Mitsui DM Sugar Holdings Co.,Ltd.

TSE:2109.T

3215 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 38,72727,99924,77723,52331,07429,48628,00234,05142,86142,10931,47731,49622,23019,28617,79720,89417,65414,98915,52014,06320,83218,89115,23216,63424,22823,22725,06924,81026,43520,95219,07219,53216,41716,01217,60118,33015,61814,35916,17811,6469,8379,46812,04210,3958,9218,1057,6486,7404,6464,9664,8464,5393,5003,3535,4584,9763,3573,1383,3803,6943,9663,1352,628
Kortetermijnbeleggingen 00293-1,246-1,237-12,602547-1,542-1,526-1,476444-1,355398-3,574364-358-356-232352-659-658-526345-622-621-505273-352-719-583264-283-286-283269-368-308-3253545,000-192-118397-47-49-52247-51-53-59320-50-53-5558-53-57-5778-139-14299-182
Liquide middelen en kortetermijnbeleggingen 38,72727,99925,07023,52331,07429,48628,54934,05142,86142,10931,92131,49622,23019,28618,16120,89417,65414,98915,87214,06320,83218,89115,57716,63424,22823,22725,34224,81026,43520,95219,33619,53216,41716,01217,87018,33015,61814,35916,53216,6469,8379,46812,43910,3958,9218,1057,8956,7404,6464,9665,1664,5393,5003,3535,5164,9763,3573,1383,4583,6943,9663,2342,628
Nettovorderingen 15,20216,89617,72818,03215,57113,76814,58615,79513,33713,49512,38213,98711,79812,5829,47310,6669,7939,6159,28011,03410,11910,2599,86110,8248,9559,0039,65910,12910,3539,4209,0029,2969,2098,9468,68910,1189,1357,8187,5288,5397,1726,8987,3927,6277,1537,0636,9817,1037,2226,7535,3045,6225,2545,4395,0365,8785,5235,3355,0355,5914,8794,9575,865
Voorraad 28,84034,89937,33240,49933,82938,78640,53242,80532,05536,89040,18438,05927,86231,53730,21730,70819,94524,78428,92327,73019,07821,76425,76225,31516,31920,10624,33823,60715,83117,87919,49521,87316,84319,82722,82424,03815,87618,17022,91324,70314,62918,48619,88523,26415,66819,25221,73022,79716,99520,12511,93510,24211,95311,58211,23210,16010,78010,69511,42210,66410,54310,0718,673
Overige vlottende activa 5,5895,1944,2226,8978,0046,6525,2105,8126,5005,2344,4485,1855,6273,7023,0782,7404,6773,6453,0814,4984,5203,0462,6592,5861,4651,5931,3741,6418901,1022,3741,5301,9451,5142,2071,7111,1471,4371,2441,7971,4651,1289561,1591,0079788141,2871,0841,056238231266245237267473284493338778419636
Totaal vlottende activa 88,35884,98884,35288,95188,47888,69288,87798,46394,75397,72888,93588,72767,51767,10760,92965,00852,06953,03357,15657,32554,54953,96053,85955,35950,96753,92960,71360,18753,50949,35350,20752,23144,41446,29951,59054,19741,77641,78448,21751,68533,10335,98040,67242,44532,74935,39837,42037,92729,94732,90022,64320,63420,97320,61922,02121,28120,13319,45220,40820,28720,16618,68117,802
Niet-vlottende activa:
Materiële vaste activa, netto 66,03865,60465,40466,00164,86364,00663,84869,43157,16957,21659,60057,77059,20654,77454,82853,95053,79153,69853,86253,21853,36753,28753,26552,31853,06551,02151,11449,35949,26748,54249,25548,90848,95752,29252,54750,89251,32347,29948,74248,27646,61145,14145,18344,17143,05942,91643,28743,53544,15843,93935,84634,62034,62435,90836,17436,21935,43235,59635,98435,94036,23836,63236,466
