Toyo Sugar Refining Co., Ltd.
TSE:2107.T
1383 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,669 | 4,186 | 4,629 | 4,338 | 4,254 | 3,709 | 4,007 | 3,715 | 3,700 | 3,190 | 3,550 | 3,354 | 3,309 | 3,190 | 3,379 | 3,175 | 3,164 | 3,097 | 3,397 | 3,428 | 3,593 | 3,194 | 3,633 | 3,311 | 3,539 | 3,205 | 3,646 | 3,505 | 3,568 | 3,450 | 3,707 | 3,535 | 3,678 | 3,511 | 3,610 | 3,576 | 3,772 | 3,496 | 3,749 | 3,616 | 3,558 | 3,368 | 3,869 | 3,563 | 3,678 | 3,349 | 3,873 | 3,679 | 3,790 | 3,591 | 4,035 | 3,894 | 4,035 | 3,551 | 3,911 | 3,822 | 3,741 | 3,488 | 3,740 | 3,622 | 3,596 | 3,204 | 3,718 |
Kosten van de omzet
| 3,938 | 3,519 | 3,865 | 3,641 | 3,648 | 3,278 | 3,417 | 3,203 | 3,190 | 2,709 | 2,920 | 2,798 | 2,784 | 2,554 | 2,609 | 2,491 | 2,467 | 2,443 | 2,621 | 2,631 | 2,835 | 2,525 | 2,836 | 2,561 | 2,813 | 2,568 | 2,905 | 2,844 | 2,913 | 2,855 | 3,011 | 2,843 | 2,984 | 2,854 | 2,881 | 2,874 | 3,109 | 2,855 | 2,969 | 2,865 | 2,878 | 2,696 | 3,056 | 2,801 | 2,899 | 2,636 | 3,017 | 2,899 | 2,999 | 2,825 | 3,139 | 3,042 | 3,204 | 2,759 | 2,921 | 2,932 | 2,901 | 2,739 | 2,775 | 2,743 | 2,774 | 2,536 | 2,901 |
Brutowinst
| 731 | 667 | 764 | 697 | 606 | 431 | 590 | 512 | 510 | 481 | 630 | 556 | 525 | 636 | 770 | 684 | 697 | 654 | 776 | 797 | 758 | 669 | 797 | 750 | 726 | 637 | 741 | 661 | 655 | 595 | 696 | 692 | 694 | 657 | 729 | 702 | 663 | 641 | 780 | 751 | 680 | 672 | 813 | 762 | 779 | 713 | 856 | 780 | 791 | 766 | 896 | 852 | 831 | 792 | 990 | 890 | 840 | 749 | 965 | 879 | 822 | 668 | 817 |
Brutowinstmarge
| 0.157 | 0.159 | 0.165 | 0.161 | 0.142 | 0.116 | 0.147 | 0.138 | 0.138 | 0.151 | 0.177 | 0.166 | 0.159 | 0.199 | 0.228 | 0.215 | 0.22 | 0.211 | 0.228 | 0.232 | 0.211 | 0.209 | 0.219 | 0.227 | 0.205 | 0.199 | 0.203 | 0.189 | 0.184 | 0.172 | 0.188 | 0.196 | 0.189 | 0.187 | 0.202 | 0.196 | 0.176 | 0.183 | 0.208 | 0.208 | 0.191 | 0.2 | 0.21 | 0.214 | 0.212 | 0.213 | 0.221 | 0.212 | 0.209 | 0.213 | 0.222 | 0.219 | 0.206 | 0.223 | 0.253 | 0.233 | 0.225 | 0.215 | 0.258 | 0.243 | 0.229 | 0.208 | 0.22 |
Onderzoek- en ontwikkelingskosten
| 0 | 64 | 43 | 29 | 35 | 52 | 35 | 33 | 51 | 156 | 34 | 28 | 29 | 72 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 356 | 288 | 260 | 274 | 263 | 253 | 251 | 285 | 278 | 260 | 243 | 253 | 278 | 246 | 236 | 245 | 277 | 240 | 239 | 257 | 273 | 240 | 234 | 241 | 243 | 235 | 245 | 243 | 237 | 248 | 251 | 253 | 259 | 265 | 281 | 285 | 290 | 300 | 310 | 306 | 298 | 310 | 305 | 304 | 283 | 282 | 281 | 312 | 268 | 284 | 284 | 293 | 286 | 322 | 286 | 286 | 273 | 283 | 272 | 278 | 266 | 272 |
