International CSRC Investment Holdings Co., Ltd.
TWSE:2104.TW
15 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,636.644 | 4,423.252 | 4,447.54 | 4,713.9 | 4,074.526 | 4,639.316 | 5,618.341 | 6,693.342 | 5,845.135 | 5,211.467 | 7,702.642 | 5,667.911 | 5,882.664 | 5,363.519 | 4,918.373 | 4,904.454 | 2,816.982 | 4,465.693 | 3,576.607 | 6,413.641 | 6,211.795 | 6,068.893 | 6,282.563 | 6,518.96 | 6,195.14 | 5,435.061 | 5,270.775 | 5,008.544 | 4,977.627 | 4,856.811 | 4,050.7 | 4,139.911 | 3,970.254 | 3,728.202 | 3,703.145 | 4,263.582 | 4,256.717 | 4,628.019 | 5,131.624 | 5,564.009 | 5,841.345 | 5,467.591 | 5,137.556 | 5,287.54 | 5,689.677 | 5,423.737 | 5,387.972 | 5,626.615 | 6,346.192 | 5,971.369 | 6,031.739 | 6,111.503 | 6,034.731 | 5,136.415 | 5,447.138 | 5,233.094 | 5,411.167 | 4,972.8 |
| Kosten van de omzet
| 4,503.279 | 4,127.604 | 4,078.59 | 4,323.966 | 4,008.102 | 4,021.605 | 4,930.576 | 5,510.684 | 5,191.35 | 4,462.849 | 4,247.603 | 4,392.727 | 4,817.064 | 4,214.896 | 3,698.442 | 3,615.381 | 2,437.986 | 3,813.519 | 4,066.625 | 4,489.268 | 4,896.64 | 4,490.214 | 4,756.475 | 4,745.288 | 4,429.225 | 3,923.864 | 3,886.89 | 3,620.879 | 3,478.008 | 3,558.48 | 2,722.817 | 2,930.202 | 2,982.938 | 2,682.914 | 2,856.245 | 3,307.026 | 3,420.489 | 3,612.382 | 4,159.638 | 4,778.561 | 4,809.44 | 4,540.512 | 4,114.667 | 4,421.233 | 4,820.019 | 4,511.686 | 4,486.378 | 4,681.855 | 5,130.424 | 4,897.428 | 4,712.07 | 5,234.454 | 5,079.124 | 4,446.637 | 4,406.075 | 4,368.397 | 4,735.658 | 4,266.444 |
| Brutowinst
| 133.365 | 295.648 | 368.95 | 389.934 | 66.424 | 617.711 | 687.765 | 1,182.658 | 653.785 | 748.618 | 3,455.039 | 1,275.184 | 1,065.6 | 1,148.623 | 1,219.931 | 1,289.073 | 378.996 | 652.174 | -490.018 | 1,924.373 | 1,315.155 | 1,578.679 | 1,526.088 | 1,773.672 | 1,765.915 | 1,511.197 | 1,383.885 | 1,387.665 | 1,499.619 | 1,298.331 | 1,327.883 | 1,209.709 | 987.316 | 1,045.288 | 846.9 | 956.556 | 836.228 | 1,015.637 | 971.986 | 785.448 | 1,031.905 | 927.079 | 1,022.889 | 866.307 | 869.658 | 912.051 | 901.594 | 944.76 | 1,215.768 | 1,073.941 | 1,319.669 | 877.049 | 955.607 | 689.778 | 1,041.063 | 864.697 | 675.509 | 706.356 |
| Brutowinstmarge
| 0.029 | 0.067 | 0.083 | 0.083 | 0.016 | 0.133 | 0.122 | 0.177 | 0.112 | 0.144 | 0.449 | 0.225 | 0.181 | 0.214 | 0.248 | 0.263 | 0.135 | 0.146 | -0.137 | 0.3 | 0.212 | 0.26 | 0.243 | 0.272 | 0.285 | 0.278 | 0.263 | 0.277 | 0.301 | 0.267 | 0.328 | 0.292 | 0.249 | 0.28 | 0.229 | 0.224 | 0.196 | 0.219 | 0.189 | 0.141 | 0.177 | 0.17 | 0.199 | 0.164 | 0.153 | 0.168 | 0.167 | 0.168 | 0.192 | 0.18 | 0.219 | 0.144 | 0.158 | 0.134 | 0.191 | 0.165 | 0.125 | 0.142 |
