Zall Smart Commerce Group Ltd.
HKEX:2098.HK
0.35 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 49.817 | 28.551 | 22.364 | -3,040.342 | 0.078 | -1,357.719 | 30.865 | -1,551.248 | 290.798 | -247.731 | 340.528 | 135.182 | 1,236.122 | 1,304.463 | 1,074.614 | 585.584 | 1,463.367 | 866.596 | 1,171.131 | 840.383 | 732.436 | 1,234.693 | 349.054 | 395.937 | 287.736 | 287.736 | 287.736 | 287.736 | 298.683 | 298.683 | 298.683 | 298.683 | 158.768 | 158.768 | 158.768 | 158.768 |
Afschrijvingen & Amortisatie
| 51.08 | 53.483 | 40.846 | 32.573 | 52.075 | 15.842 | 54.219 | 37.531 | 51.135 | 37.703 | 51.303 | 53.395 | 44.586 | 25.826 | 15.858 | 19.174 | 8.901 | 6.47 | 9.331 | 12.923 | 11.27 | 18.412 | 7.447 | 6.465 | 3.836 | 3.836 | 3.836 | 3.836 | -0.806 | -0.806 | -0.806 | -0.806 | 0.679 | 0.679 | 0.679 | 0.679 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 5,025.785 | 0 | -360.624 | 0 | 2,433.261 | 0 | 5,191.332 | 0 | 2,317.591 | 0 | 1,039.071 | 0 | 0 | 0 | 0 | 0 | 1,724.576 | 0 | 2,780.943 | 396.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 7.061 | 0 | -2.024 | 0.315 | -31.679 | 6.11 | 7.053 | 24.73 | 70.46 | 99.203 | 122.484 | 0 | 0 | 0 | 0 | 1.733 | 0.103 | 2.333 | 2.549 | 3.694 | 1.561 | 2.28 | 2.28 | 2.28 | 2.28 | 3.142 | 3.142 | 3.142 | 3.142 | 2.173 | 2.173 | 2.173 | 2.173 |
Verandering in Werkkapitaal
| 0 | -3,332.011 | 0 | -5,032.846 | 0 | 362.648 | 0 | -2,401.582 | 0 | -5,198.385 | 0 | -2,368.63 | 0 | -1,206.226 | 0 | -1,441.566 | 0 | -3,053.923 | 0 | -1,724.679 | 0 | -2,783.492 | -400.29 | -400.29 | -455.228 | -455.228 | -455.228 | -455.228 | -455.81 | -455.81 | -455.81 | -455.81 | 39.282 | 39.282 | 39.282 | 39.282 |
Vorderingen
| 0 | -2,902.221 | 0 | -4,557.033 | 0 | 348.757 | 0 | -1,305.674 | 0 | -4,688.816 | 0 | -1,965.642 | 0 | -1,335.184 | 0 | -790.663 | 0 | 475.534 | 0 | -108.136 | 0 | -549.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -429.79 | 0 | -475.813 | 0 | 13.891 | 0 | -1,095.908 | 0 | -509.569 | 0 | -422.409 | 0 | 173.629 | 0 | -565.592 | 0 | -3,320.798 | 0 | -1,616.543 | 0 | -2,234.077 | -558.519 | -558.519 | -628.615 | -628.615 | -628.615 | -628.615 | -350.574 | -350.574 | -350.574 | -350.574 | -268.145 | -268.145 | -268.145 | -268.145 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.421 | 0 | -44.671 | 0 | -85.311 | 0 | -208.659 | 0 | 0 | 0 | 0 | 158.229 | 158.229 | 173.387 | 173.387 | 173.387 | 173.387 | -105.236 | -105.236 | -105.236 | -105.236 | 307.428 | 307.428 | 307.428 | 307.428 |
Overige Niet-Contante Posten
| -3,512.633 | 2,572.355 | 2,636.147 | 7,850.632 | 989.512 | 356.885 | 1,260.542 | 5,133.987 | -1,720.41 | 5,476.9 | -378.885 | 1,128.055 | -814.311 | -1,259.532 | -2,194.637 | 561.654 | -1,486.502 | 1,387.975 | -1,829.425 | -14.835 | -1,333.811 | 339.233 | -1,139.31 | -495.602 | -142.028 | -142.028 | -142.028 | -142.028 | 35.362 | 35.362 | 35.362 | 35.362 | -111.731 | -111.731 | -111.731 | -111.731 |
Kasstroom uit Operationele Activiteiten
| -3,411.736 | -677.622 | 2,699.357 | -182.922 | 1,041.665 | -624.368 | 1,345.941 | 1,187.009 | -1,372.367 | 75.54 | 37.676 | -981.538 | 565.6 | -1,012.985 | -1,104.165 | -275.154 | -14.234 | -792.882 | -647.23 | -886.105 | -587.772 | -1,188.605 | -779.115 | -491.93 | -303.405 | -303.405 | -303.405 | -303.405 | -119.429 | -119.429 | -119.429 | -119.429 | 89.172 | 89.172 | 89.172 | 89.172 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.136 | -5.945 | -51.158 | -42.166 | -10.616 | -32.454 | -41.863 | -133.892 | -65.068 | -112.047 | -6.582 | -147.171 | -4.8 | -29.252 | -1.422 | 19.726 | -30.278 | -115.427 | -1.415 | -5.464 | -4.567 | -2.616 | -1.812 | -1.107 | -1.324 | -1.324 | -1.324 | -1.324 | -1.111 | -1.111 | -1.111 | -1.111 | -0.559 | -0.559 | -0.559 | -0.559 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 6.155 | -29.2 | 0 | -52.814 | -307.522 | 0.177 | 0 | -118.744 | 0 | 1,237.163 | -13.012 | -159.009 | -188.066 | 14.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | -7.5 | -30 | -30 | -30 | -30 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.562 | 2.562 | 2.562 | 2.562 |
