BAIOO Family Interactive Limited
HKEX:2100.HK
0.248 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 136.142 | 136.142 | 166.078 | 166.078 | 225.305 | 225.305 | 324.559 | 324.559 | 144.821 | 144.821 | 182.011 | 182.011 | 259.943 | 259.943 | 235.475 | 235.475 | 329.009 | 329.009 | 265.003 | 265.003 | 75.297 | 75.297 | 69.814 | 69.814 | 72.431 | 72.431 | 79.704 | 79.704 | 75.135 | 75.135 | 97.808 | 97.808 | 93.822 | 93.822 | 101.588 | 101.588 | 91.965 | 91.965 | 109.212 | 109.212 | 143.885 | 143.885 | 120.889 | 120.889 | 106.61 | 106.61 | 113.749 | 50.811 | 50.811 | 50.811 | 50.811 |
Kosten van de omzet
| 73.397 | 73.397 | 91.665 | 91.665 | 140.69 | 140.69 | 203.114 | 203.114 | 85.952 | 85.952 | 101.842 | 101.842 | 139.833 | 139.833 | 146.095 | 146.095 | 203.716 | 203.716 | 137.835 | 137.835 | 21.391 | 21.391 | 22.325 | 22.325 | 34.082 | 34.082 | 40.386 | 40.386 | 30.405 | 30.405 | 46.587 | 46.587 | 38.849 | 38.849 | 38.314 | 38.314 | 36.922 | 36.922 | 39.538 | 39.538 | 39.69 | 39.69 | 30.637 | 30.637 | 22.421 | 22.421 | 26.529 | 16.28 | 16.28 | 16.28 | 16.28 |
Brutowinst
| 62.745 | 62.745 | 74.413 | 74.413 | 84.615 | 84.615 | 121.445 | 121.445 | 58.869 | 58.869 | 80.169 | 80.169 | 120.11 | 120.11 | 89.381 | 89.381 | 125.293 | 125.293 | 127.168 | 127.168 | 53.906 | 53.906 | 47.489 | 47.489 | 38.35 | 38.35 | 39.318 | 39.318 | 44.73 | 44.73 | 51.222 | 51.222 | 54.974 | 54.974 | 63.274 | 63.274 | 55.044 | 55.044 | 69.674 | 69.674 | 104.195 | 104.195 | 90.252 | 90.252 | 84.189 | 84.189 | 87.22 | 34.531 | 34.531 | 34.531 | 34.531 |
Brutowinstmarge
| 0.461 | 0.461 | 0.448 | 0.448 | 0.376 | 0.376 | 0.374 | 0.374 | 0.406 | 0.406 | 0.44 | 0.44 | 0.462 | 0.462 | 0.38 | 0.38 | 0.381 | 0.381 | 0.48 | 0.48 | 0.716 | 0.716 | 0.68 | 0.68 | 0.529 | 0.529 | 0.493 | 0.493 | 0.595 | 0.595 | 0.524 | 0.524 | 0.586 | 0.586 | 0.623 | 0.623 | 0.599 | 0.599 | 0.638 | 0.638 | 0.724 | 0.724 | 0.747 | 0.747 | 0.79 | 0.79 | 0.767 | 0.68 | 0.68 | 0.68 | 0.68 |
Onderzoek- en ontwikkelingskosten
| 49.799 | 49.799 | 52.355 | 52.355 | 63.214 | 63.214 | 62.529 | 62.529 | 52.482 | 52.482 | 45.416 | 45.416 | 41.232 | 41.232 | 30.438 | 30.438 | 22.805 | 22.805 | 26.247 | 26.247 | 22.285 | 22.285 | 21.346 | 21.346 | 19.348 | 19.348 | 15.33 | 15.33 | 15.374 | 15.374 | 13.907 | 13.907 | 16.622 | 16.622 | 15.403 | 15.403 | 7.767 | 7.767 | 8.061 | 8.061 | 6.363 | 6.363 | 10.022 | 10.022 | 4.251 | 4.251 | 7.137 | 2.288 | 2.288 | 2.288 | 2.288 |
Algemene en administratieve kosten
