AUX International Holdings Limited

HKEX:2080.HK

0.19 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 307.143263.143263.143286.435286.435276.564276.564330.233330.233252.158252.158227.198227.198190.689190.689206.735206.735195.853195.853194.855194.855185.175185.175206.788206.788199.161195.58193.58993.58996.47596.47589.60489.60493.97193.97198.16298.162134.527127.507143.383136.379-50.142
Kortetermijnbeleggingen 57.75919.67819.67816.24916.24915.15815.15818.9918.9925.66325.66320.88720.88723.7223.7224.51824.51828.04428.04427.30727.30727.83827.83826.22926.22925.56225.56216.51416.51420.57620.57626.98126.98136.37436.37437.0937.0935.2735.2729.14829.148100.284
Liquide middelen en kortetermijnbeleggingen 364.902263.143282.821286.435302.684276.564291.722330.233349.223252.158277.821227.198248.085190.689214.409206.735231.253195.853223.897194.855222.162185.175213.013206.788233.017199.161221.14393.589110.10396.475117.05189.604116.58593.971130.34598.162135.252134.527162.777143.383165.52750.142
Nettovorderingen 59.6889.0269.34287.64471.39586.37867.78195.92372.386101.4572.23493.21768.777103.99177.00692.33267.81491.38763.34370.73470.73444.39744.39742.04342.04334.70734.7070.6090.6090.9160.9160.2860.2860.8850.8850.9880.9882.0962.0962.2752.2750
Voorraad 2.1110.8740.8741.2141.2140.5310.5310.5680.5680.5640.5640.5190.5190.7470.7470.9270.9271.0751.0753.523.523.5523.5522.992.992.3932.3934.3484.3482.9042.9043.343.343.2913.2913.3393.3393.0963.0962.8722.8720
Overige vlottende activa 22.1796.6276.6274.9674.96790.9838.044100.5218.151105.5767.67996.7677.103106.8696.14394.9182.58693.8162.429100.482.43977.0264.79172.5384.26663.9697.2820.2833.1627.5996.10735.8418.57444.1966.93748.93110.85338.4468.135.08110.6620
Totaal vlottende activa 448.872359.664359.664380.26380.26368.078368.078431.322430.328358.298358.298324.484324.484298.305298.305302.58302.58290.744290.744298.855298.855265.753265.753282.316282.316265.523265.523118.22118.22126.978126.978128.785128.785141.458141.458150.432150.432176.069176.069181.336181.33650.142
Niet-vlottende activa:
Materiële vaste activa, netto 3.3844.0554.0553.6813.6814.4684.4684.9294.92915.95915.95915.23715.2378.3428.34217.82417.82427.0327.038.9138.91311.60511.60514.39514.39524.64424.64426.30326.30330.64730.64742.46642.46648.72248.72255.30255.30217.09117.09115.23515.2350
Goodwill 52.53452.30552.30555.66955.66953.90353.90360.06760.06758.64258.64257.6857.6855.38955.38960.43260.43260.80260.80256.8556.8555.4555.4560.32160.32157.25757.257000000000000000
Immateriële activa 21.61625.01225.01230.33530.33532.96932.96940.74840.74843.69943.69946.82646.82648.66248.66250.26150.26154.18354.18361.32661.32663.51663.51673.1273.1273.22773.2270000000000000.1210.1210
Goodwill en immateriële activa 74.1577.31777.31786.00486.00486.87286.872100.815100.815102.341102.341104.506104.506104.051104.051110.693110.693114.985114.985118.176118.176118.966118.966133.441133.441130.484130.4840000000000000.1210.1210
Langetermijnbeleggingen 21.61657.03257.03259.68459.68456.81956.81962.2162.21118.30-3.020-2.3070-2.0970-1.658000-1.1750-1.498000000000000000-1.98300
Belastingvorderingen 2.6453.8804.45504.36703.06203.15403.0202.30702.09701.65801.69401.17501.49801.67900.70600.48402.39301.55901.36602.22101.98300
Overige niet-vlottende activa -21.5510.7954.6753.6568.1110.9365.30304.056-118.33.1543.023.022.3072.3072.0972.0971.6581.6580.11.7941.1751.1751.4981.4980.0461.72500.70600.48402.39301.55901.3667.1869.4071.9831.983-50.142
Totaal niet-vlottende activa 80.244143.079143.079157.48157.48153.462153.462171.016172.01121.454121.454122.763122.763114.7114.7130.614130.614143.673143.673128.883128.883131.746131.746149.334149.334156.853156.85327.00927.00931.13131.13144.85944.85950.28150.28156.66856.66826.49826.49817.33917.339-50.142
Totaal activa 529.116502.743502.743537.74537.74521.54521.54602.338602.338479.752479.752447.247447.247413.005413.005433.194433.194434.417434.417427.738427.738397.499397.499431.65431.65422.376422.376145.229145.229158.109158.109173.644173.644191.739191.739207.1207.1202.567202.567198.675198.6750
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22.82428.47828.47827.05327.05326.39626.39629.94429.94430.92730.92728.33128.33127.2827.2822.33522.33525.72725.72728.91828.91819.0719.0717.45517.455118.27112.9283.963.961.7751.7752.4072.4071.9311.9312.2552.25526.433.6981.8541.8540