Overige Investeringsactiviteiten
| 4,145.103 | 262.569 | 661.194 | 1,921.146 | -1,159.16 | -640.29 | 2,999.262 | 3.256 | -253.555 | -1,241.58 | 228.93 | -1,264.666 | 657.118 | -177.565 | 861.906 | -929.314 | -483.9 | 40.783 | 497.671 | 99.391 | 72.942 | -57.667 | -28.249 | 8.607 | 31.324 | 31.324 | 31.324 | 31.324 | 3.611 | 3.611 | 3.611 | 3.611 | 0.497 | 0.497 | 0.497 | 0.497 |
Kasstroom uit Investeringsactiviteiten
| 4,139.967 | 256.624 | 610.036 | 1,878.98 | -1,169.776 | -666.589 | 2,928.199 | -130.636 | -371.437 | -1,661.149 | 222.525 | -1,411.837 | 533.574 | -206.817 | 2,097.647 | -922.6 | -673.187 | -262.71 | 510.342 | 93.927 | 68.375 | -60.283 | -30.061 | -8.607 | -31.324 | -31.324 | -31.324 | -31.324 | -3.611 | -3.611 | -3.611 | -3.611 | -0.497 | -0.497 | -0.497 | -0.497 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -774.251 | 0 | -3,125.136 | 0 | 447.27 | 0 | -3,938.267 | 0 | 5,277.309 | 0 | 893.033 | 0 | 656.247 | 0 | -372.69 | 0 | 1,154.88 | 0 | 1,822.034 | 0 | 1,228.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.325 | 322.325 | 322.325 | 322.325 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -246.653 | 0 | 0 | 0 | 0 | 0 | -583.325 | 0 | 0 | 0 | -167.286 | 0 | -41.822 | -21.25 | -21.25 | -21.25 | -21.25 | -60.59 | -60.59 | -60.59 | -60.59 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 290.531 | 712.684 | -35.553 | -1,667.3 | -106.828 | 1,552.86 | -684.306 | -1,042.529 | -3,599.906 | 1,514.09 | -959.067 | 2,226.061 | -1,512.479 | 1,132.546 | 461.152 | 1,148.033 | -310.908 | 290.242 | -303.494 | 41.479 | -438.207 | 619.138 | 1,344.575 | -198.711 | 96.175 | -69.948 | 96.175 | -69.948 | -218.96 | 223.929 | -218.96 | 223.929 | 19.625 | -65.267 | 19.625 | -65.267 |
Kasstroom uit Financieringsactiviteiten
| -483.72 | 712.684 | -3,160.689 | -1,667.3 | 340.442 | 1,552.86 | -4,622.573 | -1,042.529 | 1,677.403 | 1,514.09 | -66.034 | 1,979.408 | -856.232 | 1,132.545 | 88.462 | 1,148.033 | 843.972 | -293.083 | 1,518.54 | 41.479 | 790.493 | 451.852 | 1,344.575 | -240.532 | -91.198 | -91.198 | -91.198 | -91.198 | 163.339 | 163.339 | 163.339 | 163.339 | -65.267 | -65.267 | -65.267 | -65.267 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2.681 | -0.399 | 1.687 | 3.189 | 1.274 | -2.084 | -0.328 | -8.449 | 1.77 | 2.454 | 0.216 | 11.557 | -5.553 | -34.072 | 49.77 | -55.189 | -21.849 | -48.364 | -3.483 | -0.421 | 3.606 | 3.709 | -1.445 | 676.226 | 432.825 | 432.825 | 432.825 | 432.825 | 126.117 | 126.117 | 126.117 | 126.117 | 33.121 | 33.121 | 33.121 | 33.121 |
Netto Kasstroomverandering
| 2,024.826 | 0 | 150.391 | 31.947 | 213.605 | 259.819 | -348.761 | 5.395 | -64.631 | -69.065 | 194.383 | -402.41 | 237.389 | -121.329 | 1,131.714 | -104.91 | 134.702 | -1,397.039 | 1,378.169 | -751.12 | 274.702 | -1,466.5 | 1,282.552 | -64.843 | 6.898 | 6.898 | 6.898 | 6.898 | 166.417 | 166.417 | 166.417 | 166.417 | 56.529 | 56.529 | 56.529 | 56.529 |
Kaspositie aan het Einde van de Periode
| 2,024.826 | 1,491.709 | 1,491.709 | 1,341.318 | 1,309.371 | 1,095.766 | 835.947 | 1,184.708 | 1,179.313 | 1,243.944 | 1,313.009 | 1,118.626 | 1,521.036 | 1,283.647 | 1,404.976 | 273.262 | 378.172 | 243.47 | 1,640.509 | 264.129 | 1,015.249 | 65.585 | 1,532.085 | 184.69 | 249.533 | 249.533 | 249.533 | 249.533 | 242.635 | 242.635 | 242.635 | 242.635 | 76.219 | 76.219 | 76.219 | 76.219 |