Sunspring Metal Corporation
TWSE:2062.TW
34.35 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,811.439 | 2,042.617 | 1,988.397 | 2,123.941 | 2,024.644 | 1,912.954 | 1,505.352 | 1,729.529 | 1,767.117 | 2,446.566 | 2,293.575 | 2,424.13 | 2,820.697 | 2,387.621 | 2,005.495 | 2,188.7 | 2,186.287 | 1,488.227 | 1,374.409 | 1,411.537 | 1,547.984 | 1,556.757 | 1,603.28 | 1,641.455 | 1,696.824 | 1,777.176 | 1,620.929 | 1,451.071 | 1,469.186 | 1,525.11 | 1,529.886 | 1,560.425 | 1,535.946 | 1,454.818 | 1,644.102 | 1,842.186 | 1,700.264 | 1,693.017 | 1,541.058 | 1,637.351 | 1,594.001 | 1,540.688 | 1,397.751 | 1,458.338 | 1,623.518 | 1,562.812 | 1,283.269 | 1,377.9 | 1,320.397 | 1,296.299 | 1,358.431 | 1,343.609 | 1,452.523 | 1,371.934 | 1,181.682 | 1,060.691 | 1,352.892 | 1,445.708 | 1,180.415 |
Kosten van de omzet
| 1,557.166 | 1,690.826 | 1,742.762 | 1,841.375 | 1,753.199 | 1,682.898 | 1,387.752 | 1,458.503 | 1,473.155 | 1,998.757 | 1,943.296 | 1,998.637 | 2,444.295 | 2,060.747 | 1,751.728 | 1,909.166 | 1,931.241 | 1,402.635 | 1,339.956 | 1,299.892 | 1,378.948 | 1,396 | 1,430.616 | 1,436.12 | 1,451.907 | 1,572.6 | 1,444.991 | 1,208.692 | 1,259.346 | 1,228.121 | 1,169.201 | 1,126.721 | 1,155.318 | 1,107.343 | 1,227.401 | 1,368.497 | 1,326.356 | 1,331.336 | 1,192.454 | 1,254.08 | 1,238.128 | 1,201.95 | 1,095.886 | 1,089.685 | 1,193.932 | 1,130.408 | 955.304 | 1,058.684 | 1,069.705 | 1,064.053 | 1,087.207 | 1,063.492 | 1,195.285 | 1,110.42 | 956.005 | 825.417 | 994.162 | 1,045.962 | 884.56 |
Brutowinst
| 254.273 | 351.791 | 245.635 | 282.566 | 271.445 | 230.056 | 117.6 | 271.026 | 293.962 | 447.809 | 350.279 | 425.493 | 376.402 | 326.874 | 253.767 | 279.534 | 255.046 | 85.592 | 34.453 | 111.645 | 169.036 | 160.757 | 172.664 | 205.335 | 244.917 | 204.576 | 175.938 | 242.379 | 209.84 | 296.989 | 360.685 | 433.704 | 380.628 | 347.475 | 416.701 | 473.689 | 373.908 | 361.681 | 348.604 | 383.271 | 355.873 | 338.738 | 301.865 | 368.653 | 429.586 | 432.404 | 327.965 | 319.216 | 250.692 | 232.246 | 271.224 | 280.117 | 257.238 | 261.514 | 225.677 | 235.274 | 358.73 | 399.746 | 295.855 |
Brutowinstmarge
| 0.14 | 0.172 | 0.124 | 0.133 | 0.134 | 0.12 | 0.078 | 0.157 | 0.166 | 0.183 | 0.153 | 0.176 | 0.133 | 0.137 | 0.127 | 0.128 | 0.117 | 0.058 | 0.025 | 0.079 | 0.109 | 0.103 | 0.108 | 0.125 | 0.144 | 0.115 | 0.109 | 0.167 | 0.143 | 0.195 | 0.236 | 0.278 | 0.248 | 0.239 | 0.253 | 0.257 | 0.22 | 0.214 | 0.226 | 0.234 | 0.223 | 0.22 | 0.216 | 0.253 | 0.265 | 0.277 | 0.256 | 0.232 | 0.19 | 0.179 | 0.2 | 0.208 | 0.177 | 0.191 | 0.191 | 0.222 | 0.265 | 0.277 | 0.251 |
Onderzoek- en ontwikkelingskosten
| 0 | 10.79 | 13.024 | 10.083 | 13.586 | 12.236 | 12.759 | 13.793 | 13.77 | 13.422 | 13.867 | 14.098 | 14.276 | 13.206 | 13.207 | 12.034 | 13.649 | 14.892 | 16.33 | 19.459 | 16.373 | 16.605 | 18.222 | 26.403 | 24.805 | 20.993 | 17.601 | 23.101 | 12.637 | 22.307 | 18.374 | 6.951 | 18.286 | 14.299 | 16.892 | 32.827 | 28.673 | 18.981 | 16.217 | 26.444 | 16.3 | 9.806 | 14.345 | 15.594 | 12.702 | 15.424 | 14.972 | 15.126 | 10.74 | 10.527 | 10.806 | 16.475 | 10.249 | 11.193 | 11.628 | 20.558 | 7.965 | 25.316 | 15.945 |