Goodwill 4,9024,8364,7605,1195,1875,0775,2265,7593,8453,5693,4703,4853,5473,7383,7073,9614,2074,4284,6394,7714,9535,2495,3886,6141,0461,1331,2211,3741,5291,6851,8522,0202,1882,3552,5232,6912,8583,0262,3802,47900000000000000000000000
Immateriële activa 4,2324,1494,1034,3054,2634,1734,2894,5413,2552,9882,8912,9412,9662,9812,7572,8402,9402,9813,0183,0223,0633,1933,28255459663967867768672676281287189997892460363667867376772167572469473878080780500347215134555455576049505442
Goodwill en immateriële activa 9,1348,9858,8639,4249,4509,2509,51510,3007,1006,5576,3616,4266,5136,7196,4646,8017,1477,4097,6577,7938,0168,4428,6707,1681,6421,7721,8992,0512,2152,4112,6142,8323,0593,2543,5013,6153,4613,6623,0583,152767721675724694738780807805574467347215134555455576049505442
Langetermijnbeleggingen 20,44919,03426,96019,91920,30731,58627,58320,41820,79821,04626,03821,79022,07725,93819,18713,35213,48613,49319,81214,70114,59215,24521,48113,36013,68611,40116,34812,00913,30513,01817,30610,63810,81511,20810,86711,94912,19312,80911,7017,83911,83311,07710,46210,91810,69710,5859,7329,5159,2929,41212,44612,77112,69512,40412,27812,20212,37012,11811,95212,17011,95811,68112,200
Belastingvorderingen 1,6521,6801,7221,5521,7221,9632,0795,0644,6834,3614,3103,8453,8173,7543,0402,6202,5112,1191,8811,0111,0199571,008886917895667655658688690713719705713685721692685787747874784834881951925941949964129140139134129120118122118121118117107
Overige niet-vlottende activa 12,37912,5024,12710,58010,773174,21711,45111,61711,6764,2499,8658,3928,4832,2596,9817,0967,2611,3347,3307,4207,5211,5797,7296,2826,3401,4856,5056,5796,5331,4736,5756,7006811,2799099558301,5336,0238267631,3358989058301,1478579161,0661,2828088027698818138489301,0721,0371,0961,4271,178
Totaal niet-vlottende activa 109,652107,805107,076107,476107,115106,822107,242116,664101,367100,856100,55899,696100,00599,66885,77883,70484,03183,98084,54684,05384,41485,45286,00381,46175,59271,42971,51370,57972,02471,19271,33869,66670,25068,14068,90768,05068,65365,29265,71966,07760,78458,57658,43957,54556,23656,02055,87155,65556,12055,95550,17048,68648,47549,34949,51749,40848,82348,82349,18649,31749,46049,91149,993
Totaal activa 198,010192,793191,428196,431195,596195,517196,123215,130196,124198,588189,497188,427167,527166,778146,710148,716136,103137,016141,705141,381138,965139,413139,867136,823126,562125,362132,229130,770125,536120,549121,549121,898114,667114,441120,500122,251110,431107,078113,940117,76693,89094,55899,11599,99488,98891,42293,29493,58486,06988,85772,81569,32069,44869,96871,53870,68968,95668,27569,59469,60469,62668,59267,795
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 11,41210,3359,30813,85215,24714,75515,32019,36517,08914,46715,89415,38512,72311,2968,5319,9096,6946,9728,04411,5528,4958,2969,4089,9536,5376,4427,5478,7106,3324,8985,1148,0515,4815,8087,2409,0286,7924,6016,80411,4645,4445,8665,4009,0616,2237,0315,9567,3485,2895,7805,2365,3296,0384,4316,3826,3915,3656,3226,7707,5497,8754,7215,369
Kortlopende schulden 6,5996,9218,5079,5706,2539,04411,44418,83411,04013,11115,05712,5334,2246,9558,94211,4973,3696,7258,32211,09812,09414,41816,06718,6071,4172,8964,4305,8511,4282,9595,3768,1611,6874,5247,46110,1511,8804,1217,1719,1263,7306,6539,65110,7083,4666,96510,36310,7726,7629,8982,3301,9231,5491,2561,3321,4001,1551,4749491,1001,1653,1002,279
