China Gold International Resources Corp. Ltd.
HKEX:2099.HK
31.4 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 157.597 | 102.67 | 97.237 | 99.826 | 139.45 | 553.041 | 428.453 | 399.788 | 317.919 | 354.094 | 208.128 | 302.764 | 283.788 | 323.733 | 243.288 | 296.39 | 723.208 | 163.693 | 182.29 | 192.513 | 175.245 | 101.618 | 137.996 | 183.525 | 148.626 | 127.892 | 147.318 | 212.266 | 80.473 | 73.275 | 59.93 | 58.935 | 99.924 | 116.214 | 112.399 | 91.985 | 119.153 | 457.235 | 565.578 | 582.665 | 106.415 | 120.982 | 105.887 | 96.842 | 96.332 | 154.222 | 181.74 | 329.747 | 333.889 | 319.417 | 354.313 | 303.424 | 339.894 | 290.548 | 301.609 | 27.1 | 16.331 | 7.925 | 25.263 | 18.46 | 7.314 | 5.107 | 12.143 | 21.134 | 8.43 | 10.433 | 26.952 | 27.855 | 33.822 | 22.174 | 27.877 | 6.879 | 6.363 | 11.356 | 15.415 | 3.331 | 4.866 | 4.629 | 4.03 | 5.703 | 7.28 | 6.855 | 7.904 | 1.911 | 0.268 | 0.626 | 0.133 | 0.575 | 0.545 | 0.475 | 0.09 | 0.23 | 0.17 |
Kortetermijnbeleggingen
| 14.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 2.185 | 2.723 | 3.177 | 2.52 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 171.629 | 102.67 | 97.237 | 99.826 | 139.45 | 553.041 | 428.453 | 399.788 | 317.919 | 354.094 | 208.128 | 302.764 | 283.788 | 323.733 | 243.288 | 296.39 | 723.208 | 163.693 | 182.29 | 192.513 | 175.245 | 101.618 | 137.996 | 183.525 | 148.626 | 127.892 | 147.318 | 212.266 | 80.473 | 73.275 | 59.93 | 58.935 | 99.924 | 116.214 | 112.399 | 91.985 | 119.153 | 457.235 | 565.578 | 582.665 | 106.415 | 120.982 | 105.887 | 96.842 | 96.332 | 154.222 | 181.74 | 329.747 | 333.889 | 319.417 | 354.313 | 303.424 | 339.894 | 290.548 | 301.609 | 27.1 | 16.331 | 7.925 | 25.263 | 18.46 | 7.314 | 5.107 | 12.143 | 21.134 | 8.43 | 10.433 | 26.952 | 27.855 | 33.822 | 22.174 | 27.877 | 6.879 | 6.363 | 11.356 | 15.415 | 3.331 | 4.866 | 4.629 | 4.03 | 5.703 | 7.28 | 6.855 | 7.904 | 1.918 | 2.453 | 3.349 | 3.31 | 3.095 | 0.545 | 0.475 | 0.09 | 0.23 | 0.17 |
Nettovorderingen
| 1.436 | 18.68 | 19.362 | 2.563 | 2.424 | 10.987 | 8.718 | 9.266 | 14.095 | 11.828 | 25.912 | 12.862 | 17.494 | 8.029 | 35.76 | 17.035 | 19.937 | 31.215 | 26.011 | 12.192 | 27.837 | 25.38 | 23.303 | 21.851 | 20.49 | 27.489 | 24.848 | 16.467 | 31.58 | 15.303 | 3.96 | 19.802 | 7.496 | 12.81 | 10.791 | 38.888 | 33.672 | 28.092 | 13.058 | 9.878 | 7.927 | 10.165 | 9.714 | 0.185 | 0.345 | 0.895 | 1.184 | 13.833 | 2.101 | 40.369 | 5.845 | 47.569 | 15.683 | 9.901 | 9.05 | 6.209 | 2.07 | 0.817 | 1.682 | 1.357 | 0.101 | 0.175 | 0.149 | 0.167 | 0.158 | 0.442 | 0.349 | 0.281 | 0.503 | 0.359 | 0.296 | 0.372 | 0.143 | 0.269 | 0.569 | 0.601 | 1.373 | 0.488 | 2.384 | 1.515 | 0.868 | 0.235 | 0.106 | 0.078 | 0.366 | 0.42 | 0.364 | 0.062 | 0.048 | 0.041 | 0.059 | 0.146 | 0.238 |
Voorraad
