Nantex Industry Co., Ltd.
TWSE:2108.TW
34.15 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,147.077 | 3,060.766 | 2,180.682 | 2,096.023 | 2,360.657 | 2,247.278 | 2,238.084 | 2,222.125 | 2,514.805 | 3,436.622 | 3,494.991 | 3,904.964 | 5,454.948 | 7,205.177 | 6,952.651 | 5,595.779 | 3,448.926 | 2,710.036 | 2,647.984 | 2,977.229 | 3,207.949 | 3,033.885 | 3,172.773 | 3,512.928 | 3,945.198 | 3,290.774 | 3,060.932 | 3,225.953 | 2,868.699 | 2,574.381 | 2,978.57 | 2,589.968 | 2,309.02 | 2,351.756 | 2,251.307 | 2,325.677 | 2,601.254 | 2,607.986 | 2,130.874 | 2,168.16 | 2,185.532 | 2,084.088 | 1,761.393 | 1,930.874 | 1,967.791 | 2,202.762 | 2,432.726 | 2,611.569 | 2,469.11 | 2,405.29 | 2,589.206 | 2,657.422 | 2,944.613 | 3,113.095 | 2,623.951 | 2,391.065 | 1,984.811 | 1,888.652 | 1,743.471 |
Kosten van de omzet
| 2,540.609 | 2,508.604 | 1,697.381 | 1,606.087 | 1,853.628 | 1,703.836 | 1,708.049 | 1,727.552 | 1,976.997 | 2,456.166 | 2,426.115 | 2,418.719 | 2,958.36 | 3,218.001 | 2,682.144 | 2,384.35 | 1,865.948 | 1,766.573 | 1,907.395 | 2,219.006 | 2,465.999 | 2,218.292 | 2,267.823 | 2,633.258 | 3,073.508 | 2,532.314 | 2,316.145 | 2,484.817 | 2,333.616 | 2,180.138 | 2,423.644 | 2,202.844 | 1,858.952 | 1,785.895 | 1,654.485 | 1,711.965 | 1,919.897 | 1,930.054 | 1,651.111 | 1,810.822 | 1,866.847 | 1,853.59 | 1,559.073 | 1,635.076 | 1,755.035 | 1,903.384 | 2,053.025 | 2,124.509 | 2,216.123 | 2,231.472 | 2,205.148 | 2,363.692 | 2,471.671 | 2,546.992 | 2,132.501 | 1,931.12 | 1,711.796 | 1,591.472 | 1,463.263 |
Brutowinst
| 606.468 | 552.162 | 483.301 | 489.936 | 507.029 | 543.442 | 530.035 | 494.573 | 537.808 | 980.456 | 1,068.876 | 1,486.245 | 2,496.588 | 3,987.176 | 4,270.507 | 3,211.429 | 1,582.978 | 943.463 | 740.589 | 758.223 | 741.95 | 815.593 | 904.95 | 879.67 | 871.69 | 758.46 | 744.787 | 741.136 | 535.083 | 394.243 | 554.926 | 387.124 | 450.068 | 565.861 | 596.822 | 613.712 | 681.357 | 677.932 | 479.763 | 357.338 | 318.685 | 230.498 | 202.32 | 295.798 | 212.756 | 299.378 | 379.701 | 487.06 | 252.987 | 173.818 | 384.058 | 293.73 | 472.942 | 566.103 | 491.45 | 459.945 | 273.015 | 297.18 | 280.208 |
Brutowinstmarge
| 0.193 | 0.18 | 0.222 | 0.234 | 0.215 | 0.242 | 0.237 | 0.223 | 0.214 | 0.285 | 0.306 | 0.381 | 0.458 | 0.553 | 0.614 | 0.574 | 0.459 | 0.348 | 0.28 | 0.255 | 0.231 | 0.269 | 0.285 | 0.25 | 0.221 | 0.23 | 0.243 | 0.23 | 0.187 | 0.153 | 0.186 | 0.149 | 0.195 | 0.241 | 0.265 | 0.264 | 0.262 | 0.26 | 0.225 | 0.165 | 0.146 | 0.111 | 0.115 | 0.153 | 0.108 | 0.136 | 0.156 | 0.187 | 0.102 | 0.072 | 0.148 | 0.111 | 0.161 | 0.182 | 0.187 | 0.192 | 0.138 | 0.157 | 0.161 |