Algemene en administratieve kosten
| 0 | 97.253 | 89.705 | 83.964 | 89.358 | 93.265 | 89.136 | 97.174 | 79.432 | 119.592 | 97.56 | 102.306 | 108.314 | 100.46 | 109.518 | 96.245 | 99.071 | 99.929 | 103.54 | 102.785 | 109.077 | 113.423 | 121.934 | 127.068 | 127.328 | 129.279 | 127.231 | 148.197 | 123.646 | 121.891 | 119.162 | 135.222 | 118.963 | 126.921 | 132.502 | 134.898 | 126.792 | 116.012 | 108.302 | 98.82 | 97.684 | 99.217 | 88.468 | 88.651 | 77.019 | 100.013 | 78.902 | 48.852 | 86.663 | 93.201 | 78.173 | 84.979 | 75.921 | 93.325 | 65.089 | 51.999 | 77.223 | 77.085 | 69.607 |
Verkoop- en marketingkosten
| 0 | 44.816 | 45.941 | 44.267 | 42.412 | 43.355 | 39.381 | 42.719 | 40.968 | 70.575 | 90.021 | 90.439 | 82.772 | 105.464 | 62.621 | 44.749 | 44.07 | 39.719 | 40.771 | 40.53 | 42.823 | 40.023 | 49.595 | 48.051 | 41.888 | 41.597 | 41.676 | 54.481 | 48.294 | 53.571 | 41.291 | 50.695 | 42.061 | 43.121 | 46.294 | 59.648 | 52.817 | 65.213 | 65.703 | 73.765 | 68.508 | 62.469 | 41.504 | 54.873 | 48.526 | 50.296 | 40.587 | 52.108 | 48.083 | 40.948 | 39.487 | 53.564 | 94.442 | 62.008 | 38.477 | 39.617 | 37.341 | 43.831 | 33.775 |
Verkoop-, algemene en administratieve kosten
| 0 | 124.697 | 118.256 | 128.231 | 131.77 | 136.62 | 128.517 | 139.893 | 120.4 | 190.167 | 187.581 | 192.745 | 191.086 | 205.924 | 172.139 | 140.994 | 143.141 | 139.648 | 144.311 | 143.315 | 151.9 | 153.446 | 171.529 | 175.119 | 169.216 | 170.876 | 168.907 | 202.678 | 171.94 | 175.462 | 160.453 | 185.917 | 161.024 | 170.042 | 178.796 | 194.546 | 179.609 | 181.225 | 174.005 | 172.585 | 166.192 | 161.686 | 129.972 | 143.524 | 125.545 | 150.309 | 119.489 | 100.96 | 134.746 | 134.149 | 117.66 | 138.543 | 170.363 | 155.333 | 103.566 | 91.616 | 114.564 | 120.916 | 103.382 |
Overige kosten
| -146.494 | 8.406 | 5.224 | -137.999 | 1.685 | 7.404 | 11.959 | 4.593 | 5.47 | 9.105 | 6.391 | -1.95 | 8.499 | 9.364 | 3.167 | 101.269 | 4.333 | 2.57 | -11.402 | -2.214 | 10.988 | 9.338 | 13.606 | 47.286 | 20.618 | 47.225 | 28.211 | 32.303 | 3.79 | 2.333 | 1.779 | 9.215 | 10.973 | 3.464 | 9.783 | -6.523 | 4.166 | 0.848 | 0.804 | 5.555 | 0.516 | 0.424 | 3.628 | 13.523 | 1.192 | 2.056 | 1.071 | 10.053 | 1.831 | 6.287 | 1.414 | 7.16 | 1.992 | 3.593 | 0.909 | 0.778 | 1.741 | 4.356 | 2.781 |
Bedrijfskosten
| 146.494 | 135.487 | 131.28 | 137.999 | 145.356 | 148.856 | 141.276 | 153.686 | 134.17 | 203.589 | 201.448 | 206.843 | 205.362 | 219.13 | 185.346 | 153.028 | 156.79 | 154.54 | 160.641 | 162.774 | 168.273 | 170.051 | 189.751 | 201.522 | 194.021 | 191.869 | 186.508 | 225.779 | 184.577 | 197.769 | 178.827 | 192.868 | 179.31 | 184.341 | 195.688 | 227.373 | 208.282 | 200.206 | 190.222 | 199.029 | 182.492 | 171.492 | 144.317 | 159.118 | 138.247 | 165.733 | 134.461 | 116.086 | 145.486 | 144.676 | 128.466 | 155.018 | 180.612 | 166.526 | 115.194 | 112.174 | 122.529 | 146.232 | 119.327 |
