Nippon Beet Sugar Manufacturing Co.,Ltd.
TSE:2108.T
2585 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,916 | 17,874 | 19,015 | 15,953 | 16,455 | 17,070 | 17,442 | 15,135 | 15,366 | 16,638 | 15,657 | 13,150 | 13,047 | 15,346 | 14,584 | 12,128 | 12,734 | 15,148 | 14,230 | 13,420 | 14,223 | 15,888 | 14,545 | 13,204 | 14,360 | 16,277 | 14,940 | 13,693 | 13,985 | 14,929 | 14,278 | 14,710 | 14,216 | 15,578 | 14,495 | 14,138 | 13,612 | 15,771 | 14,276 | 14,009 | 13,611 | 15,662 | 14,450 | 14,196 | 13,238 | 16,016 | 14,553 | 13,895 | 13,725 | 15,606 | 14,319 | 14,705 | 12,735 | 14,220 | 15,448 | 14,177 | 14,706 | 16,896 | 15,059 | 13,765 | 12,703 | 14,781 | 15,318 | 13,588 |
Kosten van de omzet
| 11,416 | 14,208 | 16,445 | 11,344 | 13,518 | 12,441 | 14,568 | 11,336 | 11,528 | 12,069 | 12,459 | 9,438 | 9,250 | 10,099 | 10,965 | 8,375 | 8,983 | 10,734 | 10,690 | 9,502 | 10,070 | 10,408 | 11,437 | 9,760 | 10,738 | 11,802 | 12,266 | 10,013 | 9,808 | 10,767 | 10,215 | 10,923 | 10,043 | 11,211 | 10,600 | 10,435 | 9,943 | 11,195 | 10,899 | 10,235 | 9,855 | 10,778 | 10,945 | 10,773 | 9,966 | 11,400 | 11,823 | 10,416 | 10,168 | 11,425 | 11,564 | 10,716 | 8,819 | 10,765 | 11,933 | 9,915 | 9,790 | 11,959 | 10,220 | 9,441 | 8,757 | 9,936 | 11,482 | 9,402 |
Brutowinst
| 3,500 | 3,666 | 2,570 | 4,609 | 2,937 | 4,629 | 2,874 | 3,799 | 3,838 | 4,569 | 3,198 | 3,712 | 3,797 | 5,247 | 3,619 | 3,753 | 3,751 | 4,414 | 3,540 | 3,918 | 4,153 | 5,480 | 3,108 | 3,444 | 3,622 | 4,475 | 2,674 | 3,680 | 4,177 | 4,162 | 4,063 | 3,787 | 4,173 | 4,367 | 3,895 | 3,703 | 3,669 | 4,576 | 3,377 | 3,774 | 3,756 | 4,884 | 3,505 | 3,423 | 3,272 | 4,616 | 2,730 | 3,479 | 3,557 | 4,181 | 2,755 | 3,989 | 3,916 | 3,455 | 3,515 | 4,262 | 4,916 | 4,937 | 4,839 | 4,324 | 3,946 | 4,845 | 3,836 | 4,186 |
Brutowinstmarge
| 0.235 | 0.205 | 0.135 | 0.289 | 0.178 | 0.271 | 0.165 | 0.251 | 0.25 | 0.275 | 0.204 | 0.282 | 0.291 | 0.342 | 0.248 | 0.309 | 0.295 | 0.291 | 0.249 | 0.292 | 0.292 | 0.345 | 0.214 | 0.261 | 0.252 | 0.275 | 0.179 | 0.269 | 0.299 | 0.279 | 0.285 | 0.257 | 0.294 | 0.28 | 0.269 | 0.262 | 0.27 | 0.29 | 0.237 | 0.269 | 0.276 | 0.312 | 0.243 | 0.241 | 0.247 | 0.288 | 0.188 | 0.25 | 0.259 | 0.268 | 0.192 | 0.271 | 0.307 | 0.243 | 0.228 | 0.301 | 0.334 | 0.292 | 0.321 | 0.314 | 0.311 | 0.328 | 0.25 | 0.308 |
Onderzoek- en ontwikkelingskosten
| 0 | 151 | 127 | 140 | 163 | 168 | 158 | 157 | 145 | 644 | 161 | 156 | 151 | 181 | 0 | 0 | 0 | 603 | 0 | 0 | 0 | 550 | 0 | 0 | 0 | 550 | 0 | 0 | 0 | 593 | 0 | 0 | 0 | 552 | 0 | 0 | 0 | 562 | 0 | 0 | 0 | 588 | 0 | 0 | 0 | 523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 933 | 835 | 780 | 795 | 826 | 850 | 751 | 736 | 779 | 814 | 747 | 700 | 791 | 876 | 723 | 709 | 756 | 804 | 748 | 771 | 766 | 785 | 705 | 707 | 789 | 736 | 729 | 723 | 753 | 844 | 711 | 742 | 757 | 736 | 697 | 681 | 739 | 711 | 702 | 679 | 724 | 715 | 699 | 683 | 702 | 657 | 666 | 653 | 725 | 707 | 634 | 652 | 687 | 715 | 684 | 870 | 769 | 744 | 693 | 669 | 703 | 803 | 725 | 612 |