| 16.002 | 16.002 | 17.119 | 17.119 | 20.973 | 20.973 | 21.619 | 21.619 | 23.344 | 23.344 | 25.917 | 25.917 | 19.813 | 19.813 | 13.723 | 13.723 | 13.507 | 13.507 | 13.576 | 13.576 | 12.876 | 12.876 | 11.078 | 11.078 | 14.148 | 14.148 | 11.952 | 11.952 | 13.418 | 13.418 | 7.992 | 7.992 | 26.805 | 26.805 | 19.806 | 19.806 | 16.583 | 16.583 | 14.601 | 14.601 | 15.988 | 15.988 | 12.871 | 12.871 | 3.753 | 3.753 | 8.312 | 2.774 | 2.774 | 2.774 | 2.774 |
Verkoop- en marketingkosten
| 10.09 | 10.09 | 11.639 | 11.639 | 20.227 | 20.227 | 25.16 | 25.16 | 15.741 | 15.741 | 19.347 | 19.347 | 33.217 | 33.217 | 15.263 | 15.263 | 14.143 | 14.143 | 28.559 | 28.559 | 10.066 | 10.066 | 19.911 | 19.911 | 14.714 | 14.714 | 11.719 | 11.719 | 16.972 | 16.972 | 22.613 | 22.613 | 23.822 | 23.822 | 22.221 | 22.221 | 13.242 | 13.242 | 10.364 | 10.364 | 15.681 | 15.681 | 12.914 | 12.914 | 10.909 | 10.909 | 11.911 | 7.503 | 7.503 | 7.503 | 7.503 |
Verkoop-, algemene en administratieve kosten
| 26.092 | 26.092 | 28.781 | 28.781 | 41.2 | 41.2 | 46.756 | 46.756 | 39.084 | 39.084 | 44.968 | 44.968 | 53.029 | 53.029 | 29.329 | 29.329 | 27.65 | 27.65 | 42.135 | 42.135 | 22.941 | 22.941 | 30.989 | 30.989 | 28.861 | 28.861 | 23.67 | 23.67 | 30.39 | 30.39 | 33.741 | 33.741 | 50.626 | 50.626 | 42.027 | 42.027 | 29.824 | 29.824 | 29.24 | 29.24 | 31.669 | 31.669 | 25.784 | 25.784 | 14.662 | 14.662 | 20.223 | 10.277 | 10.277 | 10.277 | 10.277 |
Overige kosten
| -0.308 | -0.308 | 1.388 | 0 | -0.353 | 0 | -1.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.812 | -0.812 | -0.812 | 0 | -1.644 | -1.644 | -1.644 | 0 | -1.741 | -1.741 | -1.741 | 0 | -3.849 | -3.849 | -3.849 | -2.607 | -2.607 | -2.607 | -2.607 | 0 | 0 | 0 | 0 | -0.388 | -0.388 | -0.388 | -0.388 | -0.027 | -0.027 | -0.027 | -0.027 |
Bedrijfskosten
| 75.583 | 75.583 | 82.523 | 82.161 | 104.067 | 104.067 | 104.383 | 104.383 | 89.811 | 89.811 | 96.503 | 96.503 | 93.357 | 93.357 | 32.413 | 32.413 | 54.043 | 54.043 | 57.945 | 57.945 | 51.874 | 51.874 | 45.762 | 45.762 | 11.14 | 11.14 | 40.618 | 40.618 | 41.567 | 41.567 | 35.72 | 35.72 | 64.078 | 64.078 | 51.351 | 51.351 | 35.86 | 35.86 | 37.55 | 37.55 | 200.267 | 200.267 | 92.358 | 92.358 | 76.617 | 76.617 | 26.972 | 12.538 | 12.538 | 12.538 | 12.538 |
Bedrijfsresultaat
| -12.838 | -12.838 | -8.111 | -5.529 | -19.453 | -19.453 | 12.888 | 12.888 | -30.942 | -30.942 | -9.683 | -9.683 | 27.828 | 27.828 | 29.882 | 29.882 | 74.678 | 74.678 | 68.486 | 68.486 | 9.512 | 9.512 | 3.9 | 3.708 | -7.691 | -7.691 | 4.806 | 4.806 | 1.673 | 1.673 | 9.862 | 9.862 | -9.11 | -9.11 | 9.328 | 9.328 | 19.183 | 19.183 | 31.986 | 31.986 | 66.152 | 66.152 | 55.208 | 55.208 | 65.292 | 65.292 | 4.647 | 4.944 | 4.944 | 4.944 | 4.944 |
