Leadway Technology Investment Group Limited
HKEX:2086.HK
0.46 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22.983 | 22.983 | 20.227 | 20.227 | 26.807 | 26.807 | 39.969 | 39.969 | 43.731 | 43.731 | 51.543 | 51.543 | 52.042 | 52.042 | 54.371 | 54.371 | 44.902 | 44.902 | 45.449 | 45.449 | 32.088 | 32.088 | 27.937 | 27.937 | 24.038 | 24.038 | 29.632 | 29.632 | 33.66 | 33.66 | 40.551 | 40.551 | 29.225 | 29.225 | 38.941 | 38.941 | 36.017 | -35.74 | 35.671 | 30.118 | -48.685 | 48.614 | 41.633 | -34.261 | 34.223 | 15.697 | 22.267 | 15.466 | 15.323 | 11.242 | 23.81 | 0 | 15.588 | 23.621 |
Kortetermijnbeleggingen
| 0.202 | 0.202 | 0.212 | 0.212 | 0.21 | 0.21 | 0.209 | 0.209 | 0.225 | 0.225 | 0.231 | 0.231 | 0.249 | 0.249 | 0.326 | 0.326 | 0.311 | 0.311 | 0.316 | 0.316 | 0.309 | 0.309 | 0.874 | 0.874 | 0.878 | 0.878 | 0.858 | 0.858 | 0.882 | 0.882 | 0.861 | 0.861 | 0.912 | 4.68 | 0.73 | 0.73 | 0.07 | 71.48 | 0.069 | 0.071 | 97.37 | 0.071 | 0.037 | 68.522 | 0.038 | 0.036 | 0.036 | 0.036 | 0.036 | 0.034 | 0.02 | 0 | 0.021 | 0.019 |
Liquide middelen en kortetermijnbeleggingen
| 23.185 | 23.185 | 20.439 | 20.439 | 27.017 | 27.017 | 40.178 | 40.178 | 43.956 | 43.956 | 51.774 | 51.774 | 52.291 | 52.291 | 54.697 | 54.697 | 45.213 | 45.213 | 45.765 | 45.765 | 32.397 | 32.397 | 28.811 | 28.811 | 24.916 | 24.916 | 30.49 | 30.49 | 34.542 | 34.542 | 41.412 | 41.412 | 30.137 | 33.905 | 39.671 | 39.671 | 36.087 | 35.74 | 35.74 | 30.189 | 48.685 | 48.685 | 41.67 | 34.261 | 34.261 | 15.733 | 22.303 | 15.502 | 15.359 | 11.276 | 23.83 | 0 | 15.609 | 23.64 |
Nettovorderingen
| 13.511 | 7.91 | 12.383 | 6.662 | 17.135 | 15.761 | 12.44 | 10.545 | 13.91 | 12.157 | 13.794 | 12.499 | 6.353 | 6.353 | 10.182 | 8.721 | 16.521 | 16.521 | 20.601 | 20.601 | 24.562 | 24.562 | 34.725 | 34.725 | 41.503 | 38.232 | 50.343 | 47.805 | 43.388 | 43.388 | 52.325 | 48.008 | 36.838 | 36.838 | 72.4 | 72.4 | 44.598 | 0 | 46.404 | 45.307 | 0 | 27.331 | 21.485 | 0 | 15.531 | 0 | 0 | 0 | 0 | 0 | 18.763 | 0 | 0 | 0 |
Voorraad
| 26.946 | 26.946 | 26.811 | 26.811 | 26.522 | 26.522 | 29.404 | 29.404 | 22.918 | 22.918 | 20.202 | 20.202 | 20.359 | 20.359 | 19.602 | 19.602 | 35.459 | 35.459 | 30.76 | 30.76 | 34.001 | 34.001 | 36.191 | 36.191 | 37.701 | 37.701 | 37.974 | 37.974 | 39.649 | 39.649 | 29.998 | 29.998 | 43.036 | 43.036 | 34.548 | 34.548 | 45.513 | 0 | 40.118 | 51.08 | 0 | 44.094 | 41.724 | 0 | 34.766 | 39.714 | 36.845 | 35.55 | 26.708 | 25.442 | 17.882 | 0 | 14.189 | 12.129 |
Overige vlottende activa
| 0 | 5.601 | 0 | 5.721 | 6.599 | 6.599 | 7.709 | 6.606 | 5.261 | 5.261 | 4.63 | 4.63 | 4.666 | 4.666 | 4.082 | 4.082 | 5.682 | 5.682 | 5.873 | 5.873 | 5.505 | 5.505 | 6.872 | 6.872 | 9.051 | 9.051 | 10.495 | 10.495 | 10.666 | 10.666 | 4.912 | 9.229 | 9.776 | 6.008 | 8.597 | 8.597 | 9.449 | 0 | 8.711 | 7.936 | 0 | 4.453 | 4.592 | 0 | 19.948 | 20.603 | 17.01 | 2 | 0.786 | 12.213 | 19.481 | 0 | 14.279 | 9.607 |
