Fuji Nihon Seito Corporation

TSE:2114.T

1088 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,125.4715,274.84,767.5684,703.5495,079.9224,875.6075,064.2343,674.8894,049.043,501.5133,522.2533,574.392,733.0183,667.7213,207.0742,753.2872,685.6222,638.7352,926.6052,733.2272,253.3283,373.4733,642.8652,755.7352,179.2352,343.4072,644.2392,112.3011,570.1731,782.5862,195.1442,664.9091,540.452,485.3252,620.3372,329.8481,640.2561,815.1361,802.2621,843.0661,588.0672,111.6951,873.4122,411.3312,249.9382,291.4862,185.7542,129.541,934.6471,858.0331,774.4521,517.7151,669.4551,576.1192,505.4282,098.7241,799.3252,435.2582,503.7122,348.1341,994.607
Kortetermijnbeleggingen 0954.138956.042953.535-325.168-1,842.4300300300300300300300300300300300300300300300300300300300300301.115301.09301.059301.047301.037300.929323.032323.111323.135323.07377.314378.313377.585372.934372.513385.719322.095322.091322.088322.085322.081322.077322.073322.069322.064322.06322.055322.05322.046322.042352.037352.059352.072352.075322.004
Liquide middelen en kortetermijnbeleggingen 5,125.4715,274.85,723.615,657.0845,079.9224,875.6075,364.2343,974.8894,349.043,801.5133,822.2533,874.393,033.0183,967.7213,507.0743,053.2872,985.6222,938.7353,226.6053,033.2272,553.3283,673.4733,942.8653,055.7352,479.2352,643.4072,945.3542,413.3911,871.2322,083.6332,496.1812,965.8381,863.4822,808.4362,943.4722,652.9182,017.572,193.4492,179.8472,2161,960.582,497.4142,195.5072,733.4222,572.0262,613.5712,507.8352,451.6172,256.722,180.1022,096.5161,839.7751,991.511,898.1692,827.4742,420.7662,151.3622,787.3172,855.7842,700.2092,316.611
Nettovorderingen 5,169.4375,096.6094,122.4333,859.5233,390.4853,269.9933,510.5382,896.7552,828.4792,790.9773,104.6192,474.7852,610.3172,800.4342,8432,489.4662,398.8772,569.3232,748.5732,459.9722,906.0492,702.8262,813.7622,762.6363,002.4322,892.1882,839.7272,645.7862,550.8332,648.1082,575.9962,414.3442,506.5162,550.7792,636.8212,419.3922,506.9362,492.1062,635.2272,369.3112,430.4862,526.9952,550.3341,710.4391,953.3922,074.6082,005.9241,848.391,993.0942,052.0131,835.7871,715.5871,838.251,844.8141,802.4331,710.6581,767.431,695.7581,765.1731,556.3941,631.173
Voorraad 6,037.8135,463.7925,789.3076,250.1085,125.7994,637.1143,991.9434,049.6284,069.9623,521.2943,275.9322,866.8343,284.9892,590.0652,802.9233,338.1593,514.9632,944.3963,092.5123,318.2153,125.9433,167.2022,740.1912,714.3962,767.3382,888.572,931.9572,861.9883,034.3943,452.1563,095.1912,990.6252,757.982,761.6192,572.732,459.8262,608.3823,012.9262,909.9312,537.7333,087.6412,486.3962,231.7612,648.7072,737.7222,879.4872,625.7342,863.5962,712.4523,027.2322,938.4663,624.2182,952.7252,631.9362,265.8432,571.0982,448.3092,248.3482,334.4472,251.6172,956.75
Overige vlottende activa 1,436.8051,085.8021,099.6151,122.0971,770.7511,479.4651,281.9821,314.9061,210.0081,329.3591,375.081,251.2441,212.8211,176.642996.1061,000.7181,053.61,026.8051,011.291,010.9621,066.9411,033.3841,064.8081,618.1021,080.6341,138.3721,073.8131,099.1551,058.9831,130.046947.4241,302.4331,393.5751,164.1111,292.3381,241.5961,208.991,105.7521,131.2871,144.6141,128.1181,073.8481,114.8261,140.1031,113.1181,107.9051,409.931,180.4921,029.012942.651,678.5411,446.5891,126.169840.6521,565.4341,343.1171,170.581724.4421,385.6171,272.5651,138.485