Onderzoek- en ontwikkelingskosten
| 26.618 | 27.33 | 22.74 | 20.867 | 23.729 | 23.705 | 19.702 | 20.345 | 23.836 | 23.345 | 25.834 | 20.711 | 15.399 | 33.358 | 43.245 | 39.653 | 27.208 | 24.265 | 21.766 | 23.419 | 22.537 | 22.428 | 23.752 | 23.368 | 25.059 | 20.143 | 19.891 | 22.218 | 18.897 | 20.54 | 21.619 | 26.323 | 21.212 | 21.114 | 22.944 | 27.958 | 25.215 | 20.777 | 19.354 | 25.461 | 22.637 | 21.951 | 22.275 | 24.591 | 21.43 | 26.41 | 24.036 | 71.049 | 22.654 | 23.445 | 18.602 | 22.084 | 19.899 | 20.954 | 15.706 | 13.285 | 14.6 | 13.949 | 12.907 |
Algemene en administratieve kosten
| 190.899 | 186.232 | 179.196 | 155.184 | 177.995 | 200.816 | 180.56 | 160.754 | 173.382 | 268.248 | 234.786 | 213.253 | 336.192 | 358.566 | 541.875 | 376.762 | 231.841 | 185.934 | 179.504 | 131.747 | 165.536 | 195.962 | 168.362 | 202.594 | 177.303 | 162.781 | 179.974 | 167.894 | 138.069 | 115.855 | 135.469 | 104.106 | 124.3 | 122.109 | 139.249 | 127.768 | 127.944 | 115.976 | 94.481 | 100.309 | 89.493 | 77.122 | 77.484 | 83.034 | 81.081 | 87.479 | 86.354 | 132.536 | 61.111 | 71.313 | 84.748 | 69.708 | 78.889 | 74.129 | 96.249 | 64.125 | 60.136 | 60.041 | 62.038 |
Verkoop- en marketingkosten
| 197.745 | 152.92 | 114.209 | 110.345 | 120.414 | 116.431 | 109.483 | 111.704 | 140.413 | 202.894 | 214.055 | 172.317 | 168.869 | 210.428 | 214.824 | 176.131 | 143.191 | 125.938 | 123.354 | 126.201 | 118.746 | 119.194 | 124.511 | 139.59 | 130.09 | 117.358 | 115.282 | 110.661 | 118.077 | 105.056 | 105.724 | 116.324 | 106.816 | 105.834 | 115.009 | 120.462 | 120.08 | 129.52 | 102.076 | 118.387 | 102.38 | 105.595 | 92.88 | 104.973 | 100.926 | 100.543 | 100.562 | 158.569 | 81.141 | 79.543 | 81.364 | 71.159 | 76.337 | 101.245 | 86.188 | 84.842 | 81.995 | 81.514 | 76.404 |
Verkoop-, algemene en administratieve kosten
| 388.644 | 339.493 | 293.405 | 239.881 | 298.409 | 317.247 | 290.043 | 272.458 | 313.795 | 471.142 | 448.841 | 385.57 | 505.061 | 568.994 | 756.699 | 552.893 | 375.032 | 311.872 | 302.858 | 257.948 | 284.282 | 315.156 | 292.873 | 342.184 | 307.393 | 280.139 | 295.256 | 278.555 | 256.146 | 220.911 | 241.193 | 220.43 | 231.116 | 227.943 | 254.258 | 248.23 | 248.024 | 245.496 | 196.557 | 218.696 | 191.873 | 182.717 | 170.364 | 188.007 | 182.007 | 188.022 | 186.916 | 291.105 | 142.252 | 150.856 | 166.112 | 140.867 | 155.226 | 175.374 | 182.437 | 148.967 | 142.131 | 141.555 | 138.442 |