Totaal vlottende activa
| 63.642 | 63.642 | 59.633 | 59.633 | 75.899 | 75.899 | 86.733 | 86.733 | 84.292 | 84.292 | 89.105 | 89.105 | 83.669 | 83.669 | 87.102 | 87.102 | 102.875 | 102.875 | 102.999 | 102.999 | 96.465 | 96.465 | 106.599 | 106.599 | 109.9 | 109.9 | 126.764 | 126.764 | 128.245 | 128.245 | 128.647 | 128.647 | 119.787 | 119.787 | 155.216 | 155.216 | 135.647 | 35.74 | 130.973 | 134.512 | 48.685 | 124.563 | 109.471 | 34.261 | 88.975 | 76.05 | 76.158 | 67.304 | 59.657 | 48.931 | 61.193 | 0 | 44.077 | 45.376 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.815 | 7.815 | 10.373 | 10.373 | 5.141 | 5.141 | 7.556 | 7.556 | 5.546 | 5.546 | 8.122 | 8.122 | 11.91 | 11.91 | 14.982 | 14.982 | 7.189 | 7.189 | 10.4 | 10.4 | 11.024 | 11.024 | 5.472 | 5.472 | 4.375 | 4.375 | 5.27 | 5.27 | 4.858 | 4.858 | 5.371 | 5.371 | 5.283 | 5.283 | 6.295 | 6.295 | 7.232 | 0 | 7.763 | 7.503 | 0 | 7.238 | 8.744 | 0 | 9.578 | 9.686 | 9.719 | 7.202 | 6.918 | 6.537 | 5.62 | 0 | 4.609 | 3.54 |
Goodwill
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.172 | 1.172 | 1.172 | 1.172 | 1.972 | 1.972 | 1.972 | 1.972 | 1.972 | 0 | 1.972 | 1.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.602 | 0 | 7.383 | 0 | 8.272 | 0 | 7.324 | 0 | 5.327 | 0 | 4.165 | 0 | 16.357 | 16.357 | 17.449 | 0.178 | 26.898 | 26.898 | 30.527 | 0.536 | 36.8 | 36.8 | 43.735 | 0.895 | 48.079 | 48.079 | 47 | 1.496 | 45.811 | 45.811 | 45.263 | 2.341 | 47.865 | 47.865 | 3.186 | 3.186 | 45.546 | 0 | 42.875 | 38.715 | 0 | 32.26 | 32.036 | 0 | 29.311 | 25.461 | 22.141 | 18.037 | 15.166 | 12.227 | 9.945 | 0 | 9.311 | 9.238 |
Goodwill en immateriële activa
| 7.602 | 0 | 7.383 | 0 | 8.272 | 0 | 7.324 | 0 | 5.327 | 0 | 4.165 | 0 | 16.357 | 16.357 | 17.449 | 0.178 | 26.898 | 26.898 | 30.527 | 0.536 | 36.8 | 36.8 | 43.735 | 0.895 | 48.079 | 48.079 | 47 | 1.496 | 46.983 | 46.983 | 46.435 | 3.513 | 49.837 | 49.837 | 5.158 | 5.158 | 47.518 | 0 | 44.847 | 40.661 | 0 | 32.26 | 32.036 | 0 | 29.311 | 25.461 | 22.141 | 18.037 | 15.166 | 12.227 | 9.945 | 0 | 9.311 | 9.238 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.385 | 0 | -19.196 | 0 | -1.755 | 0 | -31.931 | 0 | -1.552 | 0 | -45.246 | 0 | -3.136 | 0 | -48.213 | 0 | -0.613 | 0.269 | -0.652 | 0.209 | 0.343 | 1.255 | 2.008 | 2.008 | 1.826 | 0 | 2.443 | 0 | 0 | -32.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.385 | 0 | 1.925 | 0 | 1.755 | 0 | 1.94 | 0 | 1.552 | 0 | 2.406 | 0 | 3.136 | 0 | 2.709 | 0 | 1.405 | 0 | 0.755 | 0 | 3.154 | 0 | 0 | 0 | 0.943 | 0 | 0.915 | 0.445 | 0 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.216 | 7.818 | 0.228 | 7.611 | 0.178 | 8.45 | 0.177 | 7.501 | 0.24 | 5.567 | 0.307 | 4.472 | 1.385 | 1.385 | 19.196 | 19.196 | 1.755 | 1.755 | 31.931 | 31.931 | 1.552 | 1.552 | 45.246 | 45.246 | 3.136 | 3.136 | 48.213 | 48.213 | 1.23 | 1.753 | 1.238 | 44.054 | 1.289 | 3.531 | 44.928 | 44.928 | 0.447 | -35.74 | 0.446 | 0.372 | -48.685 | 32.26 | 0 | -34.