| 312.903 | 301.462 | 291.553 | 304.322 | 312.967 | 307.541 | 293.089 | 296.014 | 307.333 | 300.128 | 299.645 | 311.714 | 300.636 | 287.89 | 297.694 | 283.81 | 276.393 | 277.939 | 281.123 | 271.718 | 268.089 | 283.197 | 282.958 | 252.791 | 262.802 | 242.999 | 224.501 | 233.071 | 223.31 | 220.028 | 220.557 | 235.049 | 223.595 | 198.497 | 190.876 | 190.717 | 190.679 | 162.926 | 159.58 | 139.136 | 113.948 | 80.948 | 61.245 | 48.469 | 41.273 | 45.058 | 38.45 | 34.039 | 24.385 | 19.405 | 27.105 | 26.248 | 30.899 | 39.955 | 34.154 | 29.164 | 30.385 | 23.103 | 10.166 | 38.445 | 29.572 | 32.815 | 29.147 | 28.48 | 1.727 | 0.622 | 0.435 | 0.334 | 0.158 | 0.263 | 0.108 | 0 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0.365 | 0 | 0 | 0 | 0.108 | 0.235 | 0 | 0 | 0 | 0.02 | 0.106 | 0.057 | 0.01 | 0 | 0.018 |
Overige vlottende activa
| 79.53 | 85.237 | 86.033 | 84.762 | 82.739 | 10.196 | 10.094 | 12.295 | 16.203 | 16.184 | 32.504 | 30.529 | 23.35 | 21.276 | 27.338 | 47.957 | 40.062 | 50.503 | 29.958 | 31.968 | 27.476 | 37.153 | 43.432 | 41.11 | 35.615 | 31.501 | 25.52 | 27.981 | 24.673 | 185.972 | 186.352 | 165.733 | 35.917 | 24.08 | 42.923 | 34.697 | 33.234 | 12.407 | 17.951 | 20.415 | 5.109 | 5.376 | 7.222 | 15.102 | 12.291 | 28.713 | 28.712 | 11.705 | 9.871 | 7.958 | 6.563 | 14.25 | 20.027 | 9.804 | 10.281 | 11.813 | 12.384 | 2.545 | 0.645 | 0.651 | 3.953 | 6.518 | 7.423 | 11.474 | 17.869 | 16.817 | 2.002 | 2.262 | 2.621 | 3.18 | 2.017 | 0.712 | 0.564 | 0.287 | 0.215 | -0 | 0.232 | 0.358 | 0.365 | 0.222 | 0.175 | 0.095 | 0.108 | 0.235 | 0.023 | 0.044 | 0.031 | -0 | 0.115 | -0 | 0 | 0 | 0 |
Totaal vlottende activa
| 565.498 | 490.882 | 476.184 | 491.473 | 537.58 | 872.957 | 732.642 | 708.835 | 642.959 | 671.843 | 541.425 | 646.078 | 611.206 | 640.928 | 585.12 | 630.424 | 1,059.6 | 494.226 | 519.382 | 498.09 | 484.851 | 430.899 | 464.91 | 484.42 | 457.526 | 423.064 | 417.991 | 486.177 | 514.295 | 494.578 | 470.799 | 479.519 | 366.932 | 351.601 | 356.989 | 356.287 | 376.738 | 660.66 | 756.167 | 752.094 | 233.399 | 217.471 | 184.068 | 160.598 | 150.241 | 228.888 | 250.086 | 389.324 | 370.245 | 387.149 | 393.826 | 391.491 | 406.503 | 350.208 | 355.095 | 74.285 | 61.171 | 34.39 | 37.756 | 58.913 | 40.939 | 44.615 | 53.831 | 61.255 | 28.183 | 28.313 | 29.738 | 30.733 | 37.104 | 25.714 | 30.189 | 7.963 | 7.07 | 11.911 | 16.199 | 4.094 | 6.471 | 5.475 | 6.779 | 7.439 | 8.322 | 7.185 | 8.117 | 2.231 | 2.843 | 3.814 | 3.705 | 3.176 | 0.708 | 0.572 | 0.159 | 0.376 | 0.426 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,238.368 | 2,278.394 | 2,294.809 | 1,509.146 | 1,503.259 | 2,372.87 | 2,406.202 | 2,385.994 | 2,512.355 | 2,626.014 | 2,661.087 | 2,619.821 | 2,659.084 | 2,658.987 | 2,690.464 | 2,606.086 | 2,555.373 | 2,580.858 | 2,623.691 | 2,615.157 | 2,674.673 | 2,703.217 | 2,685.427 | 2,661.87 | 2,693.817 | 2,783.756 | 2,756.978 | 2,635.882 | 2,568.274 | 2,505.204 | 2,454.124 | 2,444.779 | 2,420.903 | 2,415.141 | 2,384.835 | 2,355.357 | 2,324.789 | 2,255.884 | 2,212.14 | 2,129.423 | 2,077.955 | 2,016.518 | 1,970.95 | 1,814.733 | 1,703.85 | 1,590.554 | 1,465.347 | 407.494 | 386.287 | 371.669 | 361.061 | 346.091 | 321.481 | 315.643 | 297.902 | 122.565 | 117.877 | 115.522 | 117.919 | 112.672 | 97.181 | 80.024 | 66.711 | 52.46 | 62.376 | 56.648 | 57.727 | 51.087 | 36.891 | 26.296 | 20.684 | 15.074 | 7.404 | 2.761 | 0.919 | 0 | 0.25 | 0.205 | 0.222 | 0.185 | 0.156 | 0.101 | 0.101 | 3.733 | 1.327 | 2.401 | 2.165 | 1.28 | 1.258 | 1.198 | 1.037 | 1.157 | 1.395 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 772.373 | 772.181 | 775.726 | 0 | 793.163 | 807.