Totaal vlottende activa 17,769.52616,921.00316,734.96516,888.81215,366.95714,262.17914,148.69712,236.17812,457.48911,443.14311,577.88410,467.25310,141.14510,534.86210,149.1039,881.639,953.0629,479.25910,078.989,822.3769,652.26110,576.88510,561.62610,150.8699,329.6399,562.5379,790.8519,020.328,515.4429,313.9439,114.7929,673.248,521.5539,284.9459,445.3618,773.7328,341.8788,804.2338,856.2928,267.6588,606.8258,584.6538,092.4288,232.6718,376.2588,675.5718,549.4238,344.0957,991.2788,201.9978,549.318,626.1697,908.6547,215.5718,461.1848,045.6397,537.6827,455.8658,341.0217,780.7858,043.019
Niet-vlottende activa:
Materiële vaste activa, netto 3,435.7623,425.4873,411.8543,421.5443,398.5343,333.0133,251.7473,346.0873,382.6613,323.893,274.2383,204.7953,207.4183,194.7473,160.3273,143.8483,124.9893,151.13,169.8743,190.3623,198.2853,200.363,188.7453,203.3944,347.8374,418.0424,409.5144,397.9464,422.4283,974.3844,094.2283,942.0194,304.674,523.9524,528.8794,579.9114,769.6094,878.2634,929.4724,840.7774,729.8184,636.5214,586.6374,127.7483,836.3353,612.4793,331.9363,251.973,043.3193,037.5923,017.9722,977.2062,956.422,969.1832,973.6382,988.1382,995.8032,967.1492,985.8853,005.6633,052.517
Goodwill 00000000000002.7165.4338.1510.86637.86464.86191.858118.855145.853172.85199.847226.844253.842304.925334.599364.272393.946423.619453.293482.966512.64496.817523.814550.812577.809604.806631.804658.801685.798712.795739.793766.79793.787820.784847.782874.779901.776928.774955.771982.7681,009.7651,036.7631,063.761,090.7571,117.7541,144.7521,171.7491,092.626
Immateriële activa 5055.59349.20754.02455.2564.07972.00578.98472.17981.77355.92861.96663.6769.8109.257116.657124.319129.23133.795138.772137.369128.231125.109105.232112.47112.89113.755117.95379.34180.2581.27584.85674.92876.02379.83879.04482.84787.22891.10492.995.83599.88897.39198.603101.03896.618100.448103.083106.88109.32172.40774.63758.35860.14759.54461.30463.62666.24466.20770.25977.838
Goodwill en immateriële activa 5055.59349.20754.02455.2564.07972.00578.98472.17981.77355.92861.96663.6772.516114.69124.807135.185167.094198.656230.63256.224274.084297.959305.079339.314366.732418.68452.552443.613474.196504.894538.149557.894588.663576.655602.858633.659665.037695.91724.704754.636785.686810.186838.396867.828890.405921.232950.865981.6591,011.0971,001.1811,030.4081,041.1261,069.9121,096.3071,125.0641,154.3831,183.9981,210.9591,242.0081,170.464
Langetermijnbeleggingen 11,439.9311,559.4278,070.4398,187.8189,18210,217.8787,816.7717,724.1918,1758,0477,9828,1557,212.3927,106.6266,665.4066,790.4696,201.3926,005.035,770.5965,573.4955,526.3815,863.3895,748.8746,473.7746,878.4596,700.317,077.4656,450.56,302.2316,047.6525,988.8175,494.6845,439.9135,482.2315,965.3915,610.4096,061.6896,005.35,447.3745,115.9814,930.9944,767.354,932.394,529.3584,327.5314,349.2384,038.7813,791.2073,731.5753,788.9843,566.3153,676.1063,625.0993,605.7483,608.3373,562.3113,463.6973,724.0293,669.1134,003.0813,708.387
Belastingvorderingen 0.89975.0352,834.3762,824.4791,541.234112.3992,242.7382,235.881,562.931,549.4561,538.7521,526.5632,140.0312,131.3122,398.0882,398.0362,399.5142,399.4362,020.22,020.21,989.81,991.6142,006.62,006.62,0552,075.0082,131.2552,131.232,177.7682,179.4512,260.1162,399.2552,399.1312,405.1562,409.1062,397.7462,408.5842,391.5412,388.6372,383.9862,353.3652,370.3912,304.8472,304.8432,284.642,287.2632,326.0332,326.0292,248.27389.3862,259.1642,259.16322.055249.077322.046322.042352.037210.914352.072352.075367.105
Overige niet-vlottende activa 442.11457.608303.118325.206301.188266.937300.754324.664286.19299.805269.976281.775271.831435.582285.853299.991277.247289.072755.691767.133756.639256.498243.05257.446242.69230.482230.6230.115229.628241.496240.61234.993229.198225.956222.983222.993224.506219.284223.446223.612224.49225.574211.799211.674211.223208.761213.06284.318320.5172,472.084444.704474.1742,623.7752,734.72,527.7972,451.6672,345.2422,395.7022,092.3332,058.7622,036.086