Verkoop- en marketingkosten
| 0 | 132 | 138 | 136 | 131 | 123 | 139 | 137 | 135 | 122 | 132 | 133 | 124 | 229 | 248 | 239 | 236 | 233 | 252 | 255 | 262 | 239 | 271 | 247 | 247 | 231 | 251 | 244 | 244 | 234 | 259 | 264 | 262 | 248 | 281 | 261 | 260 | 260 | 281 | 268 | 248 | 244 | 284 | 265 | 259 | 236 | 272 | 250 | 255 | 240 | 267 | 260 | 247 | 238 | 262 | 248 | 235 | 237 | 253 | 241 | 238 | 214 | 257 |
Verkoop-, algemene en administratieve kosten
| 428 | 423 | 426 | 396 | 405 | 386 | 392 | 388 | 420 | 400 | 392 | 376 | 377 | 507 | 494 | 475 | 481 | 510 | 492 | 494 | 519 | 512 | 511 | 481 | 488 | 474 | 486 | 489 | 487 | 471 | 507 | 515 | 515 | 507 | 546 | 542 | 545 | 550 | 581 | 578 | 554 | 542 | 594 | 570 | 563 | 519 | 554 | 531 | 567 | 508 | 551 | 544 | 540 | 524 | 584 | 534 | 521 | 510 | 536 | 513 | 516 | 480 | 529 |
Overige kosten
| 0 | -28 | 27 | 8 | 1 | 0 | -1 | 1 | 1 | -4 | -2 | 0 | 0 | 7 | -9 | 0 | 0 | 7 | -3 | 2 | 4 | 3 | 4 | 7 | 5 | -1 | 2 | 3 | 3 | -1 | -5 | 12 | 2 | -6 | 7 | 23 | 5 | 2 | 2 | 3 | 22 | 17 | -8 | 12 | 7 | 5 | -1 | 7 | 5 | 12 | 3 | 5 | 7 | -1 | 7 | 2 | 8 | 1 | 10 | 3 | 5 | -2 | 6 |
Bedrijfskosten
| 428 | 487 | 426 | 396 | 405 | 386 | 392 | 388 | 420 | 400 | 392 | 376 | 377 | 507 | 494 | 475 | 481 | 510 | 492 | 494 | 519 | 512 | 511 | 481 | 488 | 473 | 486 | 490 | 487 | 470 | 508 | 515 | 515 | 508 | 546 | 541 | 546 | 549 | 581 | 579 | 554 | 542 | 595 | 569 | 564 | 520 | 554 | 531 | 567 | 508 | 551 | 544 | 540 | 523 | 585 | 534 | 521 | 510 | 537 | 513 | 516 | 480 | 530 |
Bedrijfsresultaat
| 303 | 180 | 337 | 302 | 199 | 44 | 199 | 124 | 88 | 82 | 237 | 181 | 146 | 129 | 274 | 211 | 214 | 144 | 284 | 303 | 238 | 157 | 285 | 270 | 236 | 163 | 255 | 171 | 167 | 124 | 189 | 177 | 178 | 150 | 183 | 160 | 117 | 91 | 199 | 173 | 124 | 130 | 219 | 193 | 214 | 193 | 302 | 248 | 224 | 259 | 344 | 308 | 290 | 268 | 405 | 355 | 318 | 238 | 428 | 365 | 304 | 187 | 286 |
Bedrijfsresultaat ratio
