Toyo Sugar Refining Co., Ltd.
TSE:2107.T
1383 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 231 | 223 | 405 | 317 | 967 | 41 | 261 | 122 | 111 | 95 | 252 | 202 | 173 | -40 | 59 | 237 | 237 | 175 | 299 | 333 | 260 | 178 | 308 | 288 | 258 | 191 | 262 | 188 | 185 | 148 | 165 | 191 | 210 | 183 | 202 | 168 | 138 | -1,597 | 203 | 181 | 161 | 157 | 222 | 218 | 233 | 206 | 314 | 270 | 239 | 277 | 339 | 318 | 302 | 270 | 418 | 351 | 318 | 235 | 438 | 305 | 304 | -52 |
Afschrijvingen & Amortisatie
| 16 | 19 | 20 | 20 | 15 | 16 | 16 | 17 | 17 | 19 | 19 | 19 | 18 | 19 | 19 | 18 | 17 | 19 | 18 | 18 | 17 | 19 | 18 | 18 | 17 | 21 | 21 | 22 | 20 | 22 | 21 | 21 | 21 | 25 | 24 | 24 | 22 | 45 | 45 | 42 | 39 | 41 | 40 | 40 | 39 | 40 | 42 | 38 | 37 | 40 | 39 | 37 | 35 | 37 | 37 | 36 | 35 | 36 | 33 | 36 | 35 | 41 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -749 | -16 | 531 | -44 | -921 | -240 | 448 | -275 | -174 | 94 | 169 | 33 | -222 | -12 | 88 | 90 | -299 | -15 | -17 | 146 | -235 | 187 | 131 | 197 | 24 | -135 | 303 | 44 | -639 | 202 | -217 | -193 | -103 | -91 | 449 | 223 | -89 | -427 | 326 | 162 | -221 | 89 | 82 | -15 | -83 | -425 | 409 | -68 | 105 | -72 | 24 | 16 | -41 | 283 | -234 | 391 | -242 | 39 | -216 | -2 | -95 | -51 |
Vorderingen
| -101 | 0 | -64 | -231 | -247 | 367 | -459 | -8 | -139 | 339 | -395 | 234 | -73 | 146 | -242 | -23 | 9 | 266 | -254 | 248 | -49 | 126 | -151 | 108 | -85 | 66 | -30 | -176 | -3 | 344 | -435 | 61 | -16 | 307 | -221 | 166 | 0 | 154 | -280 | -2 | -12 | 279 | -385 | 250 | -21 | 75 | -154 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -358 | 11 | 499 | -55 | -707 | -392 | 475 | -184 | 74 | -181 | 280 | -241 | -19 | -105 | 105 | 88 | -82 | -277 | 45 | 78 | 81 | -145 | 282 | 93 | 93 | -125 | 229 | 124 | -151 | -451 | 4 | -190 | 371 | -64 | -65 | 80 | -14 | -247 | 383 | 45 | 97 | -217 | 118 | 28 | -236 | -504 | 396 | -177 | 247 | -460 | 409 | -8 | 79 | -107 | 76 | 183 | 230 | -449 | -9 | -194 | 261 | -273 |
Crediteuren
| -152 | -36 | 121 | 197 | 85 | -243 | 426 | -126 | -61 | -68 | 313 | 3 | -121 | -82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -138 | 9 | -25 | 45 | -52 | 28 | 6 | 43 | -48 | -64 | 284 | 40 | -203 | 93 | -17 | 2 | -217 | 262 | -62 | 68 | -316 | 332 | -151 | 104 | -69 | -10 | 74 | -80 | -488 | 653 | -221 | -3 | -474 | -27 | 514 | 143 | -75 | -180 | -57 | 117 | -318 | 306 | -36 | -43 | 153 | 79 | 13 | 109 | -142 | 388 | -385 | 24 | -120 | 390 | -310 | 208 | -472 | 488 | -207 | 192 | -356 | 222 |
Overige Niet-Contante Posten