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 915.871 | 14.603 | 14.515 | 14.587 | 15.254 | 16.138 | 15.659 | 15.489 | 15.272 | 15.091 | 14.403 | 7.29 | 7.383 | 7.609 | 7.62 | 7.819 | 8.052 | 8.102 | 8.14 | 8.274 | 8.141 | 8.171 | 8.425 | 8.386 | 8.359 | 7.12 | 6.626 | 949.315 | 953.326 | 958.236 | 962.004 | 966.365 | 970.278 | 973.536 | 975.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 772.373 | 772.181 | 775.726 | 0 | 793.163 | 807.048 | 0 | 1.175 | 3.18 | 3.7 | 2.492 | 2.575 | 13.063 | 0 | 0 | 0 | 0 | 915.871 | 14.603 | 14.515 | 14.587 | 15.254 | 16.138 | 15.659 | 15.489 | 15.272 | 15.091 | 14.403 | 7.29 | 7.383 | 7.609 | 7.62 | 7.819 | 8.052 | 8.102 | 8.14 | 8.274 | 8.141 | 8.171 | 8.425 | 8.386 | 8.359 | 7.12 | 6.626 | 949.315 | 953.326 | 958.236 | 962.004 | 966.365 | 970.278 | 973.536 | 975.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 62.342 | 59.778 | 47.153 | 46.124 | 34.118 | 34.468 | 37.348 | 27.783 | 33.413 | 36.408 | 28.958 | 35.068 | 35.788 | 20.584 | 20.824 | 16.247 | 14.855 | 14.579 | 17.059 | 14.603 | 14.131 | 21.846 | 20.23 | 19.886 | 22.702 | 22.451 | 21.823 | 19.99 | 13.001 | 15.282 | 14.755 | 11.006 | 10.748 | 13.626 | 17.447 | 15.856 | 21.915 | 20.364 | 21.544 | 18.618 | 19.816 | 19.161 | 21.85 | 24.467 | 25.646 | 22.615 | 21.373 | 19.105 | 20.011 | 12.563 | 12.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 1.078 | 1.179 | -775.726 | 0 | -793.163 | -807.048 | 4.144 | 4.753 | 7.495 | 7.475 | 2.852 | 4.463 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | 6.253 | 2.562 | 3.626 | 0.756 | 0 | 0.382 | 2.624 | 0.863 | 3.908 | 1.728 | 3.499 | 6.999 | 7.623 | 9.037 | 11.472 | 10.113 | 11.369 | 14.501 | 12.057 | 10.325 | 7.492 | 7.1 | 4.509 | 2.996 | 0.876 | 0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 31.844 | 32.051 | 16.57 | 17.445 | 17.334 | 19.732 | 18.719 | 18.445 | 19.112 | 20.841 | 19.645 | 19.315 | 19.389 | 19.061 | 19.196 | 18.392 | 34.584 | 36.037 | 36.998 | 37.629 | -885.386 | 30.103 | 30.813 | 14.657 | 15.239 | 16.035 | 15.431 | 15.192 | 12.554 | 12.272 | 12.156 | 11.351 | 11.416 | 27.095 | 11.974 | 10.58 | 10.936 | 8.611 | 6.466 | 14.829 | 15.266 | 14.455 | 18.707 | 27.843 | 55.494 | 43.341 | 55.732 | 56.484 | 24.574 | 13.22 | 14.292 | 28.376 | 26.704 | 29.689 | 27.343 | 16.784 | 16.306 | 16.526 | 18.902 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.525 | 0.14 | 0.054 | 0.083 | 1.092 | 0.578 | 0.455 | 0 | 0.19 | 0.206 |
Totaal niet-vlottende activa