| Onderzoek- en ontwikkelingskosten
| 47.074 | 43.357 | 50.816 | 56.492 | 52.916 | 48.899 | 49.667 | 57.382 | 44.343 | 39.472 | 47.955 | 65.517 | 120.239 | 118.454 | 105.945 | 154.377 | 180.217 | 172.385 | 169.173 | 162.51 | 147.599 | 120.309 | 113.607 | 107.745 | 98.596 | 96.419 | 201.704 | 214.751 | 113.505 | 102.549 | 107.243 | 71.353 | 73.378 | 70.596 | 98.735 | 100.607 | 113.467 | 109.333 | 124.892 | 107.408 | 109.926 | 101.127 | 100.312 | 109.245 | 119.871 | 116.409 | 113.343 | 115.454 | 127.56 | 127.478 | -102.597 | 261.598 | 98.465 | 140.642 | 85.853 | 112.966 | 111.859 | 113.435 |
| Algemene en administratieve kosten
| 187.551 | 210.126 | 134.021 | 194.874 | 285.309 | 217.039 | 283.92 | 226.523 | 215.847 | 200.293 | -41.638 | 269.579 | 406.946 | 276.812 | 237.829 | 295.965 | 248.683 | 282.951 | 302.623 | 304.934 | 246.13 | 262.654 | 418.853 | 257.275 | 239.772 | 213.078 | 302.96 | 210.888 | 204.583 | 188.793 | 245.627 | 182.961 | 193.107 | 199.497 | 172.246 | 185.952 | 180.367 | 192.136 | 253.541 | 222.231 | 211.748 | 180.057 | 163.032 | 209.973 | 211.409 | 185.05 | 211.394 | 193.097 | 208.679 | 186.76 | 299.804 | 42.351 | 219.484 | 198.994 | 220.909 | 241.141 | 253.618 | 226.794 |
| Verkoop- en marketingkosten
| 100.728 | 85.882 | 80.393 | 88.416 | 73.983 | 77.402 | 86.835 | 107.851 | 116.789 | 118.245 | 102.745 | 114.513 | 121.481 | 135.69 | 135.042 | 102.662 | 67.156 | 101.767 | 122.83 | 110.504 | 109.379 | 100.99 | 99.481 | 107.779 | 98.972 | 95.16 | 60.32 | 110.25 | 114.738 | 103.621 | 119.707 | 127.408 | 125.108 | 119.23 | 74.764 | 127.522 | 111.654 | 101.746 | 111.042 | 114.382 | 115.305 | 105.395 | 132.462 | 93.706 | 99.706 | 93.099 | 91.943 | 94.851 | 100.927 | 97.234 | 116.015 | 96.917 | 91.59 | 85.053 | 107.571 | 92.12 | 123.88 | 102.479 |
| Verkoop-, algemene en administratieve kosten
| 288.279 | 296.008 | 161.485 | 283.29 | 359.292 | 294.441 | 370.755 | 334.374 | 332.636 | 318.538 | 61.107 | 384.092 | 528.427 | 412.502 | 372.871 | 398.627 | 315.839 | 384.718 | 425.453 | 415.438 | 355.509 | 363.644 | 518.334 | 365.054 | 338.744 | 308.238 | 363.28 | 321.138 | 319.321 | 292.414 | 365.334 | 310.369 | 318.215 | 318.727 | 247.01 | 313.474 | 292.021 | 293.882 | 364.583 | 336.613 | 327.053 | 285.452 | 295.494 | 303.679 | 311.115 | 278.149 | 303.337 | 287.948 | 309.606 | 283.994 | 415.819 | 139.268 | 311.074 | 284.047 | 328.48 | 333.261 | 377.498 | 329.273 |
| Overige kosten