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 15.633 | 15.633 | 17.984 | 17.984 | 13.591 | 13.591 | 15.057 | 15.057 | 11.113 | 11.113 | 12.594 | 12.594 | 29.652 | 29.652 | 34.356 | 34.356 | 35.842 | 35.842 | 42.867 | 42.867 | 49.376 | 49.376 | 51.613 | 51.613 | 55.59 | 55.59 | 54.979 | 54.979 | 53.863 | 53.863 | 53.147 | 53.147 | 59.906 | 59.906 | 58.389 | 58.389 | 57.966 | -35.74 | 56.414 | 48.981 | -48.685 | 40.091 | 40.78 | -34.261 | 38.889 | 35.147 | 31.86 | 25.239 | 22.084 | 18.764 | 15.565 | 0 | 13.92 | 12.778 |
Totaal activa
| 79.275 | 79.275 | 77.617 | 77.617 | 89.49 | 89.49 | 101.79 | 101.79 | 95.405 | 95.405 | 101.699 | 101.699 | 113.321 | 113.321 | 121.458 | 121.458 | 138.717 | 138.717 | 145.866 | 145.866 | 145.841 | 145.841 | 158.212 | 158.212 | 165.49 | 165.49 | 181.743 | 181.743 | 182.108 | 182.108 | 181.794 | 181.794 | 179.693 | 179.693 | 213.605 | 213.605 | 193.613 | 0 | 187.387 | 183.493 | 0 | 164.654 | 150.251 | 0 | 127.864 | 111.197 | 108.018 | 92.543 | 81.741 | 67.695 | 76.758 | 0.03 | 57.997 | 58.154 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 9.331 | 9.331 | 6.338 | 6.338 | 5.684 | 5.684 | 10.161 | 10.161 | 7.151 | 7.151 | 9.166 | 9.166 | 4.491 | 4.491 | 3.65 | 3.65 | 7.865 | 7.865 | 8.847 | 8.847 | 6.83 | 6.83 | 12.541 | 12.541 | 7.419 | 7.419 | 10.856 | 10.856 | 15.54 | 16.095 | 12.083 | 12.083 | 12.407 | 12.407 | 24.171 | 24.171 | 19.692 | 0 | 14.981 | 18.829 | 0 | 11.841 | 13.373 | 0 | 9.73 | 26.792 | 9.518 | 20.753 | 13.609 | 11.86 | 19.462 | 0 | 0 | 6.429 |
Kortlopende schulden
| 1.711 | 3.42 | -0.038 | 4.107 | -2.38 | 2.035 | -2.138 | 3.085 | 1.028 | 3.345 | 0.213 | 3.9 | 1.731 | 4.066 | 1.289 | 4.008 | -5.266 | 1.098 | -1.409 | 3.045 | 0.328 | 3.901 | 0 | 0 | 0 | 0 | 0 | 0 | 5.111 | 5.111 | 14.222 | 14.222 | 42.255 | 42.255 | 43.591 | 43.591 | 41.023 | 0 | 35.336 | 29.36 | 0 | 36.341 | 20.479 | 0 | 14.218 | 11.163 | 8.285 | 13.194 | 10.051 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0.118 | 0 | 0 | 0 | 0.118 | 0 | 2.831 | 0 | 2.211 | 0 | 0.555 | 0 | 0.031 | 0 | 1.042 | 0 | 0 | 0 | 0.901 | 0 | 1.758 | 1.477 | 0 | 1.028 | 4.586 | 0 | 3.465 | 2.233 | 0.71 | 0.064 | 0 | 0 | 0 | 0 | 1.775 | 0 |
Uitgestelde opbrengsten
| 1.709 | 0 | 0.546 | 0 | 3.278 | 0 | 4.43 | 0 | 2.284 | 0 | 1.614 | 0 | 6.36 | 0 | 3.81 | 0 | 6.273 | 0 | 4.336 | 0 | 4.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.606 | 0 | 10.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.458 | 4.167 | 4.145 | 4.691 | 4.415 | 7.693 | 5.223 | 9.653 | 2.317 | 4.601 | 3.687 | 5.301 | 2.335 | 8.695 | 2.719 | 6.529 | 3.47 | 9.834 | 7.541 | 11.995 | 3.573 | 8.424 | 16.386 | 16.504 | 8.451 | 11.282 | 13.092 | 15.303 | 10.944 | 10.944 | 7.413 | 7.444 | 14.291 | 15.333 | 12.355 | 12.355 | 9.272 | 0 | 15.838 | 26.5 | 0 | 14.725 | 25.606 | 0 | 19.345 | 0 | 25.64 | 0 | 0 | 0.637 | 0.827 | 0 | 8.875 | 5.655 |