| 0.065 | 0.043 | 0.073 | 0.07 | 0.047 | 0.012 | 0.05 | 0.033 | 0.024 | 0.026 | 0.067 | 0.054 | 0.044 | 0.04 | 0.081 | 0.066 | 0.068 | 0.046 | 0.084 | 0.088 | 0.066 | 0.049 | 0.078 | 0.082 | 0.067 | 0.051 | 0.07 | 0.049 | 0.047 | 0.036 | 0.051 | 0.05 | 0.048 | 0.043 | 0.051 | 0.045 | 0.031 | 0.026 | 0.053 | 0.048 | 0.035 | 0.039 | 0.057 | 0.054 | 0.058 | 0.058 | 0.078 | 0.067 | 0.059 | 0.072 | 0.085 | 0.079 | 0.072 | 0.075 | 0.104 | 0.093 | 0.085 | 0.068 | 0.114 | 0.101 | 0.085 | 0.058 | 0.077 |
Totaal overige inkomsten en kosten netto
| 24 | 99 | 68 | 15 | 765 | -3 | 62 | -2 | 21 | 13 | 15 | 22 | 26 | -169 | -216 | 27 | 22 | 31 | 15 | 29 | 22 | 21 | 23 | 19 | 20 | 27 | 7 | 17 | 17 | 23 | -23 | 14 | 31 | 34 | 19 | 7 | 21 | -1,689 | 4 | 9 | 35 | 27 | 4 | 25 | 18 | 13 | 12 | 21 | 15 | 19 | -6 | 10 | 11 | 1 | 12 | -5 | -1 | -4 | 10 | -62 | -2 | -240 | -3 |
Inkomen voor belasting
| 327 | 279 | 405 | 317 | 967 | 41 | 261 | 122 | 111 | 95 | 252 | 202 | 173 | -40 | 59 | 237 | 237 | 175 | 299 | 333 | 260 | 178 | 308 | 288 | 258 | 191 | 262 | 188 | 185 | 148 | 165 | 191 | 210 | 183 | 202 | 168 | 138 | -1,597 | 203 | 181 | 161 | 157 | 222 | 218 | 233 | 206 | 314 | 270 | 239 | 277 | 339 | 318 | 302 | 270 | 417 | 351 | 318 | 235 | 438 | 304 | 304 | -52 | 284 |
Inkomen voor belasting ratio
| 0.07 | 0.067 | 0.087 | 0.073 | 0.227 | 0.011 | 0.065 | 0.033 | 0.03 | 0.03 | 0.071 | 0.06 | 0.052 | -0.013 | 0.017 | 0.075 | 0.075 | 0.057 | 0.088 | 0.097 | 0.072 | 0.056 | 0.085 | 0.087 | 0.073 | 0.06 | 0.072 | 0.054 | 0.052 | 0.043 | 0.045 | 0.054 | 0.057 | 0.052 | 0.056 | 0.047 | 0.037 | -0.457 | 0.054 | 0.05 | 0.045 | 0.047 | 0.057 | 0.061 | 0.063 | 0.062 | 0.081 | 0.073 | 0.063 | 0.077 | 0.084 | 0.082 | 0.075 | 0.076 | 0.107 | 0.092 | 0.085 | 0.067 | 0.117 | 0.084 | 0.085 | -0.016 | 0.076 |
Belastingkosten
| 96 | 57 | 123 | 95 | 180 | -66 | 79 | 33 | 30 | 22 | 75 | 61 | 50 | -24 | 90 | 70 | 62 | 38 | 92 | 103 | 75 | 50 | 90 | 87 | 77 | 12 | 48 | 27 | 38 | 27 | 26 | 29 | 36 | 62 | 35 | 23 | 42 | -444 | 66 | 58 | 49 | 65 | 82 | 82 | 84 | 73 | 116 | 100 | 82 | 111 | 167 | 131 | 112 | 114 | 172 | 140 | 132 | 98 | 173 | 151 | 117 | -67 | 117 |
Nettowinst
| 231 | 223 | 282 | 222 | 786 | 107 | 183 | 89 | 80 | 73 | 177 | 142 | 122 | -15 | -32 | 167 | 175 | 136 | 207 | 231 | 184 | 128 | 217 | 201 | 181 | 179 | 214 | 160 | 147 | 121 | 139 | 163 | 173 | 121 | 167 | 145 | 95 | -1,153 | 139 | 122 | 111 | 93 | 140 | 135 | 149 | 133 | 198 | 169 | 157 | 165 | 173 | 187 | 189 | 157 | 245 | 210 | 186 | 137 | 264 | 151 | 185 | 14 | 166 |
Nettowinstmarge