Verkoop- en marketingkosten
| 2,276 | 2,268 | 2,669 | 2,267 | 2,429 | 2,707 | 2,860 | 2,394 | 2,555 | 2,760 | 2,817 | 2,210 | 2,206 | 3,094 | 3,149 | 2,584 | 2,588 | 2,957 | 3,022 | 2,609 | 2,732 | 2,815 | 3,089 | 2,542 | 2,644 | 2,776 | 2,848 | 2,476 | 2,380 | 2,778 | 2,815 | 2,770 | 2,587 | 2,923 | 2,883 | 2,503 | 2,459 | 2,736 | 2,882 | 2,521 | 2,438 | 2,712 | 2,979 | 2,409 | 2,407 | 2,677 | 2,800 | 2,339 | 2,476 | 2,583 | 2,813 | 2,516 | 2,327 | 2,405 | 2,814 | 2,846 | 2,688 | 3,501 | 3,336 | 2,704 | 2,505 | 3,313 | 3,090 | 2,572 |
Verkoop-, algemene en administratieve kosten
| 3,209 | 3,104 | 3,322 | 3,062 | 3,255 | 3,557 | 3,611 | 3,130 | 3,334 | 3,574 | 3,564 | 2,910 | 2,997 | 3,970 | 3,872 | 3,293 | 3,344 | 3,761 | 3,770 | 3,380 | 3,498 | 3,600 | 3,794 | 3,249 | 3,433 | 3,512 | 3,577 | 3,199 | 3,133 | 3,622 | 3,526 | 3,512 | 3,344 | 3,659 | 3,580 | 3,184 | 3,198 | 3,447 | 3,584 | 3,200 | 3,162 | 3,427 | 3,678 | 3,092 | 3,109 | 3,334 | 3,466 | 2,992 | 3,201 | 3,290 | 3,447 | 3,168 | 3,014 | 3,120 | 3,498 | 3,716 | 3,457 | 4,245 | 4,029 | 3,373 | 3,208 | 4,116 | 3,815 | 3,184 |
Overige kosten
| 1 | 8 | 11 | 1 | 29 | 9 | 9 | 0 | 16 | 53 | 16 | 3 | 19 | 28 | 0 | 0 | -3 | 3 | 22 | -2 | 13 | 20 | 9 | 14 | 15 | -329 | 146 | 27 | 251 | 18 | 190 | -46 | 233 | 8 | 125 | -20 | 179 | 9 | 121 | -31 | 162 | 45 | 93 | -9 | 132 | 11 | 73 | -18 | 135 | -3 | 78 | -17 | 146 | -5 | 61 | -37 | 137 | 8 | 9 | -3 | 152 | -7 | 60 | -10 |
Bedrijfskosten
| 3,210 | 3,104 | 3,449 | 3,062 | 3,255 | 3,557 | 3,611 | 3,130 | 3,334 | 3,574 | 3,564 | 2,910 | 2,997 | 3,970 | 3,872 | 3,293 | 3,344 | 3,761 | 3,770 | 3,380 | 3,498 | 3,600 | 3,794 | 3,249 | 3,433 | 3,511 | 3,577 | 3,199 | 3,134 | 3,622 | 3,526 | 3,513 | 3,344 | 3,660 | 3,580 | 3,183 | 3,199 | 3,446 | 3,585 | 3,200 | 3,162 | 3,427 | 3,678 | 3,092 | 3,110 | 3,334 | 3,467 | 2,991 | 3,202 | 3,290 | 3,447 | 3,168 | 3,015 | 3,119 | 3,499 | 3,717 | 3,458 | 4,245 | 4,029 | 3,373 | 3,208 | 4,116 | 3,816 | 3,185 |
Bedrijfsresultaat
| 290 | 562 | -879 | 1,547 | -318 | 1,072 | -738 | 670 | 502 | 995 | -366 | 801 | 799 | 1,276 | -253 | 460 | 406 | 652 | -229 | 537 | 654 | 1,878 | -684 | 196 | 187 | 964 | -903 | 481 | 1,042 | 539 | 536 | 276 | 827 | 707 | 315 | 519 | 470 | 1,129 | -208 | 574 | 593 | 1,458 | -172 | 330 | 161 | 1,281 | -737 | 489 | 354 | 891 | -693 | 822 | 900 | 335 | 15 | 544 | 1,458 | 692 | 808 | 949 | 737 | 728 | 19 | 1,000 |