Totaal kortlopende verplichtingen
| 16.918 | 16.918 | 15.136 | 15.136 | 15.412 | 15.412 | 22.899 | 22.899 | 15.097 | 15.097 | 18.367 | 18.367 | 17.252 | 17.252 | 14.187 | 14.187 | 18.797 | 18.797 | 23.887 | 23.887 | 19.155 | 19.155 | 29.045 | 29.045 | 18.701 | 18.701 | 26.159 | 26.159 | 32.15 | 32.15 | 33.749 | 33.749 | 69.995 | 69.995 | 80.117 | 80.117 | 70.888 | 0 | 67.913 | 76.166 | 0 | 63.935 | 64.044 | 0 | 46.758 | 40.188 | 44.153 | 34.011 | 23.66 | 12.497 | 20.289 | 0 | 10.65 | 12.084 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.697 | 2.697 | 4.251 | 4.251 | 0.646 | 0.646 | 0.96 | 0.96 | 0.325 | 0.325 | 1.89 | 1.89 | 3.62 | 3.62 | 5.65 | 5.65 | 0.877 | 0.877 | 1.17 | 1.17 | 0.639 | 0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.292 | 0 | 0.51 | 0 | 0.392 | 0 | 0.152 | 0 | 1.011 | 0 | 0 | 0 | 1.438 | 0 | 1.65 | 1.681 | 0 | 0.511 | 0.729 | 0 | 0.729 | 0.9 | 0.9 | 0.641 | 0.641 | 0.564 | 0.564 | 0 | 0.258 | 0.258 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.476 | 0.476 | 0.303 | 0.303 | 1.942 | 1.942 | 2.026 | 2.026 | 1.472 | 1.472 | 1.293 | 0 | 1.472 | 0 | 1.373 | 0 | 0.978 | 0 | 0.864 | 0 | 1.923 | 0 | 0 | 0 | 2.192 | 0 | 2.387 | 1.99 | 0 | 0.772 | 0.292 | 0 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.697 | 2.697 | 4.251 | 4.251 | 0.746 | 0.746 | 0.96 | 0.96 | 0.325 | 0.325 | 1.89 | 1.89 | 4.096 | 4.096 | 5.953 | 5.953 | 2.819 | 2.819 | 3.196 | 3.196 | 2.111 | 2.111 | 1.293 | 0 | 1.764 | 0 | 1.883 | 0 | 1.37 | 0 | 1.016 | 0 | 1.923 | 0 | 0 | 0 | 2.192 | 0 | 2.387 | 1.99 | 0 | 0.772 | 1.021 | 0 | 1.032 | 0.9 | 0.9 | 0.641 | 0.641 | 0.564 | 0.564 | 0 | 0.258 | 0.258 |
Totaal passiva
| 19.615 | 19.615 | 19.387 | 19.387 | 16.158 | 16.158 | 23.859 | 23.859 | 15.422 | 15.422 | 20.257 | 20.257 | 21.348 | 21.348 | 20.14 | 20.14 | 21.616 | 21.616 | 27.083 | 27.083 | 21.266 | 21.266 | 30.338 | 29.045 | 20.465 | 18.701 | 28.042 | 26.159 | 33.52 | 32.15 | 34.765 | 33.749 | 71.918 | 69.995 | 80.117 | 80.117 | 73.08 | 0 | 70.3 | 78.156 | 0 | 64.707 | 65.065 | 0 | 47.79 | 41.088 | 45.053 | 34.652 | 24.301 | 13.061 | 20.853 | 0 | 10.908 | 12.342 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 53.383 | 0 | 0 | 0 | 0 | 0 | 0 | 5.356 | 0 | 3.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 85.145 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 31.956 | 28.406 | 28.406 | 28.406 | 28.406 | 28.406 | 0 | 28.406 | 28.406 | 0 | 28.406 | 28.406 | 0 | 28.406 | 28.316 | 28.316 | 28.316 | 28.316 | 28.26 | 28.26 | 0 | 28.18 | 28.18 |
Ingehouden winsten