Bedrijfsresultaat ratio
| -0.094 | -0.094 | -0.049 | -0.033 | -0.086 | -0.086 | 0.04 | 0.04 | -0.214 | -0.214 | -0.053 | -0.053 | 0.107 | 0.107 | 0.127 | 0.127 | 0.227 | 0.227 | 0.258 | 0.258 | 0.126 | 0.126 | 0.056 | 0.053 | -0.106 | -0.106 | 0.06 | 0.06 | 0.022 | 0.022 | 0.101 | 0.101 | -0.097 | -0.097 | 0.092 | 0.092 | 0.209 | 0.209 | 0.293 | 0.293 | 0.46 | 0.46 | 0.457 | 0.457 | 0.612 | 0.612 | 0.041 | 0.097 | 0.097 | 0.097 | 0.097 |
Totaal overige inkomsten en kosten netto
| 5.358 | 5.358 | 5.319 | 2.738 | 10.53 | 10.53 | 9.377 | 9.377 | 9.996 | 9.996 | 1.74 | 1.74 | 5.782 | 5.782 | 34.637 | 34.637 | 5.554 | 5.554 | -0.822 | -0.822 | 0.949 | 0.949 | 1.408 | 1.6 | 65.861 | 65.861 | 3.132 | 3.132 | 6.505 | 6.505 | 12.342 | 12.342 | 7.653 | 7.653 | 17.083 | 17.083 | 11.919 | 11.919 | 13.263 | 13.263 | -157.991 | -157.991 | -54.945 | -54.945 | -56.27 | -56.27 | -0.004 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -7.48 | -7.48 | -2.792 | -2.792 | -8.923 | -8.923 | 22.264 | 22.264 | -20.947 | -20.947 | -7.943 | -7.943 | 33.61 | 33.61 | 64.519 | 64.519 | 80.231 | 80.231 | 67.665 | 67.665 | 10.461 | 10.461 | 5.308 | 5.308 | 58.17 | 58.17 | 7.937 | 7.937 | 8.178 | 8.178 | 22.204 | 22.204 | -1.458 | -1.458 | 26.411 | 26.411 | 31.102 | 31.102 | 45.249 | 45.249 | -91.839 | -91.839 | 0.263 | 0.263 | 9.022 | 9.022 | 4.642 | 4.944 | 4.944 | 4.944 | 4.944 |
Inkomen voor belasting ratio
| -0.055 | -0.055 | -0.017 | -0.017 | -0.04 | -0.04 | 0.069 | 0.069 | -0.145 | -0.145 | -0.044 | -0.044 | 0.129 | 0.129 | 0.274 | 0.274 | 0.244 | 0.244 | 0.255 | 0.255 | 0.139 | 0.139 | 0.076 | 0.076 | 0.803 | 0.803 | 0.1 | 0.1 | 0.109 | 0.109 | 0.227 | 0.227 | -0.016 | -0.016 | 0.26 | 0.26 | 0.338 | 0.338 | 0.414 | 0.414 | -0.638 | -0.638 | 0.002 | 0.002 | 0.085 | 0.085 | 0.041 | 0.097 | 0.097 | 0.097 | 0.097 |
Belastingkosten
| 0.04 | 0.04 | 2.953 | 2.953 | 1.034 | 1.034 | 2.831 | 2.831 | 1.021 | 1.021 | 1.725 | 1.725 | 10.489 | 10.489 | 3.495 | 3.495 | 4.639 | 4.639 | 2.188 | 2.188 | 0.354 | 0.354 | 0.691 | 0.691 | 9.658 | 9.658 | 1.531 | 1.531 | 1.357 | 1.357 | 2.215 | 2.215 | 2.03 | 2.03 | 3.423 | 3.423 | 4.375 | 4.375 | 6.97 | 6.97 | 12.292 | 12.292 | 9.336 | 9.336 | 10.058 | 10.058 | 9.697 | 3.371 | 3.371 | 3.371 | 3.371 |
Nettowinst