Kortlopende schulden 5.91311.888035.59522.0619.88312.76101.07888.794101.35586.414.285012.557021.054017.94900.16800.16500.161000000000000000000
Belastingschulden 5.2361.16104.59101.86707.71806.05207.01306.39308.23907.36706.97902.08403.47903.792000000000000.4150000
Uitgestelde opbrengsten 63.87349.9390-35.5950-19.8830-101.0780-101.355076.83606.39308.23907.36706.97902.08403.479000000000000000000
Overige kortlopende verplichtingen 85.81101.727163.554207.521185.461201.21188.45288.868200.074267.894181.49482.926174.047141.56160.51126.136155.429120.239145.555128.924136.071108.739110.988116.002119.6423.792109.13528.53728.53727.12527.12529.70229.70241.71241.71238.30138.3010.41523.14732.34932.3490
Totaal kortlopende verplichtingen 178.42192.032192.032234.574234.574227.606227.606318.812318.812298.821298.821202.378202.378187.79187.79177.764177.764171.282171.282164.989164.989130.058130.058137.097137.097122.063122.06332.49732.49728.928.932.10932.10943.64343.64340.55640.55626.84526.84534.20334.2030
Langlopende verplichtingen:
Langetermijnschulden 104.8474.98974.98955.04155.04161.78561.78523.06223.06217.28817.28894.02594.02582.14982.149110.24110.24114.825114.825117.17117.17114.065114.065124.463124.463117.771117.771000000000000000
Uitgestelde opbrengsten niet-vlottend 0-22.46052.36061.66022.06012.760-15.1530-14.1670-16.8160-13.5450-15.3310-15.8780-18.280-18.3180000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 15.7815.334016.169014.948016.574015.416015.153014.167016.816013.545015.331015.878018.28018.3180000000000000000
Overige niet-vlottende verplichtingen 0.11422.4615.334-52.3616.169-61.6614.948-22.0616.574-12.7615.41615.15315.15314.16714.16716.81616.81613.54513.54515.33115.33115.87815.87818.2818.2818.31818.318000000000000000
Totaal niet-vlottende verplichtingen 120.73490.32390.32371.2171.2176.73376.73339.63639.63632.70432.704109.178109.17896.31696.316127.056127.056128.37128.37132.501132.501129.943129.943142.743142.743136.089136.089000000000000000
Totaal passiva 299.154282.355282.355305.784305.784304.339304.339358.448358.448331.525331.525311.556311.556284.106284.106304.82304.82299.652299.652297.49297.49260.001260.001279.84279.84258.152258.15232.49732.49728.928.932.10932.10943.64343.64340.55640.55626.84526.84534.20334.2030
Eigen vermogen:
Preferente aandelen 24.512.578000214.7410201.2210127.761045.059051.851045.67507.8180003.85900000000000000000000
Gewone aandelen 4.934.934.934.934.934.934.934.934.933.753.753.753.753.753.753.753.753.753.753.753.753.753.753.753.753.753.753.153.153.153.153.153.153.153.153.143.143.1263.1263.1263.1260
Ingehouden winsten -22.822-31.506-4.745-37.668-13.212-19.058-19.058-34.723-34.723-38.379-38.379-59.433-47.02-54.836-45.428-45.675-38.399-38.167-33.187-53.825-51.612-40.158-39.393-41.977-41.977-19.309-19.309-16.46-16.460.0170.01712.34312.34318.90418.90438.22438.22449.56349.56338.31338.3130
Overige gereserveerde algehele resultaten -1.688-2.578-29.33915.152-9.3042.46-18.21330.94812.4220.4665.85614.3741.9612.985-6.423-62.928-13.977-7.818-12.798-46.2351.11-3.859-3.859-31.99513.0372.7832.783-39.242.52.52.5-26.0822.52.52.5-21.4992.9182.52.5-14.4182.551.798
Overige totale aandeelhoudersvermogen 225.032246.964249.542249.542249.54214.128249.54229.793249.54234.629177131.941177125.149177187.552177169.182177226.558177173.906177222.032177177177165.282123.542123.542123.542152.124123.542123.542123.542146.679122.262120.533120.533137.451120.5330
Totaal eigen vermogen van aandeelhouders 229.962220.388220.388231.956231.956217.201217.201232.169232.169148.227148.227135.691135.691128.899128.899128.374128.374134.765134.765130.248130.248137.498137.498151.81151.81164.224164.224112.732112.732129.209129.209141.535141.535148.096148.096166.544166.544175.722175.722164.472164.47251.798
Totaal eigen vermogen 229.962220.388220.388231.956231.956217.201217.201243.89243.89148.227148.227135.691135.691128.899128.899128.374128.374134.765134.765130.248130.248137.498137.498151.81151.81164.224164.224112.732112.732129.209129.209141.535141.535148.096148.096166.544166.544175.722175.722164.472164.47251.798
Totaal passiva en aandeelhoudersvermogen 529.116502.743502.743537.74537.74521.54521.54602.338602.338479.752479.752447.247447.247413.005413.005433.194433.194434.417434.417427.738427.738397.499397.499431.65431.65422.376422.376145.229145.229158.109158.109173.644173.644191.739191.739207.1207.1202.567202.567198.675198.67551.798