| 2,332.554 | 2,370.223 | 2,358.532 | 2,346.166 | 2,328.071 | 2,427.07 | 2,462.269 | 2,432.222 | 2,564.88 | 2,687.407 | 2,715.618 | 2,684.879 | 2,725.436 | 2,703.976 | 2,737.522 | 2,653.929 | 2,604.812 | 2,631.474 | 2,677.748 | 2,667.389 | 2,719.289 | 2,769.769 | 2,750.985 | 2,711 | 2,747.523 | 2,844.633 | 2,812.453 | 2,690.179 | 2,609.857 | 2,547.849 | 2,495.82 | 2,477.05 | 2,451.313 | 2,467.379 | 2,423.604 | 2,393.111 | 2,372.691 | 2,300.584 | 2,257.327 | 2,182.616 | 2,131.291 | 2,069.674 | 2,034.433 | 1,887.486 | 1,803.674 | 1,671.122 | 1,556.178 | 1,436.908 | 1,387.195 | 1,356.565 | 1,350.717 | 1,340.832 | 1,318.464 | 1,318.868 | 1,300.528 | 139.349 | 134.183 | 132.048 | 136.821 | 112.784 | 97.181 | 80.024 | 66.711 | 52.46 | 62.376 | 56.648 | 57.727 | 51.087 | 36.891 | 26.296 | 20.684 | 15.074 | 7.404 | 2.761 | 0.919 | 0.242 | 0.25 | 0.205 | 0.222 | 0.185 | 0.156 | 0.101 | 0.101 | 6.259 | 1.467 | 2.456 | 2.248 | 2.372 | 1.835 | 1.654 | 1.037 | 1.347 | 1.601 |
Totaal activa
| 2,898.052 | 2,861.105 | 2,834.716 | 2,837.639 | 2,865.651 | 3,300.027 | 3,194.911 | 3,141.057 | 3,207.839 | 3,359.25 | 3,257.043 | 3,330.957 | 3,336.642 | 3,344.904 | 3,322.642 | 3,284.353 | 3,664.412 | 3,125.7 | 3,197.13 | 3,165.479 | 3,204.14 | 3,200.668 | 3,215.895 | 3,195.42 | 3,205.049 | 3,267.697 | 3,230.444 | 3,176.356 | 3,124.152 | 3,042.427 | 2,966.619 | 2,956.569 | 2,818.245 | 2,818.98 | 2,780.593 | 2,749.398 | 2,749.429 | 2,961.244 | 3,013.494 | 2,934.71 | 2,364.69 | 2,287.145 | 2,218.501 | 2,048.084 | 1,953.915 | 1,900.01 | 1,806.264 | 1,826.232 | 1,757.44 | 1,743.713 | 1,744.543 | 1,732.324 | 1,724.966 | 1,669.075 | 1,655.623 | 213.634 | 195.354 | 166.439 | 174.577 | 171.697 | 138.12 | 124.639 | 120.542 | 113.715 | 90.56 | 84.961 | 87.465 | 81.82 | 73.995 | 52.01 | 50.873 | 23.037 | 14.474 | 14.672 | 17.118 | 4.336 | 6.721 | 5.68 | 7.001 | 7.624 | 8.478 | 7.286 | 8.219 | 8.49 | 4.309 | 6.269 | 5.953 | 5.548 | 2.544 | 2.226 | 1.196 | 1.723 | 2.027 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 35.78 | 27.496 | 18.866 | 22.877 | 43.714 | 69.225 | 70.331 | 76.904 | 84.598 | 101.106 | 91.41 | 112.192 | 104.744 | 111.143 | 109.128 | 94.484 | 92.557 | 108.085 | 134.521 | 116.477 | 85.984 | 103.523 | 127.933 | 85.362 | 78.49 | 89.428 | 93.529 | 90.789 | 85.807 | 83.699 | 91.523 | 87.49 | 90.277 | 69.619 | 88.775 | 20.621 | 28.916 | 37.762 | 54.374 | 31.289 | 30.68 | 19.601 | 33.053 | 15.678 | 12.802 | 15.154 | 18.837 | 18.282 | 66.888 | 59.735 | 18.8 | 79.341 | 41.421 | 72.95 | 90.836 | 0 | 0 | 0 | 19.217 | 0 | 0 | 0 | 0 | 12.947 | 11.164 | 9.14 | 15.066 | 9.798 | 1.903 | 2.144 | 2.594 | 1.822 | 0.777 | 0.837 | 1.206 | 0.539 | 0.491 | 0.495 | 0.741 | 0.447 | 0.299 | 0.436 | 0.332 | 0.834 | 0.27 | 0.12 | 0.142 | 0.012 | 0.023 | 0.019 | 0.05 | 0.016 | 0.053 |
Kortlopende schulden
| 148.134 | 149.368 | 144.063 | 133.148 | 132.799 | 403.858 | 400.083 | 423.842 | 428.479 | 98.603 | 98.139 | 66.965 | 119.189 | 153.467 | 140.398 | 170.178 | 615.761 | 602.817 | 611.71 | 587.426 | 103.434 | 148.214 | 123.921 | 132.978 | 137.007 | 136.028 | 161.489 | 155.784 | 644.633 | 637.357 | 625.064 | 589.627 | 147.006 | 158.768 | 189.009 | 373.442 | 338.279 | 548.497 | 526.839 | 437.104 | 325.547 | 241.213 | 232.432 | 171.926 | 114.482 | 86.881 | 72.234 | 63.638 | 62.957 | 47.623 | 44.492 | 40.146 | 60.542 | 32.036 | 31.861 | 8.784 | 8.514 | 8.753 | 12.092 | 47.409 | 48.454 | 22.643 | 41.604 | 17.