Belastingschulden 053272432951629632078933072,0471,0641,5237472,6331,7511,6238632,4241,6592,3311,1611,4115491,7189052,9851,8192,5281,3281,6866441,7719072,7311,5931,9999251,9008211,3737442,2641,7471,7369951,3398917365061,1629201,2851,1071,3611,2181,9911,3071,5251,2321,6171,3221,396
Uitgestelde opbrengsten 2,6145327244,9485,6385,6685,2244,2675,3734,5755,9054,9065,4344,9536,4674,9015,1284,1746,5234,8805,9544,8115,3703,6344,6643,6746,2394,1865,3903,9424,6102,9764,7023,5515,9873,7864,8143,5184,8103,0444,0783,2515,0723,9024,3563,3934,2353,0143,5733,4113,7872,7843,4433,2433,9953,1464,1543,3674,0453,0363,6964,1263,284
Overige kortlopende verplichtingen 10,72311,04610,4717,4836,9845,9536,2176,3265,5906,2975,6128,6458,5216,7953,8393,7034,2383,6793,6219,4147,3706,2724,5923,5984,3453,5674,9934,4684,8303,5442,5892,5673,7512,6092,4513,6473,2732,4913,9984,2513,6081,9552,4711,9341,7991,6511,2132,3262,0061,4011,2811,1128561,7891,0779627727821,3358826391,012894
Totaal kortlopende verplichtingen 31,34828,83429,01035,85334,12235,42038,20548,79239,09238,45042,46841,46930,90229,99927,77930,01019,42921,55026,51036,94433,91333,79735,43735,79216,96316,57923,20923,21517,98015,34317,68921,75515,62116,49223,13926,61216,75914,73122,78327,88516,86017,72522,59425,60515,84419,04021,76723,46017,63020,49012,63411,14811,88610,71912,78611,89911,44611,94513,09912,56713,37512,95911,826
Langlopende verplichtingen:
Langetermijnschulden 34,78335,13735,49035,88035,81936,06536,55435,28425,86326,43514,97419,9159,95410,43810,88910,22810,78511,33411,5835,8766,3506,8232,9011,60411,90612,20012,50912,32412,54412,80713,12112,44712,77213,09313,42313,07212,62012,91713,26112,5843,0613,5303,9733,2783,7064,1134,5274,3884,7895,2772,7859831,0571,1341,2061,3963454541,1131,3381,5222,0262,454
Uitgestelde opbrengsten niet-vlottend 1,0701,0787293,9663,9314,0594,0564,2834,2744,2324,2054,2554,2044,1003,2053,2633,2233,2033,3983,3923,3463,2863,3853,5443,5083,4863,4413,4693,8303,8643,8133,8723,8753,8813,8573,5843,5733,5033,4993,6983,5943,6723,3573,4153,4573,5003,4843,5473,5233,5191,5781,6111,7241,7821,8481,9572,0322,1092,1382,2182,2752,4002,457
Uitgestelde belastingverplichtingen niet-vlottend 3,7053,6633,5363,5943,4703,4183,3611,4451,3091,2541,2475194704494024004134284714718051,2221,5891,5291,4521,4211,7911,7981,9371,8671,7571,2081,1911,1751,2511,4651,4291,4281,3261,3081,2641,2281,2431,2681,1401,0691,0629476926995926257501,2321,2161,1741,1361,1011,1491,0931,071979990
Overige niet-vlottende verplichtingen 5,3805,3655,3181,4411,3551,2841,37319,01318,23717,41516,67915,87214,84013,79512,75711,3109,9858,6897,3471,4241,4671,4501,4951,4941,3801,3891,4101,4231,4331,4621,4891,5061,5191,4121,4321,4461,4641,4661,4901,5331,5552,2342,2271,7611,7701,9451,9711,9932,0532,0672,0302,1532,2092,2362,3502,3512,4162,4772,4892,5262,6322,7992,824
Totaal niet-vlottende verplichtingen 44,93845,24345,07344,88144,57544,82645,34460,02549,68349,33637,10540,56129,46828,78227,25325,20124,40623,65422,79911,16311,96812,7819,3708,17118,24618,49619,15119,01419,74420,00020,18019,03319,35719,56119,96319,56719,08619,31419,57619,1239,47410,66410,8009,72210,07310,62711,04410,87511,05711,5626,9855,3725,7406,3846,6206,8785,9296,1416,8897,1757,5008,2048,725