| 0 | -332.894 | -86.943 | 165.871 | 87.757 | 62.758 | -425.24 | 125.652 | 156.35 | 165.832 | 282.646 | -68.036 | 160.712 | -0.537 | -13.667 | -14.271 | 32.403 | 112.552 | -37.985 | 90.747 | 118.952 | 69.414 | 16.137 | 220.851 | 67.949 | -11.523 | -154.259 | 206.241 | 196.899 | -29.674 | -69.753 | 91.657 | -86.235 | 75.046 | -3.173 | 159.089 | 33.505 | -18.715 | -21.58 | 2,219.572 | 16.338 | 3.341 | -73.446 | 257.393 | 3.245 | 10.92 | 42.548 | 258.98 | -63.509 | 43.292 | 135.548 | 69.361 | 17.219 | 99.442 | 88.288 | 39.226 | -114.109 | 8.681 |
| Bedrijfskosten
| 158.034 | 332.894 | 212.301 | 339.782 | 412.208 | 343.34 | 420.422 | 391.756 | 376.979 | 358.01 | 109.062 | 449.609 | 648.666 | 530.956 | 478.816 | 553.004 | 496.056 | 557.103 | 594.626 | 577.948 | 503.108 | 483.953 | 631.941 | 472.799 | 437.34 | 404.657 | 564.984 | 535.889 | 432.826 | 394.963 | 472.577 | 381.722 | 391.593 | 389.323 | 345.745 | 414.081 | 405.488 | 403.215 | 489.475 | 444.021 | 436.979 | 386.579 | 395.806 | 412.924 | 430.986 | 394.558 | 416.68 | 403.402 | 437.166 | 411.472 | 313.222 | 400.866 | 409.539 | 424.689 | 414.333 | 446.227 | 489.357 | 442.708 |
| Bedrijfsresultaat
| -177.606 | -37.246 | 156.649 | 244.501 | -159.404 | 347.768 | -28.758 | 961.319 | 464.43 | 559.798 | 3,568.726 | 825.575 | 416.934 | 617.667 | 741.115 | 736.069 | -117.06 | 95.071 | -1,084.644 | 1,346.425 | 812.047 | 1,094.726 | 894.147 | 1,300.873 | 1,328.575 | 1,106.54 | 818.901 | 851.776 | 1,066.793 | 903.368 | 855.306 | 827.987 | 595.723 | 655.965 | 501.155 | 542.475 | 430.74 | 612.422 | 482.511 | 341.427 | 594.926 | 540.5 | 627.083 | 453.383 | 438.672 | 517.493 | 484.914 | 541.358 | 778.602 | 662.469 | 1,006.447 | 476.183 | 546.068 | 265.089 | 626.73 | 418.47 | 186.152 | 263.648 |
| Bedrijfsresultaat ratio
| -0.038 | -0.008 | 0.035 | 0.052 | -0.039 | 0.075 | -0.005 | 0.144 | 0.079 | 0.107 | 0.463 | 0.146 | 0.071 | 0.115 | 0.151 | 0.15 | -0.042 | 0.021 | -0.303 | 0.21 | 0.131 | 0.18 | 0.142 | 0.2 | 0.214 | 0.204 | 0.155 | 0.17 | 0.214 | 0.186 | 0.211 | 0.2 | 0.15 | 0.176 | 0.135 | 0.127 | 0.101 | 0.132 | 0.094 | 0.061 | 0.102 | 0.099 | 0.122 | 0.086 | 0.077 | 0.095 | 0.09 | 0.096 | 0.123 | 0.111 | 0.167 | 0.078 | 0.09 | 0.052 | 0.115 | 0.08 | 0.034 | 0.053 |
| Totaal overige inkomsten en kosten netto