Overige kosten
| 191.206 | 0 | -316.023 | -94.497 | 65.802 | 104.479 | -42.097 | -116.051 | 298.045 | 239.862 | 189.855 | -67.054 | 23.403 | -126.663 | -11.189 | -107.539 | -69.255 | -46.208 | 56.518 | -68.068 | 41.845 | 54.366 | 25.33 | 24.508 | 70.642 | 120.902 | -24.841 | -11.199 | 9.428 | 13.505 | -64.026 | 58.436 | -43.369 | 31.548 | -35.972 | 15.468 | 89.75 | 3.373 | 14.964 | 43.199 | 25.315 | -1.279 | 24.415 | 18.555 | 2.619 | 15.982 | 22.333 | 73.783 | -0.334 | 18.258 | 3.779 | -1.696 | 5.871 | 7.852 | 3.334 | 1.143 | -0.465 | -2.195 | 2.62 |
Bedrijfskosten
| 606.468 | 366.823 | 316.023 | 260.748 | 322.138 | 340.952 | 309.745 | 292.803 | 337.631 | 494.487 | 474.675 | 406.281 | 520.46 | 602.352 | 799.944 | 592.546 | 402.24 | 336.137 | 324.624 | 281.367 | 306.819 | 337.584 | 316.625 | 365.552 | 332.452 | 300.282 | 315.147 | 300.773 | 275.043 | 241.451 | 262.812 | 246.753 | 252.328 | 249.057 | 277.202 | 276.188 | 273.239 | 266.273 | 215.911 | 244.157 | 214.51 | 204.668 | 192.639 | 212.598 | 203.437 | 214.432 | 210.952 | 362.154 | 164.906 | 174.301 | 184.714 | 162.951 | 175.125 | 196.328 | 198.143 | 162.252 | 156.731 | 155.504 | 151.349 |
Bedrijfsresultaat
| 191.206 | 210.169 | 167.278 | 229.188 | 333.449 | 412.439 | 282.576 | 151.148 | 536.591 | 750.201 | 803.64 | 990.329 | 1,976.128 | 3,384.824 | 3,470.563 | 2,618.883 | 1,180.738 | 607.326 | 415.965 | 476.856 | 435.131 | 478.009 | 588.325 | 514.118 | 539.238 | 458.178 | 429.64 | 440.363 | 260.04 | 152.792 | 292.114 | 140.371 | 197.74 | 316.804 | 319.62 | 337.524 | 408.118 | 411.659 | 263.852 | 113.181 | 104.175 | 25.83 | 9.681 | 83.2 | 9.319 | 84.946 | 168.749 | 124.906 | 88.081 | -0.483 | 199.344 | 130.779 | 297.817 | 369.775 | 293.307 | 297.693 | 116.284 | 141.676 | 128.859 |
Bedrijfsresultaat ratio
| 0.061 | 0.069 | 0.077 | 0.109 | 0.141 | 0.184 | 0.126 | 0.068 | 0.213 | 0.218 | 0.23 | 0.254 | 0.362 | 0.47 | 0.499 | 0.468 | 0.342 | 0.224 | 0.157 | 0.16 | 0.136 | 0.158 | 0.185 | 0.146 | 0.137 | 0.139 | 0.14 | 0.137 | 0.091 | 0.059 | 0.098 | 0.054 | 0.086 | 0.135 | 0.142 | 0.145 | 0.157 | 0.158 | 0.124 | 0.052 | 0.048 | 0.012 | 0.005 | 0.043 | 0.005 | 0.039 | 0.069 | 0.048 | 0.036 | -0 | 0.077 | 0.049 | 0.101 | 0.119 | 0.112 | 0.125 | 0.059 | 0.075 | 0.074 |
Totaal overige inkomsten en kosten netto