| 459 | 121 | 100 | -8 | -206 | 10 | -73 | -39 | -123 | -26 | -6 | -30 | -151 | 107 | 225 | -62 | -72 | -28 | -39 | -87 | -179 | 5 | 1 | -4 | -166 | 67 | -46 | 102 | -167 | -2 | -53 | 25 | -64 | -4 | -92 | 36 | -364 | 1,780 | -91 | 37 | -167 | 10 | -114 | -48 | -184 | -10 | -187 | -16 | -314 | 9 | -197 | 28 | -376 | 28 | -241 | 43 | -397 | 61 | -152 | -6 | -48 | 202 |
Kasstroom uit Operationele Activiteiten
| -686 | 284 | 1,056 | 285 | -145 | -173 | 652 | -175 | -169 | 182 | 434 | 224 | -182 | 74 | 391 | 283 | -117 | 151 | 261 | 410 | -137 | 389 | 458 | 499 | 133 | 144 | 540 | 356 | -601 | 370 | -84 | 44 | 64 | 113 | 583 | 451 | -293 | -199 | 483 | 422 | -188 | 297 | 230 | 195 | 5 | -189 | 578 | 224 | 67 | 254 | 205 | 399 | -80 | 618 | -20 | 821 | -286 | 371 | 103 | 333 | 196 | 140 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3 | -9 | -10 | -46 | -6 | -3 | -3 | -29 | -5 | -1 | 0 | -33 | -5 | -18 | -4 | -16 | -8 | -13 | -2 | -5 | -15 | -22 | -21 | -7 | -14 | -10 | -11 | -16 | -27 | -11 | 0 | -16 | -40 | -9 | -10 | -11 | -11 | -9 | -57 | -102 | -11 | -13 | -56 | -14 | -41 | -37 | -62 | -13 | -15 | -5 | -17 | -20 | 0 | -10 | -15 | -10 | -9 | -2 | -10 | -10 | -7 | -1 |
Netto Overnames
| 0 | 0 | -24 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -1 | -1 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 2 | -1 | -3 | 0 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | 0 | -12 | 0 | 0 | -1 | -1 | 0 | 0 | -11 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 3 | 24 | 24 | 0 | -60 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1 | -74 | 1 | -4 | -1 | 70 | -1 | -36 | -6 | -67 | -1 | -20 | -1 | 433 | 1 | 17 | -1 | -33 | -2 | -28 | -1 | 34 | 1 | 4 | -9 | -21 | -1 | -32 | 3 | -34 | 499 | -32 | -1 | -33 | 2 | -11 | -3 | 2,459 | 2 | -24 | -1 | -7 | -1 | -36 | 1 | 2 | 4 | -110 | 4 | -34 | 11 | -200 | -4 | -189 | 1 | -135 | 3 | -181 | -26 | -223 | 2 | -93 |
Kasstroom uit Investeringsactiviteiten
| -4 | -81 | -10 | -27 | -7 | 66 | -4 | -66 | -7 | -68 | -1 | -54 | -6 | 415 | -4 | -19 | -9 | -46 | -3 | -34 | -16 | 14 | -21 | 25 | -3 | -31 | -12 | -49 | -24 | -46 | 498 | -49 | -41 | -42 | -9 | -23 | -14 | 2,449 | -56 | -127 | -12 | -21 | -57 | -62 | -40 | -35 | -59 | -124 | -11 | -39 | -17 | -221 | -4 | -199 | -15 | -146 | -6 | -183 | -37 | -234 | -5 | -94 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -10 | -10 | -10 | -10 | -10 | -310 | -10 | -44 | -44 | -254 | -53 | -54 | -54 | -124 | -53 | -562 | -53 | -162 | -53 | -230 | -43 | -224 | -43 | -232 | -46 | -525 | -45 | -235 | -56 | -300 | -49 | -269 | -51 | -456 | -51 | -441 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -271 | -6 | -307 | -27 | -162 | 0 | -1 | -25 | -164 | -1 | 0 | -26 | -163 | 0 | 0 | -43 | -228 | 0 | 0 | -34 | -183 | -1 | 0 | -27 | -135 | 0 | 0 | -30 | -132 | 0 | 0 | -30 | -132 | 0 | 0 | -22 | -86 | 0 | 0 | -23 | -85 | -1 | 0 | -18 | -89 | -1 | 0 | -18 | -89 | 0 | 0 | -9 | -44 | 0 | 0 | -11 | -42 | 0 | 0 | -11 | -42 | 0 |
Overige Financieringsactiviteiten
| -1 | -1 | -1 | -1 | -1 | -1 | 1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -500 | 0 | 0 | 0 | 0 | 1 | -1 | -819 | -11 | 0 | 0 | -41 | -70 | 10 | 20 | -151 | 10 | 50 | 0 | -120 | 100 | -579 | -211 | 290 | -400 | -319 | 289 | 381 | -161 | 100 | 137 | 530 | -532 | 228 | 8 | 99 | -192 | 358 | -32 | 38 | -2 | -451 | 127 | 299 | -232 | 517 | -221 | 479 |
Kasstroom uit Financieringsactiviteiten
| -273 | -7 | -308 | -28 | -164 | -1 | -2 | -27 | -165 | -2 | -1 | -27 | -163 | -1 | -500 | -43 | -228 | 0 | 0 | -33 | -184 | -820 | -11 | -27 | -135 | -50 | -80 | -30 | -122 | -161 | -10 | -290 | -142 | -164 | 56 | -855 | -350 | 236 | -454 | -466 | 151 | -182 | -214 | -80 | -5 | 299 | -575 | -14 | -124 | -133 | -238 | -176 | -121 | -197 | -58 | -762 | 36 | 30 | -283 | 50 | -314 | 38 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -1 | 2 | -2 | 1 | 1 | -1 | -1 | 1 | 0 | 1 | -2 | 2 | 0 | 20 | -2 | 0 | 0 | 1 | -1 | -1 | 1 | 0 | -1 | 1 | 0 | 1 | -3 | 1 | 11 | -1 | 0 | 1 | 0 | 1 | -2 | 1 | 0 | 0 | -1 | 1 | 0 | -1 | 0 | 1 | -1 | 0 | 0 | -1 | 1 | 1 | -2 | 0 | 1 | 0 | -1 | 1 | -1 | 1 | -1 | 1 |
Netto Kasstroomverandering
| -964 | 197 | 737 | 232 | -318 | -107 | 647 | -269 | -342 | 113 | 432 | 144 | -353 | 490 | -113 | 241 | -356 | 104 | 258 | 344 | -338 | -418 | 427 | 497 | -6 | 64 | 448 | 278 | -750 | 164 | 415 | -296 | -119 | -92 | 630 | -426 | -659 | 2,487 | -27 | -171 | -50 | 95 | -41 | 52 | -40 | 76 | -57 | 86 | -68 | 81 | -49 | 3 | -207 | 222 | -92 | -87 | -257 | 219 | -218 | 150 | -124 | 85 |
Kaspositie aan het Einde van de Periode
| 3,640 | 4,604 | 4,407 | 3,670 | 3,438 | 3,756 | 3,863 | 3,216 | 3,485 | 3,827 | 3,714 | 3,282 | 3,138 | 3,491 | 3,001 | 3,114 | 2,873 | 3,229 | 3,125 | 2,867 | 2,523 | 2,861 | 3,279 | 2,852 | 2,355 | 2,361 | 2,297 | 1,849 | 1,571 | 2,321 | 2,157 | 1,742 | 2,038 | 2,157 | 2,249 | 1,619 | 2,045 | 2,704 | 217 | 244 | 415 | 465 | 370 | 411 | 359 | 399 | 323 | 380 | 294 | 362 | 281 | 330 | 327 | 534 | 312 | 404 | 491 | 748 | 529 | 747 | 597 | 721 |