Bedrijfsresultaat ratio
| 0.019 | 0.031 | -0.046 | 0.097 | -0.019 | 0.063 | -0.042 | 0.044 | 0.033 | 0.06 | -0.023 | 0.061 | 0.061 | 0.083 | -0.017 | 0.038 | 0.032 | 0.043 | -0.016 | 0.04 | 0.046 | 0.118 | -0.047 | 0.015 | 0.013 | 0.059 | -0.06 | 0.035 | 0.075 | 0.036 | 0.038 | 0.019 | 0.058 | 0.045 | 0.022 | 0.037 | 0.035 | 0.072 | -0.015 | 0.041 | 0.044 | 0.093 | -0.012 | 0.023 | 0.012 | 0.08 | -0.051 | 0.035 | 0.026 | 0.057 | -0.048 | 0.056 | 0.071 | 0.024 | 0.001 | 0.038 | 0.099 | 0.041 | 0.054 | 0.069 | 0.058 | 0.049 | 0.001 | 0.074 |
Totaal overige inkomsten en kosten netto
| 8,047 | 857 | 301 | 11 | 552 | -42 | 229 | -14 | 228 | 1,046 | 216 | -695 | 290 | 17 | 217 | -52 | 233 | -90 | 242 | -55 | 285 | 194 | -152 | 56 | 279 | -71 | 106 | -66 | 232 | -6 | 7 | -197 | 210 | -63 | 103 | -31 | 143 | -100 | 94 | -71 | 126 | -69 | 78 | -2 | 88 | -6 | 130 | -23 | -79 | -43 | 133 | -54 | 115 | -82 | 51 | -127 | 42 | -59 | -45 | 62 | -19 | -158 | 12 | -31 |
Inkomen voor belasting
| 8,337 | 1,419 | -578 | 1,558 | 234 | 1,030 | -509 | 656 | 731 | 2,040 | -150 | 107 | 1,090 | 1,294 | -37 | 408 | 640 | 563 | 13 | 482 | 940 | 2,074 | -838 | 251 | 468 | 893 | -797 | 415 | 1,275 | 534 | 544 | 77 | 1,039 | 644 | 418 | 489 | 613 | 1,030 | -114 | 503 | 720 | 1,388 | -95 | 329 | 250 | 1,276 | -607 | 465 | 276 | 848 | -559 | 767 | 1,016 | 254 | 67 | 418 | 1,500 | 633 | 765 | 1,013 | 719 | 571 | 32 | 970 |
Inkomen voor belasting ratio
| 0.559 | 0.079 | -0.03 | 0.098 | 0.014 | 0.06 | -0.029 | 0.043 | 0.048 | 0.123 | -0.01 | 0.008 | 0.084 | 0.084 | -0.003 | 0.034 | 0.05 | 0.037 | 0.001 | 0.036 | 0.066 | 0.131 | -0.058 | 0.019 | 0.033 | 0.055 | -0.053 | 0.03 | 0.091 | 0.036 | 0.038 | 0.005 | 0.073 | 0.041 | 0.029 | 0.035 | 0.045 | 0.065 | -0.008 | 0.036 | 0.053 | 0.089 | -0.007 | 0.023 | 0.019 | 0.08 | -0.042 | 0.033 | 0.02 | 0.054 | -0.039 | 0.052 | 0.08 | 0.018 | 0.004 | 0.029 | 0.102 | 0.037 | 0.051 | 0.074 | 0.057 | 0.039 | 0.002 | 0.071 |
Belastingkosten
| 2,522 | 393 | -117 | 430 | 115 | 360 | -119 | 167 | 239 | 586 | -18 | 220 | 324 | 320 | 11 | 125 | 207 | 202 | 16 | 150 | 289 | 607 | -210 | 74 | 159 | 251 | -217 | 126 | 402 | 134 | 188 | 19 | 339 | 254 | 163 | 164 | 220 | 339 | -24 | 173 | 257 | 570 | -22 | 132 | 101 | 484 | -216 | 184 | 117 | 344 | -220 | 332 | 428 | 65 | 48 | 159 | 684 | 175 | 344 | 446 | 338 | 210 | 4 | 406 |
Nettowinst
| 5,815 | 1,026 | -461 | 1,128 | 118 | 669 | -390 | 489 | 492 | 1,455 | -132 | -114 | 766 | 974 | -47 | 282 | 433 | 361 | -4 | 332 | 651 | 1,466 | -628 | 177 | 309 | 641 | -579 | 288 | 873 | 400 | 356 | 57 | 700 | 389 | 256 | 324 | 393 | 692 | -91 | 330 | 463 | 818 | -73 | 197 | 149 | 792 | -390 | 280 | 159 | 504 | -339 | 436 | 587 | 189 | 18 | 259 | 816 | 458 | 421 | 567 | 380 | 361 | 28 | 564 |
