15 | 0.1 | 0.072 | 0.055 | 0.107 | 0.09 | 0.093 | 0.013 | 0.115 | 0.119 | 0.091 | 0.053 | 0.087 | -0.024 | 0.082 | 0.012 | 0.074 | 0.093 | 0.055 | 0.019 | 0.074 | 0.045 | 0.044 | 0.009 | 0.067 | 0.059 | 0.059 | -0.002 | 0.084 | 0.057 | 0.044 | 0.007 | 0.062 | 0.064 | 0.061 | 0.024 | 0.08 | 0.07 | 0.055 | 0.024 | 0.05 | 0.079 | 0.072 | 0.014 | 0.102 | 0.118 | 0.081 | 0.036 | 0.051 | 0.11 | 0.067 | -0.005 | 0.014 | 0.05 |
| Belastingkosten
| 246.078 | 273 | 79.26 | 204.312 | 159.076 | 291.737 | 54.513 | 172.217 | 111.991 | 126.106 | 49.194 | 168.265 | 96.835 | -42.434 | 43.097 | 148.384 | 121.094 | 133.198 | -12.411 | 172.613 | 139.417 | 140.978 | 65.706 | 151.905 | 320.161 | 156.245 | 17.527 | 150.236 | 136.571 | 120.846 | 6.761 | 134.569 | 194.312 | 116.922 | 37.034 | 130.012 | 139.407 | 148.76 | 17.619 | 136.068 | 117.041 | 114.463 | 22.102 | 143.307 | 134.213 | 134.672 | 45.825 | 168.748 | 117.852 | 105.026 | 30.215 | 163.65 | 140.025 | 120.772 | 26.641 | 209.293 | 211.687 | 89.19 | -1.469 | 180.652 | 192.459 | 125.136 | -25.993 | -19.155 | 145.953 |
| Nettowinst
| 914.266 | 720 | 366.96 | 560.009 | 479.297 | 963.867 | 182.405 | 528 | 481.55 | 480.992 | 262.025 | 601.568 | 400.128 | 350.402 | 218.504 | 396.564 | 303.505 | 279.782 | 74.033 | 386.966 | 422.321 | 313.76 | 176.281 | 303.777 | -401.04 | 265.001 | 45.362 | 252.701 | 330.101 | 165.698 | 92.556 | 243.009 | 219.942 | 158.486 | 27.625 | 210.182 | 200.836 | 185.089 | -16.415 | 249.721 | 191.297 | 143.818 | 30.858 | 185.32 | 194.915 | 183.276 | 61.908 | 249.857 | 228.502 | 176.558 | 79.121 | 80.38 | 238.799 | 238.236 | 33.498 | 289.793 | 379.167 | 304.278 | 150.934 | 63.764 | 322.263 | 225.794 | 3.191 | 81.361 | 72.353 |
| Nettowinstmarge
| 0.133 | 0.107 | 0.056 | 0.082 | 0.074 | 0.16 | 0.033 | 0.087 | 0.083 | 0.09 | 0.056 | 0.11 | 0.078 | 0.073 | 0.046 | 0.078 | 0.064 | 0.063 | 0.017 | 0.08 | 0.09 | 0.063 | 0.04 | 0.059 | -0.081 | 0.052 | 0.01 | 0.047 | 0.067 | 0.033 | 0.02 | 0.05 | 0.045 | 0.032 | 0.006 | 0.043 | 0.04 | 0.037 | -0.004 | 0.052 | 0.039 | 0.029 | 0.007 | 0.035 | 0.038 | 0.036 | 0.014 | 0.048 | 0.046 | 0.035 | 0.017 | 0.016 | 0.05 | 0.048 | 0.008 | 0.059 | 0.076 | 0.063 | 0.036 | 0.013 | 0.069 | 0.043 | 0.001 | 0.018 | 0.016 |