| -1,192.837 | -125.847 | -127.172 | -166.468 | -167.914 | -156.439 | -156.44 | -99.705 | -104.81 | -123.308 | -73.511 | -100.626 | 121.487 | -22.472 | -57.191 | -20.073 | 6.655 | 34.125 | -89.803 | -503.435 | -235.916 | -18.622 | -82.813 | 128.53 | -21.112 | -87.689 | -226.412 | 128.515 | 121.282 | -99.01 | -144.377 | 18.347 | -163.789 | -7.606 | -87.182 | 78.128 | -54.076 | -107.383 | -106.792 | 2,126.552 | -77.144 | -86.847 | -166.035 | 156.015 | -99.837 | -74.812 | -158.369 | 163.657 | -157.474 | -44.631 | -39.086 | 218.636 | -50.097 | 54.569 | 355.227 | 207.924 | -260.247 | -13.631 |
| Inkomen voor belasting
| -1,370.443 | -163.093 | 29.477 | 78.033 | -327.318 | 191.329 | -185.198 | 861.614 | 359.62 | 436.49 | 3,507.921 | 724.949 | 527.223 | 595.195 | 683.924 | 717.694 | -108.572 | 131.149 | -406.565 | 842.99 | 576.131 | 1,077.892 | 811.334 | 1,426.263 | 1,312.433 | 1,018.851 | 592.489 | 980.291 | 1,188.075 | 804.358 | 710.929 | 846.334 | 431.934 | 648.359 | 413.973 | 620.603 | 376.664 | 505.039 | 375.719 | 2,467.979 | 517.782 | 453.653 | 461.048 | 609.398 | 338.835 | 442.681 | 326.545 | 705.015 | 621.128 | 625.159 | 967.361 | 694.819 | 495.971 | 319.658 | 981.957 | 626.394 | -74.095 | 250.017 |
| Inkomen voor belasting ratio
| -0.296 | -0.037 | 0.007 | 0.017 | -0.08 | 0.041 | -0.033 | 0.129 | 0.062 | 0.084 | 0.455 | 0.128 | 0.09 | 0.111 | 0.139 | 0.146 | -0.039 | 0.029 | -0.114 | 0.131 | 0.093 | 0.178 | 0.129 | 0.219 | 0.212 | 0.187 | 0.112 | 0.196 | 0.239 | 0.166 | 0.176 | 0.204 | 0.109 | 0.174 | 0.112 | 0.146 | 0.088 | 0.109 | 0.073 | 0.444 | 0.089 | 0.083 | 0.09 | 0.115 | 0.06 | 0.082 | 0.061 | 0.125 | 0.098 | 0.105 | 0.16 | 0.114 | 0.082 | 0.062 | 0.18 | 0.12 | -0.014 | 0.05 |
| Belastingkosten
| 37.974 | 86.34 | 111.944 | 78.786 | 67.637 | 169.7 | 30.194 | 272.614 | 324.674 | 182.062 | 1,474.784 | 64.929 | 188.192 | 195.543 | 164.443 | 182.119 | 195.551 | 206.072 | 61.881 | 295.125 | 280.111 | 287.803 | 378.517 | 289.384 | 452.21 | 196.311 | 251.896 | 337.945 | 365.314 | 309.672 | 318.638 | 342.864 | 203.657 | 358.683 | 252.764 | 334.178 | 276.77 | 326.003 | 369.19 | 336.711 | 325.587 | 257.646 | 371.664 | 262.464 | 318.536 | 242.17 | 204.424 | 124.356 | 258.726 | 200.06 | 829.469 | 253.31 | 478.076 | 263.535 | 717.32 | 257.353 | 116.973 | 103.953 |
| Nettowinst
| -1,416.147 | -249.433 | -162.354 | 8.805 | -361.836 | 20.943 | -215.392 | 550.317 | 34.946 | 212.714 | 2,025.928 | 646.239 | 294.692 | 428.582 | 491.031 | 502.884 | -227.3 | -40.06 | -369.332 | 514.263 | 268.292 | 754.616 | 360.385 | 1,020.194 | 819.471 | 794.146 | 345.278 | 622.69 | 822.15 | 483.31 | 384.973 | 535.938 | 248.098 | 302.001 | 198.806 | 338.108 | 100.125 | 213.599 | 62.712 | 2,114.053 | 189.446 | 199.241 | 124.833 | 405.866 | 76.233 | 203.455 | 162.719 | 614.42 | 341.423 | 394.336 | 248.4 | 543.73 | 133.991 | 167.402 | 397.75 | 468.649 | -5.541 | 220.311 |