| -26.762 | -26.762 | -27.25 | -28.867 | -16.977 | -14.062 | -12.569 | -9.699 | -8.97 | -10.575 | -9.016 | -10.703 | 1.317 | -0.611 | 12.284 | 10.278 | 31.685 | 29.766 | 28.248 | 30.738 | 38.054 | 35.882 | 37.393 | 39.592 | 51.356 | 53.22 | 61.962 | 63.815 | 57.828 | 59.175 | 56.967 | 58.298 | 55.888 | 56.97 | 79.674 | 79.674 | 68.756 | 0 | 65.083 | 53.187 | 0 | 47.384 | 32.992 | 0 | 28.331 | 18.89 | 0 | 6.893 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1.083 | 1.083 | 0.141 | 1.758 | 0.474 | 2.055 | 0.665 | 2.291 | 3.614 | 5.219 | 5.119 | 6.806 | 5.317 | 7.245 | 3.695 | 5.701 | 0.077 | 1.996 | -35.047 | 2.706 | 1.182 | 3.354 | -29.226 | 2.943 | 6.466 | 6.466 | -26.644 | 4.547 | 4.074 | 4.074 | -25.779 | 3.392 | 4.444 | 4.444 | 4.815 | 4.815 | 5.416 | 117.087 | -25.471 | 5.789 | 99.947 | -22.689 | -20.674 | 80.074 | -18.074 | -15.751 | -13.681 | -11.662 | 0 | -8.789 | -7.609 | 0 | -6.566 | -5.676 |
Overige totale aandeelhoudersvermogen
| 53.383 | 53.383 | 51.766 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 42.671 | 53.383 | 51.696 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 53.383 | 17.955 | 17.955 | 17.955 | 17.955 | 17.955 | 0 | 17.955 | 17.955 | 0 | 17.955 | 23.788 | 0 | 23.337 | 22.903 | 22.96 | 22.682 | 29.124 | 35.163 | 35.254 | 0 | 25.475 | 23.308 |
Totaal eigen vermogen van aandeelhouders
| 59.66 | 59.66 | 58.23 | 58.23 | 73.332 | 73.332 | 77.931 | 77.931 | 79.983 | 79.983 | 81.442 | 81.442 | 91.973 | 91.973 | 101.318 | 101.318 | 117.101 | 117.101 | 118.783 | 118.783 | 124.575 | 124.575 | 127.874 | 127.874 | 145.025 | 145.025 | 153.701 | 153.701 | 148.588 | 148.588 | 147.029 | 147.029 | 107.775 | 107.775 | 130.85 | 130.85 | 120.533 | 117.087 | 117.087 | 105.337 | 99.947 | 99.947 | 85.186 | 80.074 | 80.074 | 70.109 | 62.965 | 57.891 | 57.44 | 54.634 | 55.905 | 0 | 47.089 | 45.812 |
Totaal eigen vermogen
| 59.66 | 59.66 | 58.23 | 58.23 | 73.332 | 73.332 | 77.931 | 77.931 | 79.983 | 79.983 | 81.442 | 81.442 | 91.973 | 91.973 | 101.318 | 101.318 | 117.101 | 117.101 | 118.783 | 118.783 | 124.575 | 124.575 | 127.874 | 127.874 | 145.025 | 145.025 | 153.701 | 153.701 | 148.588 | 148.588 | 147.029 | 147.029 | 107.775 | 107.775 | 130.85 | 130.85 | 120.533 | 117.087 | 117.087 | 105.337 | 99.947 | 99.947 | 85.186 | 80.074 | 80.074 | 70.109 | 62.965 | 57.891 | 57.44 | 54.634 | 55.905 | 0 | 47.089 | 45.812 |
Totaal passiva en aandeelhoudersvermogen
| 79.275 | 79.275 | 77.617 | 77.617 | 89.49 | 89.49 | 101.79 | 101.79 | 95.405 | 95.405 | 101.699 | 101.699 | 113.321 | 113.321 | 121.458 | 121.458 | 138.717 | 138.717 | 145.866 | 145.866 | 145.841 | 145.841 | 158.212 | 156.919 | 165.49 | 163.726 | 181.743 | 179.86 | 182.108 | 180.738 | 181.794 | 180.778 | 179.693 | 177.77 | 210.967 | 210.967 | 193.613 | 117.087 | 187.387 | 183.493 | 99.947 | 164.654 | 150.251 | 80.074 | 127.864 | 111.197 | 108.018 | 92.543 | 81.741 | 67.695 | 76.758 | 0 | 57.997 | 58.154 |