| -7.454 | -7.454 | -5.745 | -5.745 | -9.994 | -9.994 | 25.048 | 25.048 | -19.964 | -19.964 | -9.927 | -9.927 | 23.145 | 23.145 | 61.375 | 61.375 | 75.72 | 75.72 | 65.646 | 65.646 | 10.167 | 10.167 | 6.049 | 6.049 | 50.478 | 50.478 | 8.326 | 8.326 | 7.624 | 7.624 | 20.481 | 20.481 | -2.724 | -2.724 | 22.764 | 22.764 | 26.691 | 26.691 | 38.28 | 38.28 | -104.131 | -104.131 | -9.074 | -9.074 | -1.036 | -1.036 | -5.055 | 1.573 | 1.573 | 1.573 | 1.573 |
Nettowinstmarge
| -0.055 | -0.055 | -0.035 | -0.035 | -0.044 | -0.044 | 0.077 | 0.077 | -0.138 | -0.138 | -0.055 | -0.055 | 0.089 | 0.089 | 0.261 | 0.261 | 0.23 | 0.23 | 0.248 | 0.248 | 0.135 | 0.135 | 0.087 | 0.087 | 0.697 | 0.697 | 0.104 | 0.104 | 0.101 | 0.101 | 0.209 | 0.209 | -0.029 | -0.029 | 0.224 | 0.224 | 0.29 | 0.29 | 0.351 | 0.351 | -0.724 | -0.724 | -0.075 | -0.075 | -0.01 | -0.01 | -0.044 | 0.031 | 0.031 | 0.031 | 0.031 |
WPA (Winst Per Aandeel)
| -0.003 | -0.003 | -0.002 | -0.002 | -0.004 | -0.004 | 0.009 | 0.009 | -0.008 | -0.008 | -0.004 | -0.004 | 0.009 | 0.009 | 0.023 | 0.023 | 0.029 | 0.029 | 0.025 | 0.025 | 0.004 | 0.004 | 0.002 | 0.002 | 0.018 | 0.018 | 0.003 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | -0.001 | -0.001 | 0.008 | 0.008 | 0.01 | 0.01 | 0.014 | 0.014 | -0.05 | -0.05 | -0.006 | -0.006 | -0.001 | -0.001 | -0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Verwaterde WPA
| -0.003 | -0.003 | -0.002 | -0.002 | -0.004 | -0.004 | 0.009 | 0.009 | -0.008 | -0.008 | -0.004 | -0.004 | 0.009 | 0.009 | 0.023 | 0.023 | 0.029 | 0.029 | 0.025 | 0.025 | 0.004 | 0.004 | 0.002 | 0.002 | 0.018 | 0.018 | 0.003 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | -0.001 | -0.001 | 0.008 | 0.008 | 0.01 | 0.01 | 0.014 | 0.014 | -0.05 | -0.05 | -0.006 | -0.006 | -0.001 | -0.001 | -0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
EBITDA
| -10.572 | -10.572 | -3.884 | -3.884 | -17.26 | -17.26 | 13.939 | 13.939 | -28.44 | -28.44 | -8.194 | -8.194 | 29.699 | 29.699 | 31.36 | 31.36 | 76.459 | 76.459 | 70.136 | 70.136 | 11.364 | 11.364 | 5.507 | 5.449 | -4.925 | -4.925 | 7.542 | 7.542 | 4.716 | 4.716 | 13.076 | 13.076 | -7.139 | -7.139 | 11.501 | 11.501 | 21.079 | 21.079 | 33.986 | 33.986 | 68.03 | 68.03 | 56.668 | 56.668 | 66.59 | 66.59 | 6.037 | 6.101 | 6.101 | 6.101 | 6.101 |
EBITDA ratio
| -0.078 | -0.078 | -0.023 | -0.023 | -0.077 | -0.077 | 0.043 | 0.043 | -0.196 | -0.196 | -0.045 | -0.045 | 0.114 | 0.114 | 0.133 | 0.133 | 0.232 | 0.232 | 0.265 | 0.265 | 0.151 | 0.151 | 0.079 | 0.078 | -0.068 | -0.068 | 0.095 | 0.095 | 0.063 | 0.063 | 0.134 | 0.134 | -0.076 | -0.076 | 0.113 | 0.113 | 0.229 | 0.229 | 0.311 | 0.311 | 0.473 | 0.473 | 0.469 | 0.469 | 0.625 | 0.625 | 0.053 | 0.12 | 0.12 | 0.12 | 0.12 |