| 93.815 | 157.013 | 167.952 | 13.43 | -1.494 | -1.402 | -0.716 | -50.942 | 335.749 | -1.002 | -0.319 | 39.683 | 41.583 | -108.751 | 1.916 | -92.578 | -54.124 | -26.331 | 56.416 | -68.496 | 40.639 | 53.479 | 26.083 | 23.592 | 70.159 | 120.815 | -25.68 | -11.085 | 8.979 | 13.062 | -64.537 | 58.448 | -44.003 | 31.18 | -36.547 | 14.871 | 89.013 | 2.442 | 13.139 | 41.241 | 23.135 | -3.798 | 21.573 | 16.378 | 0.559 | 14.125 | 19.794 | 47.194 | -1.312 | 23.195 | -1.361 | 0.461 | 37.507 | 6.5 | 29.198 | -46.404 | -2.499 | 14.376 | 4.208 |
Inkomen voor belasting
| 285.021 | 367.182 | 335.23 | 242.618 | 331.955 | 411.037 | 281.86 | 150.828 | 536.041 | 749.199 | 803.321 | 1,030.012 | 2,017.711 | 3,276.073 | 3,472.479 | 2,526.305 | 1,126.614 | 580.995 | 472.381 | 408.36 | 475.77 | 531.488 | 614.408 | 537.71 | 609.397 | 578.993 | 403.96 | 429.278 | 269.019 | 165.854 | 227.577 | 198.819 | 153.737 | 347.984 | 283.073 | 352.395 | 497.131 | 414.101 | 276.991 | 154.422 | 127.31 | 22.032 | 31.254 | 99.578 | 9.878 | 99.071 | 188.543 | 172.1 | 86.769 | 22.712 | 195.446 | 131.24 | 335.324 | 376.275 | 322.505 | 251.289 | 113.785 | 156.052 | 133.067 |
Inkomen voor belasting ratio
| 0.091 | 0.12 | 0.154 | 0.116 | 0.141 | 0.183 | 0.126 | 0.068 | 0.213 | 0.218 | 0.23 | 0.264 | 0.37 | 0.455 | 0.499 | 0.451 | 0.327 | 0.214 | 0.178 | 0.137 | 0.148 | 0.175 | 0.194 | 0.153 | 0.154 | 0.176 | 0.132 | 0.133 | 0.094 | 0.064 | 0.076 | 0.077 | 0.067 | 0.148 | 0.126 | 0.152 | 0.191 | 0.159 | 0.13 | 0.071 | 0.058 | 0.011 | 0.018 | 0.052 | 0.005 | 0.045 | 0.078 | 0.066 | 0.035 | 0.009 | 0.075 | 0.049 | 0.114 | 0.121 | 0.123 | 0.105 | 0.057 | 0.083 | 0.076 |
Belastingkosten
| 81.608 | 131.137 | 166.648 | 72.764 | 77.775 | 109.71 | 60.294 | 20.196 | 321.203 | 331.78 | 189.842 | 336.885 | 497.02 | 708.027 | 759.536 | 552.746 | 294.016 | 142.815 | 96.493 | 89.133 | 193.428 | 115.211 | 150.802 | 156.213 | 131.55 | 129.698 | 120.869 | 90.795 | 48.44 | 24.1 | 50.492 | 38.51 | 33.81 | 58.136 | 51.241 | 72.105 | 138.561 | 89.163 | 46.528 | 35.26 | 37.933 | 0.285 | 4.204 | 24.16 | 2.813 | 9.657 | 34.972 | 37.261 | 16.927 | -3.196 | 44.289 | -12.76 | 69.365 | 89.235 | 81.414 | 66.34 | 10.867 | 6.799 | 29.059 |
Nettowinst
| 124.075 | 160.245 | 168.582 | 102.734 | 195.535 | 236.925 | 178.845 | 130.632 | 162.249 | 369.946 | 577.63 | 651.888 | 1,476.574 | 2,534.838 | 2,683.199 | 1,951.696 | 815.115 | 420.987 | 361.111 | 305.581 | 271.144 | 402.637 | 447.418 | 366.162 | 466.287 | 434.951 | 267.551 | 318.722 | 204.814 | 127.095 | 163.319 | 148.284 | 111.461 | 281.365 | 223.548 | 275.06 | 347.806 | 313.79 | 222.09 | 112.207 | 79.594 | 15.02 | 23.907 | 77.188 | 5.337 | 89.831 | 152.682 | 113.236 | 69.842 | 25.908 | 153.279 | 144 | 265.959 | 287.04 | 241.091 | 184.949 | 102.918 | 149.253 | 104.008 |