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 8.431 | 2.639 | 4.584 | 6.945 | 7.983 | 26.668 | 29.568 | 19.895 | 23.179 | 25.74 | 18.705 | 21.042 | 27.968 | 28.487 | 21.958 | 20.645 | 16.282 | 21.21 | 21.686 | 10.804 | 7.249 | 8.749 | 10.259 | 10.602 | 9.628 | 12.323 | 12.225 | 10.259 | 8.948 | 7.112 | 9.706 | 11.06 | 9.207 | 10.946 | 8.863 | 11.74 | 11.146 | 14.207 | 13.759 | 13.98 | 7.269 | 10.339 | 12.013 | 11.57 | 9.447 | 14.169 | 18.996 | 16.223 | 8.313 | 7.646 | 17.839 | 10.708 | 6.238 | 1.584 | 11.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.944 | 0.071 | 0.615 | 1.707 | 19.877 | 6.255 | 14.343 | 13.046 | 9.999 | 10.265 | 31.314 | 15.628 | 27.186 | 2.878 | 25.203 | 10.59 | 8.021 | 6.783 | 2.556 | 33.588 | 7.306 | 4.593 | 220.833 | 217.92 | 4.29 | 2.724 | 0.959 | 0.047 | 0.131 | 0.046 | 0.063 | 0.048 | 0.05 | 0.049 | 0.014 | 0.014 | 0.014 | 0.014 | 0.03 | 0.015 | 0.015 | 0.513 | 5.828 | 1.408 | 4.867 | 6.221 | 3.344 | 0 | 0 | 0 | 0 | 29.272 | 1.584 | 13.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 166.077 | 260.875 | 278.403 | 292.307 | 282.916 | 575.172 | 291.205 | 274.592 | 282.797 | 466.275 | 262.03 | 265.675 | 295.251 | 410.24 | 352.164 | 331.204 | 298.203 | 287.265 | 316.406 | 338.429 | 356.69 | 322.99 | 163.488 | 168.239 | 165.814 | 153.489 | 129.358 | 98.613 | 107.526 | 103.575 | 83.179 | 114.195 | 88.824 | 96.441 | 76.168 | 154.327 | 125.532 | 82.048 | 103.448 | 83.228 | 91.598 | 84.612 | 78.373 | 50.559 | 65.711 | 64.266 | 43.212 | 81.458 | 0 | 0 | 50 | 0 | 37.822 | 0.001 | -17.373 | 44.435 | 39.786 | 24.215 | 15.897 | 42.476 | 47.323 | 40.846 | 19.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.577 | 1.413 | 0 | 0 | 0 | 0 | 0 | -0 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 358.422 | 311.785 | 305.425 | 309.427 | 326.478 | 798.957 | 638.635 | 666.727 | 683.23 | 459.081 | 343.675 | 359.664 | 406.707 | 517.751 | 442.773 | 473.298 | 884.385 | 880.429 | 928.746 | 887.88 | 410.329 | 430.588 | 425.601 | 397.181 | 390.939 | 391.268 | 396.601 | 355.445 | 846.914 | 831.743 | 809.472 | 802.372 | 335.314 | 335.774 | 362.815 | 560.13 | 503.873 | 682.514 | 698.42 | 565.601 | 455.094 | 355.765 | 355.871 | 249.733 | 203.85 | 185.337 | 159.5 | 182.944 | 138.159 | 115.004 | 132.866 | 130.195 | 146.022 | 106.571 | 130.329 | 53.22 | 48.3 | 32.968 | 47.206 | 89.885 | 95.777 | 63.488 | 61.126 | 30.944 | 11.164 | 9.14 | 15.066 | 9.798 | 1.903 | 2.144 | 2.594 | 1.822 | 0.777 | 0.837 | 1.206 | 1.213 | 1.904 | 0.495 | 0.741 | 0.447 | 0.299 | 0.436 | 0.332 | 1.327 | 0.27 | 0.12 | 0.142 | 0.012 | 0.023 | 0.019 | 0.05 | 0.016 | 0.053 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 649.135 | 660.044 | 623.886 | 593.522 | 591.139 | 440.869 | 435.002 | 460.314 | 486.941 | 880.002 | 875.131 | 1,006.405 | 1,013.799 | 1,028.529 | 1,085.098 | 1,114.534 | 1,143.665 | 626.392 | 632.593 | 646.128 | 1,154.914 | 1,094.074 | 1,115.377 | 1,127.809 | 1,127.399 | 1,165.267 | 1,144.052 | 1,157.496 | 646.552 | 602.235 | 558.599 | 540.597 | 875.416 | 861.615 | 794.222 | 565.041 | 603.758 | 648.693 | 691.157 | 758.755 | 318.535 | 350.197 | 272.074 | 233.584 | 200.437 | 193.069 | 140.695 | 163.867 | 166.837 | 187.316 | 183.052 | 203.913 | 203.377 | 213.703 | 180.785 | 80.382 | 81.135 | 81.016 | 80.841 | 46.288 | 0 | 14.703 | 14.929 | 43.069 | 44.147 | 43.137 | 44.267 | 43.038 | 40.052 | 21.955 | 21.