Totaal passiva 76,28674,07774,08380,73478,69780,24683,549108,81788,77587,78679,57382,03060,37058,78155,03255,21143,83545,20449,30948,10745,88146,57844,80743,96335,20935,07542,36042,22937,72435,34337,86940,78834,97836,05343,10246,17935,84534,04542,35947,00826,33428,38933,39435,32725,91729,66732,81134,33528,68732,05219,61916,52017,62617,10319,40618,77717,37518,08619,98819,74220,87521,16320,551
Eigen vermogen:
Preferente aandelen 7,8750000106,710000000000111015600000000000000000000000000002770000000000000000
Gewone aandelen 7,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,0837,083
Ingehouden winsten 95,92493,33892,71990,77692,28591,76889,13680,95582,66782,91283,17080,09980,64481,28980,94880,82079,26679,23179,46979,80579,36678,96579,15777,32676,90775,69375,36674,27173,71171,30570,12368,31867,20965,64964,64363,11061,34259,77558,66558,64057,28755,96255,53254,71053,16751,86851,20550,44148,64747,86247,68847,23346,13446,87546,08145,86145,43644,17443,58043,13342,03240,34440,058
Overige gereserveerde algehele resultaten 5,6265,2224,5024,4884,1103,1743,1374,0163,3022,5761,6021,2991,1111,262630-11190-156994266438388541,2861,2871,4731,5071,3091,2491,2061,1244822666438451,0961,4791,7021,535872413434423298279297-2770000000000000000
Overige totale aandeelhoudersvermogen 47,8597,8617,8597,859-98,8517,8167,8167,8179,3629,3539,1049,3999,399-3,449-4,036-3,923-4,079-3,923-3,924-3,925-3,324-1,621-1,620-1,620-1,618-1,617-1,617-1,618-1,615-1,615-1,613-1,609-1,609-1,611-1,607-1,608-1,605-1,606-1,652-1,663-1,663-1,666-1,663-1,660-1,661-1,938-2,372-2,442-2,216-2,428-2,380-2,249-1,928-1,853-1,868-1,768-1,890-1,845-1,156-1,166-756-651
Totaal eigen vermogen van aandeelhouders 116,512113,502112,165110,206111,337109,884107,17299,870100,869101,933101,20897,58598,23799,03385,21283,86782,51682,23582,72883,39083,16783,56285,47384,07583,65782,63182,33981,04680,42577,97976,71574,27072,94971,76670,96069,68268,29666,95565,67764,94363,12061,81661,37260,42858,86957,58756,35055,15253,28852,72952,34351,93650,96852,03051,31151,07650,75149,36748,81849,06047,94946,67146,490
Totaal eigen vermogen 121,719118,716117,340115,697116,899115,271112,574106,313107,349110,802109,924106,397107,157107,99791,67893,50592,26891,81292,39693,27493,08492,83595,06092,86091,35390,28789,86988,54187,81285,20683,68081,11079,68978,38877,39876,07274,58673,03371,58170,75867,55666,16965,72164,66763,07161,75560,48359,24957,38256,80553,19652,80051,82252,86552,13251,91251,58150,18949,60649,86248,75147,42947,244
Totaal passiva en aandeelhoudersvermogen 198,010192,793191,428196,431195,596195,517196,123215,130196,124198,588189,497188,427167,527166,778146,710148,716136,103137,016141,705141,381138,965139,413139,867136,823126,562125,362132,229130,770125,536120,549121,549121,898114,667114,441120,500122,251110,431107,078113,940117,76693,89094,55899,11599,99488,98891,42293,29493,58486,06988,85772,81569,32069,44869,96871,53870,68968,95668,27569,59469,60469,62668,59267,795