| 0.049 | 0.053 | 0.061 | 0.051 | 0.185 | 0.029 | 0.046 | 0.024 | 0.022 | 0.023 | 0.05 | 0.042 | 0.037 | -0.005 | -0.009 | 0.053 | 0.055 | 0.044 | 0.061 | 0.067 | 0.051 | 0.04 | 0.06 | 0.061 | 0.051 | 0.056 | 0.059 | 0.046 | 0.041 | 0.035 | 0.037 | 0.046 | 0.047 | 0.034 | 0.046 | 0.041 | 0.025 | -0.33 | 0.037 | 0.034 | 0.031 | 0.028 | 0.036 | 0.038 | 0.041 | 0.04 | 0.051 | 0.046 | 0.041 | 0.046 | 0.043 | 0.048 | 0.047 | 0.044 | 0.063 | 0.055 | 0.05 | 0.039 | 0.071 | 0.042 | 0.051 | 0.004 | 0.045 |
WPA (Winst Per Aandeel)
| 42.36 | 40.9 | 51.72 | 40.71 | 144.15 | 19.62 | 33.56 | 16.32 | 14.67 | 13.39 | 32.51 | 25.98 | 22.37 | -2.75 | -5.87 | 30.63 | 32.11 | 24.94 | 37.96 | 42.36 | 33.89 | 23.47 | 39.8 | 36.86 | 33.24 | 32.83 | 39.25 | 29.34 | 26.98 | 22.19 | 25.49 | 29.89 | 31.8 | 22.19 | 30.62 | 26.59 | 17.6 | -211.43 | 25.49 | 22.37 | 20.4 | 17.05 | 25.67 | 24.75 | 27.5 | 24.39 | 36.31 | 30.99 | 28.8 | 30.25 | 31.72 | 34.29 | 34.8 | 28.79 | 44.92 | 38.5 | 34.1 | 25.12 | 48.41 | 27.69 | 33.92 | 2.57 | 30.44 |
Verwaterde WPA
| 42.36 | 40.9 | 51.72 | 40.71 | 144.15 | 19.62 | 33.56 | 16.25 | 14.67 | 13.35 | 32.46 | 25.98 | 22.37 | -2.75 | -5.87 | 30.63 | 32.11 | 24.94 | 37.96 | 42.36 | 33.89 | 23.47 | 39.8 | 36.86 | 33.24 | 32.83 | 39.25 | 29.34 | 26.98 | 22.19 | 25.49 | 29.89 | 31.8 | 22.19 | 30.62 | 26.59 | 17.6 | -211.43 | 25.49 | 22.37 | 20.4 | 17.05 | 25.67 | 24.75 | 27.5 | 24.39 | 36.31 | 30.99 | 28.8 | 30.25 | 31.72 | 34.29 | 34.8 | 28.79 | 44.92 | 38.5 | 34.1 | 25.12 | 48.41 | 27.69 | 33.92 | 2.57 | 30.44 |
EBITDA
| 319 | 199 | 425 | 337 | 982 | 73 | 277 | 139 | 128 | 114 | 271 | 221 | 191 | 152 | 79 | 255 | 254 | 185 | 318 | 351 | 277 | 197 | 327 | 307 | 276 | 215 | 284 | 211 | 206 | 172 | 187 | 214 | 232 | 210 | 229 | 195 | 163 | 156 | 252 | 228 | 204 | 204 | 267 | 265 | 277 | 252 | 363 | 315 | 283 | 325 | 396 | 363 | 346 | 317 | 463 | 406 | 373 | 284 | 485 | 413 | 356 | 231 | 303 |
EBITDA ratio
| 0.068 | 0.048 | 0.092 | 0.078 | 0.231 | 0.02 | 0.069 | 0.037 | 0.035 | 0.036 | 0.076 | 0.066 | 0.058 | 0.048 | 0.023 | 0.08 | 0.08 | 0.06 | 0.094 | 0.102 | 0.077 | 0.062 | 0.09 | 0.093 | 0.078 | 0.067 | 0.078 | 0.06 | 0.058 | 0.05 | 0.05 | 0.061 | 0.063 | 0.06 | 0.063 | 0.055 | 0.043 | 0.045 | 0.067 | 0.063 | 0.057 | 0.061 | 0.069 | 0.074 | 0.075 | 0.075 | 0.094 | 0.086 | 0.075 | 0.091 | 0.098 | 0.093 | 0.086 | 0.089 | 0.118 | 0.106 | 0.1 | 0.081 | 0.13 | 0.114 | 0.099 | 0.072 | 0.081 |