Totaal niet-vlottende activa 15,368.70115,573.1514,668.99414,813.07114,478.20613,994.30613,684.01513,709.80613,478.9613,301.92413,120.89413,230.09912,895.34212,940.78312,624.36412,757.15112,138.32712,011.73211,915.01711,781.8211,727.32911,585.94511,485.22812,246.29313,863.313,790.57414,267.51413,662.34313,575.66812,917.17913,088.66512,609.112,930.80613,225.95813,703.01413,413.91714,098.04714,159.42513,684.83913,289.0612,993.30312,785.52212,845.85912,012.01911,527.55711,348.14610,831.04210,604.38910,325.34310,399.14310,289.33610,417.05410,568.47510,628.6210,528.12510,449.22210,311.16210,481.79210,310.36210,661.58910,334.559
Totaal activa 33,138.22732,494.15331,403.9631,701.88529,845.16528,256.48727,832.71425,945.98625,936.45124,745.06924,698.7823,697.35423,036.4923,475.64722,773.47122,638.78322,091.39121,490.99421,993.99721,604.19821,379.5922,162.83322,046.85522,397.16223,192.93923,353.11224,058.36522,682.66322,091.1122,231.12322,203.45822,282.3421,452.35922,510.90323,148.37522,187.64922,439.92522,963.65822,541.13121,556.71821,600.12821,370.17520,938.28720,244.6919,903.81520,023.71719,380.46518,948.48418,316.62118,601.1418,838.64619,043.22318,477.12917,844.19118,989.30918,494.86117,848.84417,937.65718,651.38318,442.37418,377.578
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,625.6822,053.1312,248.3052,542.3861,870.1871,742.3221,836.2341,458.1222,120.31,326.2921,575.086987.551,069.8621,116.9181,197.3911,341.5181,342.952977.8661,251.7981,198.0031,428.0631,461.5661,361.9531,239.7441,358.9371,460.0911,758.751,282.4111,096.2071,498.111,347.1211,578.273932.5831,451.2511,511.3281,020.56937.7651,324.4471,291.787996.4491,634.3971,505.7691,098.1391,020.8041,408.1671,269.3061,205.8241,156.0441,190.9761,305.5131,175.3191,466.781,452.458809.0331,034.638937.9841,066.469806.8221,040.6191,009.4981,193.699
Kortlopende schulden 3,142.83,096.83,096.43,089.72,983.12,230.32,1941,388.171,298.051,289.61,300.851,420.51,293.441,281.261,245.281,242.9731,364.021,315.9891,445.2661,431.471,427.1851,426.021,843.7931,857.21,828.1711,809.5681,397.2831,286.7031,529.5161,430.3021,306.2321,311.9011,314.2111,296.3871,390.3221,430.3121,427.2291,360.9471,267.8461,215.2261,152.6961,182.6961,172.6961,202.6961,192.6961,261.1961,402.0321,540.7111,468.9461,421.8591,825.7761,863.6931,823.361,826.3641,413.3641,450.1141,566.1141,495.1141,470.0641,470.0641,349.996
Belastingschulden 231.588349.434250.24323.686119.576408.88323.208261.317104.8456.20225.57461.2217.36354.131240.219281.473106.46114.11567.146269.76488.392592.271402.544477.55110.379371.323182.022253.35171.971161.417165.885309.37861.672436.263247.961297.722100.115350.992138.3208.67165.196273.95183.886252.83679.773331.306183.921218.5671.457152.00764.793218.54346.844236.043182.552290.41538.21610.696410.889360.5346.783
Uitgestelde opbrengsten 231.588349.434322.4492.658191.383562.095384.879396.647168.553183.36287.523185.06977.916471.009302.708395.988165.656230.778127.157380.691146.587706.679459.528592.978168.102489.446241.02364.521128.342268.449219.567417.379116.35541.046298.006401.457151.45450.725188.813309.525117.106393.946251.659366.108137.047461.316255.384338.369130.789273.119134.737336.997106.173364.777253.816406.13897.805736.484474.8471.019123.313