| Nettowinstmarge
| -0.305 | -0.056 | -0.037 | 0.002 | -0.089 | 0.005 | -0.038 | 0.082 | 0.006 | 0.041 | 0.263 | 0.114 | 0.05 | 0.08 | 0.1 | 0.103 | -0.081 | -0.009 | -0.103 | 0.08 | 0.043 | 0.124 | 0.057 | 0.156 | 0.132 | 0.146 | 0.066 | 0.124 | 0.165 | 0.1 | 0.095 | 0.129 | 0.062 | 0.081 | 0.054 | 0.079 | 0.024 | 0.046 | 0.012 | 0.38 | 0.032 | 0.036 | 0.024 | 0.077 | 0.013 | 0.038 | 0.03 | 0.109 | 0.054 | 0.066 | 0.041 | 0.089 | 0.022 | 0.033 | 0.073 | 0.09 | -0.001 | 0.044 |
| WPA (Winst Per Aandeel)
| -1.46 | -0.26 | -0.17 | 0.009 | -0.37 | 0.022 | -0.22 | 0.57 | 0.036 | 0.22 | 2.11 | 0.67 | 0.3 | 0.44 | 0.51 | 0.52 | -0.23 | -0.041 | -0.38 | 0.53 | 0.27 | 0.78 | 0.47 | 1.33 | 1.07 | 1.04 | 0.43 | 0.81 | 1.03 | 0.6 | 0.48 | 0.67 | 0.32 | 0.37 | 0.25 | 0.43 | 0.12 | 0.26 | 0.078 | 2.65 | 0.24 | 0.25 | 0.16 | 0.51 | 0.094 | 0.26 | 0.2 | 0.77 | 0.42 | 0.49 | 0.31 | 0.68 | 0.17 | 0.21 | 0.5 | 0.59 | -0.007 | 0.28 |
| Verwaterde WPA
| -1.46 | -0.26 | -0.17 | 0.009 | -0.37 | 0.022 | -0.22 | 0.57 | 0.036 | 0.22 | 2.11 | 0.67 | 0.3 | 0.44 | 0.51 | 0.52 | -0.23 | -0.041 | -0.38 | 0.53 | 0.27 | 0.78 | 0.47 | 1.33 | 1.07 | 1.04 | 0.43 | 0.81 | 1.03 | 0.6 | 0.48 | 0.67 | 0.32 | 0.37 | 0.25 | 0.43 | 0.12 | 0.26 | 0.078 | 2.65 | 0.24 | 0.25 | 0.16 | 0.51 | 0.094 | 0.26 | 0.2 | 0.77 | 0.42 | 0.49 | 0.31 | 0.68 | 0.17 | 0.21 | 0.5 | 0.59 | -0.007 | 0.28 |
| EBITDA
| -678.156 | 512.086 | 464.312 | 679.184 | 186.6 | 771.329 | 270.411 | 1,335.087 | 758.277 | 811.762 | 3,875.764 | 975.841 | 863.438 | 905.014 | 1,018.502 | 1,032.592 | 197.997 | 442.742 | -88.674 | 1,178.142 | 923.66 | 1,415.68 | 1,150.552 | 1,758.023 | 1,609.248 | 1,312.635 | 842.628 | 1,273.694 | 1,482.421 | 1,099.312 | 1,014.818 | 1,151.682 | 745.185 | 965.782 | 711.524 | 947.793 | 712.198 | 844.956 | 689.879 | 2,812.839 | 853.081 | 790.769 | 800.874 | 956.267 | 676.939 | 777.155 | 721.704 | 1,050.483 | 970.344 | 964.7 | 1,291.633 | 1,025.551 | 803.86 | 612.221 | 1,236.397 | 903.77 | 205.088 | 532.653 |
| EBITDA ratio
| -0.146 | 0.093 | 0.112 | 0.123 | 0.041 | 0.146 | 0.058 | 0.193 | 0.134 | 0.163 | 0.499 | 0.177 | 0.146 | 0.172 | 0.208 | 0.211 | 0.078 | 0.107 | -0.236 | 0.266 | 0.192 | 0.234 | 0.184 | 0.27 | 0.26 | 0.242 | 0.161 | 0.254 | 0.298 | 0.226 | 0.251 | 0.278 | 0.188 | 0.259 | 0.192 | 0.222 | 0.167 | 0.183 | 0.134 | 0.506 | 0.146 | 0.145 | 0.156 | 0.181 | 0.119 | 0.143 | 0.134 | 0.187 | 0.153 | 0.162 | 0.225 | 0.169 | 0.134 | 0.119 | 0.172 | 0.171 | 0.051 | 0.109 |