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.019 | 0.019 | 0 | 0.066 | 0.304 | 0.186 | 0.216 | 0.671 | 0.951 | 1.142 | 1.279 | 1.499 | 2.063 | 2.333 | 2.312 | 2.273 | 2.409 | 2.686 | 3.085 | 2.974 | 3.368 | 3.478 | 3.64 | 3.869 | 4.327 | 4.579 | 4.212 | 4.17 | 4.144 | 4.214 | 4.589 | 4.774 | 1.684 | 1.798 | 1.311 | 1.748 | 1.659 | 1.791 | 2.2 | 2.311 | 2.248 | 2.518 | 2.93 | 2.503 | 0.759 | 0.803 | 0.761 | 0.791 | 0.937 | 0.865 | 0.766 | 0.912 | 0.807 | 0.713 | 0.418 | 0.194 | 9.399 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 99.807 | 101.721 | 105.844 | 107.887 | 122.716 | 125.373 | 107.996 | 105.431 | 116.86 | 118.591 | 103.605 | 104.804 | 110.177 | 111.306 | 112.075 | 117.455 | 119.407 | 119.293 | 120.32 | 118.416 | 119.457 | 122.732 | 125.11 | 122.652 | 123.072 | 123.959 | 124.051 | 124.37 | 126.173 | 124.808 | 125.018 | 125.27 | 125.273 | 125.414 | 125.61 | 125.486 | 125.767 | 126.036 | 126.011 | 126.161 | 126.551 | 126.687 | 129.9 | 130.064 | 130.326 | 130.659 | 131.096 | 131.735 | 132.353 | 132.866 | 133.925 | 137.77 | 138.519 | 138.311 | 3.456 | 3.526 | 2.609 | 1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 182.447 | 176.339 | 177.664 | 199.4 | 199.111 | 217.388 | 217.844 | 188.444 | 83.535 | 204.709 | 204.845 | 195.313 | 195.666 | 198.695 | 199.302 | 180.902 | 183.125 | 62.761 | 185.124 | 182.732 | 181.871 | 184.007 | 185.679 | 179.566 | 178.619 | 54.047 | 179.807 | 181.925 | 180.429 | 180.595 | 178.359 | 179.557 | 179.602 | 177.056 | 49.09 | 159.057 | 159.522 | 159.059 | 158.759 | 31.409 | 158.892 | 158.499 | 159.031 | 7.381 | 139.695 | 137.102 | 6.813 | 4.753 | 4.505 | 4.371 | 4.363 | 1.987 | 1.847 | 1.974 | 2.055 | 1.786 | 1.994 | 2.351 | 6.885 | 0.891 | 4.839 | 4.778 | 4.773 | 4.653 | 4.93 | 4.735 | 4.46 | 4.021 | 2.87 | 0.789 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 831.582 | 836.383 | 801.55 | 792.922 | 790.25 | 658.257 | 652.846 | 648.758 | 676.578 | 1,084.711 | 1,079.976 | 1,201.718 | 1,209.465 | 1,227.224 | 1,284.4 | 1,295.436 | 1,326.79 | 810.969 | 817.717 | 828.86 | 1,336.785 | 1,278.081 | 1,301.056 | 1,307.375 | 1,306.018 | 1,346.713 | 1,323.859 | 1,339.421 | 826.981 | 782.83 | 736.958 | 720.154 | 1,055.018 | 1,038.671 | 970.524 | 724.098 | 763.28 | 807.752 | 849.916 | 918.375 | 477.427 | 508.696 | 431.105 | 373.795 | 340.132 | 330.171 | 278.97 | 300.476 | 303.869 | 324.977 | 321.145 | 340.592 | 343.905 | 355.003 | 321.864 | 86.042 | 86.848 | 95.374 | 89.26 | 47.179 | 4.839 | 19.481 | 19.702 | 47.722 | 49.077 | 47.872 | 48.727 | 47.059 | 42.922 | 22.743 | 21.605 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,190.004 | 1,148.168 | 1,106.975 | 1,102.349 | 1,116.728 | 1,457.214 | 1,291.481 | 1,315.485 | 1,359.808 | 1,543.792 | 1,423.651 | 1,561.382 | 1,616.172 | 1,744.975 | 1,727.173 | 1,768.734 | 2,211.175 | 1,691.398 | 1,746.463 | 1,716.74 | 1,747.114 | 1,708.669 | 1,726.657 | 1,704.556 | 1,696.957 | 1,737.981 | 1,720.46 | 1,694.866 | 1,673.895 | 1,614.573 | 1,546.43 | 1,522.526 | 1,390.332 | 1,374.445 | 1,333.339 | 1,284.228 | 1,267.153 | 1,490.266 | 1,548.336 | 1,483.976 | 932.521 | 864.461 | 786.976 | 623.528 | 543.982 | 515.508 | 438.47 | 483.42 | 442.028 | 439.981 | 454.011 | 470.787 | 489.928 | 461.575 | 452.193 | 139.262 | 135.148 | 128.342 | 136.466 | 137.063 | 100.617 | 82.969 | 80.829 | 78.666 | 60.24 | 57.012 | 63.794 | 56.856 | 44.825 | 24.888 | 24.199 | 1.822 | 0.777 | 0.837 | 1.206 | 1.213 | 1.904 | 0.495 | 0.741 | 0.447 | 0.299 | 0.436 | 0.332 | 1.902 | 0.27 | 0.12 | 0.142 | 0.012 | 0.023 | 0.019 | 0.05 | 0.016 | 0.053 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 51.479 | 11.603 | 19.43 | 49.021 | 3.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,229.061 | 1,228.873 | 1,228.873 | 1,228.731 | 1,228.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 347.982 | 353.042 | 380.375 | 419.735 | 451.518 | 501.26 | 571.226 | 557.983 | 533.972 | 453.079 | 482.17 | 453.501 | 402.338 | 303.531 | 295.543 | 253.976 | 206.278 | 188.611 | 199.485 | 199.383 | 200.577 | 224.387 | 229.802 | 233.515 | 237.793 | 237.759 | 229.099 | 215.894 | 198.718 | 178.536 | 172.205 | 182.211 | 175.005 | 182.716 | 186.317 | 204.92 | 210.495 | 200.41 | 194.505 | 180.813 | 164.884 | 157.224 | 156.066 | 155.844 | 140.608 | 121.677 | 107.166 | 90.775 | 65.254 | 53.103 | 40.161 | 13.76 | -9.166 | -36.018 | -39.247 | -51.769 | -65.012 | -69.84 | -65.473 | -50.723 | -48.042 | -43.8 | -45.598 | -50.052 | -52.544 | -49.363 | -47.521 | -42.677 | -37.508 | -33.187 | -30.989 | -28.507 | -26.489 | -24.991 | -22.432 | -16.487 | -17.811 | -17.376 | -16.218 | -15.076 | -13.972 | -11.927 | -10.765 | -14.132 | -2.747 | -2.335 | -1.878 | -0.582 | -0.379 | -0.037 | -0.811 | -0.267 | -0.085 |
Overige gereserveerde algehele resultaten
| 109.616 | 109.976 | 97.422 | 66.006 | 48.762 | 92.591 | 83.692 | 20.179 | 66.857 | 115.717 | 104.691 | 69.783 | 72.101 | 50.906 | 53.918 | 16.16 | 2.052 | 1.401 | 6.791 | 5.417 | 12.85 | 24 | 15.57 | 13.409 | 26.484 | 48.349 | 37.176 | 22.382 | 8.555 | 6.753 | 5.191 | 9.103 | 10.671 | 19.617 | 18.849 | 18.271 | 30.197 | 29.406 | 29.427 | 29.383 | 27.422 | 26.13 | 36.304 | 29.869 | 31.32 | 25.456 | 23.761 | 15.891 | 15.053 | -48.214 | 16.451 | 14.669 | -29.422 | -24.727 | 11.397 | -17.001 | -14.275 | -11.683 | 3.125 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.458 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 2.325 | 2.55 | 2.484 | 2.401 | 2.186 | 2.174 | 2.368 | 2.326 | 2.367 | 1.05 | 0.499 | 0.471 | 0.413 | 0.328 | 0.243 | -0.005 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | -0 | -0 | 0 | -151.72 | 0 | -19.43 | -118.221 | -3.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,228.731 | 1,228.571 | 1,244.564 | 0 | 1,228.184 | 1,240.181 | 1,240.064 | 1,228.098 | 123.964 | 123.622 | 106.482 | 99.187 | 84.895 | 84.556 | 84.64 | 90.659 | 84.465 | 82.403 | 76.852 | 76.281 | 67.183 | 66.217 | 59.848 | 57.202 | 49.261 | 39.725 | 38.364 | 37.883 | 17.285 | 20.077 | 20.077 | 22.017 | 20.067 | 19.978 | 16.408 | 16.327 | 18.353 | 5.737 | 7.986 | 7.219 | 5.705 | 2.572 | 1.185 | 0.937 | 1.974 | 2.059 |