Overige kortlopende verplichtingen 986.353999.155840.782640.585740.515642.126743.199622.032745.133625.778697.116658.938739.401763.748768.491653.932771.464627.681751.575699.935803.983673.115773.975771.355844.965669.054846.105839.207830.766627.055805.447804.117923.605797.048969.802942.35983.862827.686981.665916.318961.801654.207810.174718.163766.626725.279892.401854.625756.176689.6681,453.6631,156.873962.424593.5091,500.6521,239.618884.182562.8261,373.3611,177.911,548.151
Totaal kortlopende verplichtingen 6,986.4236,498.526,507.8876,765.3295,785.1855,176.8435,158.3123,864.9714,332.0363,425.0323,660.5753,252.0573,180.6193,632.9353,513.873,634.4113,644.0923,152.3143,575.7963,710.0993,805.8184,267.384,439.2494,461.2774,200.1754,428.1594,243.1583,772.8423,584.8313,823.9163,678.3674,111.673,286.7494,085.7324,169.4583,794.6793,500.3063,963.8053,730.1113,437.5183,8663,736.6183,332.6683,307.7713,504.5363,717.0973,755.6413,889.7493,546.8873,690.1594,589.4954,824.3434,344.4153,593.6834,202.474,033.8543,614.573,601.2464,358.8444,128.4914,215.159
Langlopende verplichtingen:
Langetermijnschulden 0000000100319.45276.64237.2100250329.342362.1259.859298.221294.859336.359331.082466.358466.082426.445430.306541.361548.0971,063.5461,059.0711,002.0661,000.751,217.1711,176.6111,222.9051,258.4681,317.2381,308.9931,452.6741,466.4811,749.3161,692.0051,650.4461,551.2161,545.4591,183.644991.496896.803877.868877.868969.216997.716560.564560.564708.162731.0751,270.091,334.2571,400.2721,449.9391,584.7041,634.3711,675.054
Uitgestelde opbrengsten niet-vlottend 000000081.79578.08677.84300076.885000120.59600089.32200084.238000128.453000296.142000253.108000452.903000-198.228000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,394.8691,487.921,207.1591,234.9531,164.5211,007.033941.283908.92881.624836.53000732.412000545.944000626.59000902.585000710.549000550.031000752.043000384.885000198.228000000000000000
Overige niet-vlottende verplichtingen 647.314656.316668.561726.345570.352558.405538.658417.43417.116416.0731,326.5461,301.9151,162.099457.3481,164.361,263.3291,227.684523.3621,243.6361,195.411,199.26503.781,175.9461,369.1881,525.692532.4771,646.6171,450.6391,451.504560.5091,415.6171,259.9291,252.769433.0481,411.2011,281.1141,434.386422.0781,377.3281,280.9681,258.739422.8341,232.4271,186.3181,137.4541,101.131943.828938.167953.542979.1481,000.8381,018.9911,051.5341,093.5111,106.3811,119.4041,186.7211,175.5491,185.651,186.091,246.069
Totaal niet-vlottende verplichtingen 2,042.1832,144.2361,875.721,961.2981,734.8731,565.4381,479.9411,508.1451,696.2761,607.0861,563.7461,401.9151,412.0991,595.9871,526.461,523.1881,525.9051,484.7611,579.9951,526.4921,665.6181,685.7741,602.3911,799.4942,067.0532,067.3972,710.1632,509.712,453.572,400.2612,632.7882,436.542,475.6742,537.6892,728.4392,590.1072,887.062,893.713,126.6442,972.9732,909.1852,811.8382,777.8862,369.9622,128.951,997.9341,821.6961,816.0351,922.7581,976.8641,561.4021,579.5551,759.6961,824.5862,376.4712,453.6612,586.9932,625.4882,770.3542,820.4612,921.123
Totaal passiva 9,028.6068,642.7568,383.6078,726.6277,520.0586,742.2816,638.2535,373.1166,028.3125,032.1185,224.3214,653.9724,592.7185,228.9225,040.335,157.5995,169.9974,637.0755,155.7915,236.5915,471.4365,953.1546,041.646,260.7716,267.2286,495.5566,953.3216,282.5526,038.4016,224.1776,311.1556,548.215,762.4236,623.4216,897.8976,384.7866,387.3666,857.5156,856.7556,410.4916,775.1856,548.4566,110.5545,677.7335,633.4865,715.0315,577.3375,705.7845,469.6455,667.0236,150.8976,403.8986,104.1115,418.2696,578.9416,487.5156,201.5636,226.7347,129.1986,948.9527,136.282