| WPA (Winst Per Aandeel)
| 33.76 | 27.05 | 13.67 | 20.86 | 17.85 | 35.9 | 6.79 | 19.66 | 17.93 | 17.91 | 9.76 | 22.4 | 14.9 | 13.05 | 8.14 | 14.77 | 11.3 | 10.42 | 2.76 | 14.41 | 15.73 | 11.69 | 6.56 | 11.31 | -14.94 | 9.87 | 1.69 | 9.41 | 12.29 | 6.17 | 3.45 | 9.05 | 8.19 | 5.9 | 1.03 | 7.83 | 7.48 | 6.89 | -0.61 | 9.3 | 7.12 | 5.36 | 1.15 | 6.9 | 7.26 | 6.82 | 2.3 | 9.29 | 8.5 | 6.6 | 2.96 | 3.01 | 8.93 | 8.9 | 1.25 | 10.95 | 14.33 | 11.5 | 5.7 | 2.33 | 11.78 | 8.25 | 0.12 | 2.97 | 2.64 |
| Verwaterde WPA
| 33.76 | 27.05 | 13.67 | 20.86 | 17.85 | 35.9 | 6.79 | 19.66 | 17.93 | 17.91 | 9.76 | 22.4 | 14.9 | 13.05 | 8.14 | 14.77 | 11.3 | 10.42 | 2.76 | 14.41 | 15.73 | 11.69 | 6.56 | 11.31 | -14.94 | 9.87 | 1.69 | 9.41 | 12.29 | 6.17 | 3.45 | 9.05 | 8.19 | 5.9 | 1.03 | 7.83 | 7.48 | 6.89 | -0.61 | 9.3 | 7.12 | 5.36 | 1.15 | 6.9 | 7.26 | 6.82 | 2.3 | 9.29 | 8.5 | 6.6 | 2.96 | 3.01 | 8.93 | 8.9 | 1.25 | 10.95 | 14.33 | 11.5 | 5.7 | 2.33 | 11.78 | 8.25 | 0.12 | 2.97 | 2.64 |
| EBITDA
| 971.43 | 875 | 468.155 | 796.705 | 646.05 | 1,259.985 | 251.524 | 692.446 | 591.134 | 611.955 | 339.137 | 731.966 | 511.902 | 352.095 | 303.722 | 638.996 | 430.274 | 414.347 | 66.255 | 563.812 | 565.733 | 457.84 | 172.007 | 481.101 | 549.215 | 409.391 | 86.323 | 405.247 | 480.039 | 283.888 | -11.84 | 360.706 | 295.589 | 243.246 | 51.945 | 338.352 | 301.318 | 303.262 | -25.629 | 413.268 | 274.363 | 240.414 | 46.512 | 333.823 | 327.861 | 305.45 | 92.91 | 426.437 | 343.224 | 307.224 | 90.74 | 268.188 | 397.445 | 453.683 | 167.345 | 572.622 | 671.839 | 510.408 | 233.026 | 613.589 | 629.006 | 501.058 | 213.663 | 346.465 | 351.614 |
| EBITDA ratio
| 0.141 | 0.13 | 0.072 | 0.116 | 0.1 | 0.209 | 0.046 | 0.114 | 0.102 | 0.115 | 0.072 | 0.133 | 0.1 | 0.073 | 0.064 | 0.125 | 0.091 | 0.093 | 0.015 | 0.117 | 0.121 | 0.092 | 0.039 | 0.093 | 0.111 | 0.081 | 0.019 | 0.076 | 0.098 | 0.057 | -0.003 | 0.074 | 0.061 | 0.049 | 0.012 | 0.069 | 0.06 | 0.061 | -0.006 | 0.086 | 0.057 | 0.048 | 0.01 | 0.064 | 0.065 | 0.06 | 0.021 | 0.081 | 0.07 | 0.061 | 0.02 | 0.055 | 0.083 | 0.09 | 0.038 | 0.117 | 0.134 | 0.105 | 0.055 | 0.127 | 0.134 | 0.094 | 0.043 | 0.076 | 0.079 |