Nettowinstmarge
| 0.039 | 0.052 | 0.077 | 0.049 | 0.083 | 0.105 | 0.08 | 0.059 | 0.065 | 0.108 | 0.165 | 0.167 | 0.271 | 0.352 | 0.386 | 0.349 | 0.236 | 0.155 | 0.136 | 0.103 | 0.085 | 0.133 | 0.141 | 0.104 | 0.118 | 0.132 | 0.087 | 0.099 | 0.071 | 0.049 | 0.055 | 0.057 | 0.048 | 0.12 | 0.099 | 0.118 | 0.134 | 0.12 | 0.104 | 0.052 | 0.036 | 0.007 | 0.014 | 0.04 | 0.003 | 0.041 | 0.063 | 0.043 | 0.028 | 0.011 | 0.059 | 0.054 | 0.09 | 0.092 | 0.092 | 0.077 | 0.052 | 0.079 | 0.06 |
WPA (Winst Per Aandeel)
| 0.25 | 0.33 | 0.34 | 0.21 | 0.4 | 0.48 | 0.36 | 0.27 | 0.33 | 0.75 | 1.17 | 1.41 | 3 | 5.15 | 5.45 | 3.97 | 1.66 | 0.85 | 0.73 | 0.62 | 0.55 | 0.82 | 0.91 | 0.75 | 0.95 | 0.88 | 0.54 | 0.65 | 0.42 | 0.25 | 0.33 | 0.3 | 0.23 | 0.54 | 0.45 | 0.56 | 0.71 | 0.6 | 0.45 | 0.23 | 0.16 | 0.034 | 0.051 | 0.16 | 0.008 | 0.18 | 0.31 | 0.24 | 0.15 | 0.046 | 0.31 | 0.29 | 0.54 | 0.58 | 0.49 | 0.38 | 0.21 | 0.3 | 0.21 |
Verwaterde WPA
| 0.25 | 0.33 | 0.34 | 0.21 | 0.4 | 0.48 | 0.36 | 0.27 | 0.33 | 0.75 | 1.17 | 1.41 | 2.99 | 5.14 | 5.43 | 3.97 | 1.65 | 0.85 | 0.73 | 0.62 | 0.55 | 0.82 | 0.91 | 0.75 | 0.95 | 0.88 | 0.54 | 0.65 | 0.42 | 0.25 | 0.33 | 0.3 | 0.23 | 0.54 | 0.45 | 0.56 | 0.71 | 0.6 | 0.45 | 0.23 | 0.16 | 0.034 | 0.051 | 0.16 | 0.008 | 0.18 | 0.31 | 0.24 | 0.14 | 0.046 | 0.31 | 0.29 | 0.54 | 0.58 | 0.49 | 0.38 | 0.21 | 0.3 | 0.21 |
EBITDA
| 369.549 | 295.849 | 419.239 | 313.285 | 420.207 | 498.653 | 366.98 | 243.396 | 634.201 | 843.434 | 894.448 | 1,128.267 | 2,093.841 | 3,347.918 | 3,543.373 | 2,597.436 | 1,203.522 | 659.368 | 551.221 | 486.184 | 553.804 | 610.444 | 694.514 | 609.618 | 680.879 | 650.95 | 476.255 | 505.365 | 344.749 | 240.455 | 303.868 | 276.587 | 235.687 | 437.487 | 373.429 | 445.747 | 596.238 | 514.896 | 379.451 | 256.299 | 228.384 | 125.281 | 137.677 | 204.697 | 115.352 | 198.795 | 286.798 | 318.119 | 153.399 | 89.727 | 264.017 | 198.14 | 402.375 | 433.651 | 389.062 | 315.931 | 178.883 | 223.076 | 200.54 |
EBITDA ratio
| 0.117 | 0.097 | 0.192 | 0.149 | 0.178 | 0.222 | 0.164 | 0.11 | 0.252 | 0.245 | 0.256 | 0.289 | 0.384 | 0.465 | 0.51 | 0.464 | 0.349 | 0.244 | 0.208 | 0.163 | 0.173 | 0.201 | 0.219 | 0.174 | 0.173 | 0.198 | 0.156 | 0.157 | 0.12 | 0.093 | 0.102 | 0.107 | 0.102 | 0.186 | 0.166 | 0.192 | 0.229 | 0.197 | 0.178 | 0.118 | 0.104 | 0.06 | 0.078 | 0.106 | 0.059 | 0.09 | 0.118 | 0.123 | 0.062 | 0.037 | 0.101 | 0.075 | 0.14 | 0.139 | 0.148 | 0.131 | 0.089 | 0.118 | 0.113 |