Nettowinstmarge
| 0.39 | 0.057 | -0.024 | 0.071 | 0.007 | 0.039 | -0.022 | 0.032 | 0.032 | 0.087 | -0.008 | -0.009 | 0.059 | 0.063 | -0.003 | 0.023 | 0.034 | 0.024 | -0 | 0.025 | 0.046 | 0.092 | -0.043 | 0.013 | 0.022 | 0.039 | -0.039 | 0.021 | 0.062 | 0.027 | 0.025 | 0.004 | 0.049 | 0.025 | 0.018 | 0.023 | 0.029 | 0.044 | -0.006 | 0.024 | 0.034 | 0.052 | -0.005 | 0.014 | 0.011 | 0.049 | -0.027 | 0.02 | 0.012 | 0.032 | -0.024 | 0.03 | 0.046 | 0.013 | 0.001 | 0.018 | 0.055 | 0.027 | 0.028 | 0.041 | 0.03 | 0.024 | 0.002 | 0.042 |
WPA (Winst Per Aandeel)
| 453.49 | 78.71 | -35.44 | 85.88 | 8.87 | 49.85 | -28.9 | 36.25 | 36.49 | 106.29 | -9.42 | -8.13 | 54.67 | 69.51 | -3.35 | 19.86 | 30.51 | 25.42 | -0.28 | 23.39 | 45.88 | 103.3 | -44.25 | 12.49 | 21.82 | 45.23 | -40.91 | 20.36 | 61.73 | 28.28 | 25.17 | 4.04 | 49.61 | 27.54 | 18.13 | 22.68 | 27.5 | 48.44 | -6.37 | 23.14 | 32.5 | 57.35 | -5.12 | 13.83 | 10.5 | 55.62 | -27.39 | 19.52 | 11.1 | 35.13 | -23.63 | 30.4 | 41 | 13.18 | 1.26 | 18.08 | 57 | 31.97 | 29.38 | 39.57 | 26.52 | 25.2 | 1.91 | 38.53 |
Verwaterde WPA
| 453.49 | 78.71 | -35.44 | 85.88 | 8.87 | 49.85 | -28.9 | 36.25 | 36.49 | 106.29 | -9.42 | -8.13 | 54.67 | 69.51 | -3.35 | 19.86 | 30.51 | 25.42 | -0.28 | 23.39 | 45.88 | 103.3 | -44.25 | 12.49 | 21.82 | 45.23 | -40.85 | 20.36 | 61.73 | 28.28 | 25.17 | 4.04 | 49.61 | 27.54 | 18.13 | 22.68 | 27.5 | 48.44 | -6.37 | 23.14 | 32.5 | 57.35 | -5.12 | 13.83 | 10.5 | 55.62 | -27.39 | 19.52 | 11.1 | 35.13 | -23.63 | 30.4 | 41 | 13.18 | 1.26 | 18.08 | 57 | 31.97 | 29.38 | 39.57 | 26.52 | 25.2 | 1.91 | 38.53 |
EBITDA
| 877 | 1,247 | -151 | 1,587 | 263 | 1,117 | -461 | 723 | 821 | 1,086 | -48 | 819 | 1,138 | 1,336 | 32 | 468 | 696 | 663 | 73 | 542 | 952 | 1,914 | -413 | 220 | 477 | 1,107 | -744 | 523 | 1,308 | 567 | 740 | 243 | 1,071 | 724 | 459 | 515 | 660 | 1,148 | -72 | 553 | 761 | 1,515 | -65 | 332 | 304 | 1,302 | -657 | 482 | 504 | 892 | -506 | 809 | 1,055 | 1,056 | 817 | 1,122 | 2,198 | 1,405 | 1,571 | 1,535 | 1,419 | 1,470 | 774 | 1,012 |
EBITDA ratio
| 0.059 | 0.07 | -0.008 | 0.099 | 0.016 | 0.065 | -0.026 | 0.048 | 0.053 | 0.065 | -0.003 | 0.062 | 0.087 | 0.087 | 0.002 | 0.039 | 0.055 | 0.044 | 0.005 | 0.04 | 0.067 | 0.12 | -0.028 | 0.017 | 0.033 | 0.068 | -0.05 | 0.038 | 0.094 | 0.038 | 0.052 | 0.017 | 0.075 | 0.046 | 0.032 | 0.036 | 0.048 | 0.073 | -0.005 | 0.039 | 0.056 | 0.097 | -0.004 | 0.023 | 0.023 | 0.081 | -0.045 | 0.035 | 0.037 | 0.057 | -0.035 | 0.055 | 0.083 | 0.074 | 0.053 | 0.079 | 0.149 | 0.083 | 0.104 | 0.112 | 0.112 | 0.099 | 0.051 | 0.074 |