Totaal eigen vermogen van aandeelhouders
| 1,686.659 | 1,692.079 | 1,706.858 | 1,714.802 | 1,729.341 | 1,822.912 | 1,883.979 | 1,807.223 | 1,829.89 | 1,797.857 | 1,815.922 | 1,752.345 | 1,703.5 | 1,583.498 | 1,578.522 | 1,499.197 | 1,437.391 | 1,419.073 | 1,435.337 | 1,433.861 | 1,442.488 | 1,477.448 | 1,474.433 | 1,475.985 | 1,493.338 | 1,515.169 | 1,495.336 | 1,467.337 | 1,436.334 | 1,414.35 | 1,406.457 | 1,420.375 | 1,414.737 | 1,431.394 | 1,434.227 | 1,452.252 | 1,469.753 | 1,458.877 | 1,452.993 | 1,439.257 | 1,421.367 | 1,412.415 | 1,421.431 | 1,414.774 | 1,400.801 | 1,376.006 | 1,359.658 | 1,335.397 | 1,308.878 | 1,297.668 | 1,284.796 | 1,256.613 | 1,231.015 | 1,204.046 | 1,200.249 | 72.195 | 58.61 | 36.643 | 36.839 | 34.633 | 36.975 | 41.3 | 39.418 | 34.874 | 30.32 | 27.949 | 23.672 | 24.964 | 29.17 | 27.122 | 26.674 | 21.215 | 13.697 | 13.835 | 15.912 | 3.123 | 4.817 | 5.185 | 6.26 | 7.177 | 8.179 | 6.85 | 7.887 | 6.588 | 4.04 | 6.15 | 5.812 | 5.536 | 2.521 | 1.391 | 1.146 | 1.707 | 1.974 |
Totaal eigen vermogen
| 1,708.048 | 1,712.937 | 1,727.741 | 1,735.29 | 1,748.923 | 1,842.813 | 1,903.43 | 1,825.572 | 1,848.031 | 1,815.458 | 1,833.392 | 1,769.575 | 1,720.47 | 1,599.929 | 1,595.469 | 1,515.619 | 1,453.237 | 1,434.302 | 1,450.667 | 1,448.739 | 1,457.026 | 1,491.999 | 1,489.238 | 1,490.864 | 1,508.092 | 1,529.716 | 1,509.984 | 1,481.49 | 1,450.257 | 1,427.854 | 1,420.189 | 1,434.043 | 1,427.913 | 1,444.535 | 1,447.254 | 1,465.17 | 1,482.276 | 1,470.978 | 1,465.158 | 1,450.734 | 1,432.169 | 1,422.684 | 1,431.525 | 1,424.556 | 1,409.933 | 1,384.502 | 1,367.794 | 1,342.811 | 1,315.412 | 1,303.732 | 1,290.532 | 1,261.536 | 1,235.039 | 1,207.501 | 1,203.429 | 74.373 | 60.206 | 38.096 | 38.111 | 34.633 | 37.504 | 41.669 | 39.714 | 35.049 | 30.32 | 27.949 | 23.672 | 24.964 | 29.17 | 27.122 | 26.674 | 21.215 | 13.697 | 13.835 | 15.912 | 3.123 | 4.817 | 5.185 | 6.26 | 7.177 | 8.179 | 6.85 | 7.887 | 6.588 | 4.04 | 6.15 | 5.812 | 5.536 | 2.521 | 2.207 | 1.146 | 1.707 | 1.974 |
Totaal passiva en aandeelhoudersvermogen
| 2,898.052 | 2,861.105 | 2,834.716 | 2,837.639 | 2,865.651 | 3,300.027 | 3,194.911 | 3,141.057 | 3,207.839 | 3,359.25 | 3,257.043 | 3,330.957 | 3,336.642 | 3,344.904 | 3,322.642 | 3,284.353 | 3,664.412 | 3,125.7 | 3,197.13 | 3,165.479 | 3,204.14 | 3,200.668 | 3,215.895 | 3,195.42 | 3,205.049 | 3,267.697 | 3,230.444 | 3,176.356 | 3,124.152 | 3,042.427 | 2,966.619 | 2,956.569 | 2,818.245 | 2,818.98 | 2,780.593 | 2,749.398 | 2,749.429 | 2,961.244 | 3,013.494 | 2,934.71 | 2,364.69 | 2,287.145 | 2,218.501 | 2,048.084 | 1,953.915 | 1,900.01 | 1,806.264 | 1,826.232 | 1,757.44 | 1,743.713 | 1,744.543 | 1,732.324 | 1,724.966 | 1,669.075 | 1,655.623 | 213.634 | 195.354 | 166.439 | 174.577 | 171.697 | 138.12 | 124.639 | 120.542 | 113.715 | 90.56 | 84.961 | 87.465 | 81.82 | 73.995 | 52.01 | 50.873 | 23.037 | 14.474 | 14.672 | 17.118 | 4.336 | 6.721 | 5.68 | 7.001 | 7.624 | 8.478 | 7.286 | 8.219 | 8.49 | 4.309 | 6.269 | 5.953 | 5.548 | 2.544 | 2.226 | 1.196 | 1.723 | 2.027 |