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,5241,524.461,5241,5241,5241,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.461,524.46
Ingehouden winsten 17,872.13717,608.46317,241.50317,084.27116,604.97416,097.58815,915.18315,387.18314,905.63214,773.71414,511.68913,910.12213,509.99413,460.46213,241.95812,845.39512,541.8912,557.48112,483.44712,096.48111,674.1611,724.12511,547.84411,244.06611,645.10711,743.91311,698.55111,445.8511,115.74911,245.42711,152.87210,909.86210,689.9210,773.10810,745.48310,535.30110,334.46510,391.06410,407.4810,157.7599,966.46110,016.8299,985.9719,800.6529,605.7379,691.3089,629.3999,379.5439,151.049,241.9089,162.7879,082.4088,843.6088,926.6038,893.1058,603.3118,224.1448,184.5088,033.5757,969.817,667.986
Overige gereserveerde algehele resultaten 3,221.4843,307.3872,834.4972,937.792,757.8942,443.3362,297.7862,242.1542,142.0842,077.712,096.1322,249.3182,049.2322,0511,7511,8921,6401,5511,6171,5281,4871,7231,6892,1192,4672,2992,5872,1272,0991,9121,8791,5461,5331,5751,9141,6692,0431,9921,5491,3101,1761,0791,0901,014899840000000000000000
Overige totale aandeelhoudersvermogen 1,414.4191,385.0081,385.0111,385.0161,385.0161,385.0421,385.0421,385.0421,379.7851,379.7851,379.7471,331.9591,332.0341,332.0451,331.9561,331.231,331.2391,331.4121,331.2351,331.6361,332.8021,332.8511,331.7851,333.0171,333.7551,331.911,331.6881,348.6131,360.051,360.1761,399.1211,813.7121,813.5911,814.7911,813.7421,813.7331,813.9761,814.1891,814.491,815.7331,815.9691,815.521,817.6171,823.8671,823.8561,824.1792,367.1412,172.9592,087.8792,167.7492,000.5022,032.4572,004.951,974.8591,992.8031,879.5751,898.6772,001.9551,964.151,999.1521,983.102
Totaal eigen vermogen van aandeelhouders 24,032.523,825.31822,985.47122,931.53722,272.34421,450.42621,122.47120,538.83919,951.96119,755.66919,512.02819,015.85918,415.7218,367.96717,849.37417,593.08517,037.58916,964.35316,956.14216,480.57716,017.96216,304.43616,092.62916,220.08316,969.86216,899.28317,141.69916,445.92316,099.25916,042.06315,955.45315,794.03415,560.97115,687.35915,997.68515,542.49415,715.90115,721.71315,295.4314,807.95214,482.8914,435.80914,418.04814,162.97913,853.05313,879.94713,52113,076.96212,763.37912,934.11712,687.74912,639.32512,373.01812,425.92212,410.36812,007.34611,647.28111,710.92311,522.18511,493.42211,175.548
Totaal eigen vermogen 24,109.61923,851.39423,020.35322,975.25822,325.10721,514.20621,194.46120,572.8719,908.13919,712.95119,474.45919,043.38218,443.77218,246.72517,733.14117,481.18416,921.39416,853.91916,838.20616,367.60715,908.15416,209.67916,005.21516,136.39116,969.86316,857.55617,105.04416,400.11116,052.70916,006.94615,892.30315,734.1315,689.93615,887.48216,250.47815,802.86316,052.55916,106.14315,684.37615,146.22714,824.94314,821.71914,827.73314,566.95714,270.32914,308.68613,803.12813,242.712,846.97612,934.11712,687.74912,639.32512,373.01812,425.92212,410.36812,007.34611,647.28111,710.92311,522.18511,493.42211,241.296
Totaal passiva en aandeelhoudersvermogen 33,138.22732,494.1531,403.9631,701.88529,845.16528,256.48727,832.71425,945.98625,936.45124,745.06924,698.7823,697.35423,036.4923,475.64722,773.47122,638.78322,091.39121,490.99421,993.99721,604.19821,379.5922,162.83322,046.85522,397.16223,192.93923,353.11224,058.36522,682.66322,091.1122,231.12322,203.45822,282.3421,452.35922,510.90323,148.37522,187.64922,439.92522,963.65822,541.13121,556.71821,600.12821,370.17520,938.28720,244.6919,903.81520,023.71719,380.46518,948.48418,316.62118,601.1418,838.64619,043.22318,477.12917,844.19118,989.30918,494.86117,848.84417,937.65718,651.38318,442.37418,377.578