Bedrijfsresultaat
| 107.779 | 216.304 | 114.355 | 144.567 | 146.78 | 190.955 | -26.709 | 67.082 | 320.089 | 360.131 | 163.128 | 178.023 | 171.04 | 107.744 | 68.421 | 126.506 | 98.256 | -68.948 | -126.188 | -51.129 | 0.763 | -9.294 | -17.087 | 3.813 | 50.896 | 12.707 | -10.57 | 16.6 | 25.263 | 99.22 | 181.858 | 240.836 | 201.318 | 163.134 | 221.013 | 246.316 | 165.626 | 161.475 | 158.382 | 184.242 | 173.381 | 167.246 | 157.548 | 209.535 | 291.339 | 266.671 | 193.504 | 203.13 | 105.206 | 87.57 | 142.758 | 125.099 | 76.626 | 94.988 | 110.483 | 123.1 | 236.201 | 253.514 | 176.528 |
Bedrijfsresultaat ratio
| 0.059 | 0.106 | 0.058 | 0.068 | 0.072 | 0.1 | -0.018 | 0.039 | 0.181 | 0.147 | 0.071 | 0.073 | 0.061 | 0.045 | 0.034 | 0.058 | 0.045 | -0.046 | -0.092 | -0.036 | 0 | -0.006 | -0.011 | 0.002 | 0.03 | 0.007 | -0.007 | 0.011 | 0.017 | 0.065 | 0.119 | 0.154 | 0.131 | 0.112 | 0.134 | 0.134 | 0.097 | 0.095 | 0.103 | 0.113 | 0.109 | 0.109 | 0.113 | 0.144 | 0.179 | 0.171 | 0.151 | 0.147 | 0.08 | 0.068 | 0.105 | 0.093 | 0.053 | 0.069 | 0.093 | 0.116 | 0.175 | 0.175 | 0.15 |
Totaal overige inkomsten en kosten netto
| -20.433 | 56.702 | 66.098 | -58.815 | -20.268 | -15.615 | -8.358 | -12.605 | -14.748 | 86.516 | -13.477 | -17.287 | 10.822 | 7.927 | 5.409 | -9.294 | -68.448 | 9.405 | -16.156 | 22.925 | 49.653 | 20.807 | 60.053 | 15.271 | 51.985 | 42.136 | -3.382 | 13.043 | -24.815 | -28.511 | 45.475 | 21.189 | 50.398 | 23.535 | 45.67 | 27.673 | 53.309 | -7.968 | 4.236 | 86.265 | 68.452 | -2.277 | -46.589 | 49.811 | 23.24 | 23.695 | 51.766 | -2.108 | 1.036 | 27.428 | -12.828 | 15.053 | 66.067 | -1.696 | 18.179 | -38.557 | -3.633 | 21.688 | 0.016 |
Inkomen voor belasting
| 87.346 | 273.006 | 180.453 | 85.752 | 126.512 | 175.34 | -35.067 | 54.477 | 305.341 | 446.647 | 149.651 | 160.736 | 181.862 | 115.671 | 73.83 | 117.212 | 29.808 | -59.543 | -142.344 | -28.204 | 50.416 | 11.513 | 42.966 | 19.084 | 102.881 | 54.843 | -13.952 | 29.643 | 0.448 | 70.709 | 227.333 | 262.025 | 251.716 | 186.669 | 266.683 | 273.989 | 218.935 | 153.507 | 162.618 | 270.507 | 241.833 | 164.969 | 110.959 | 259.346 | 314.579 | 290.366 | 245.27 | 201.022 | 106.242 | 114.998 | 129.93 | 140.152 | 142.693 | 93.292 | 128.662 | 84.543 | 232.568 | 275.202 | 176.544 |
Inkomen voor belasting ratio
| 0.048 | 0.134 | 0.091 | 0.04 | 0.062 | 0.092 | -0.023 | 0.031 | 0.173 | 0.183 | 0.065 | 0.066 | 0.064 | 0.048 | 0.037 | 0.054 | 0.014 | -0.04 | -0.104 | -0.02 | 0.033 | 0.007 | 0.027 | 0.012 | 0.061 | 0.031 | -0.009 | 0.02 | 0 | 0.046 | 0.149 | 0.168 | 0.164 | 0.128 | 0.162 | 0.149 | 0.129 | 0.091 | 0.106 | 0.165 | 0.152 | 0.107 | 0.079 | 0.178 | 0.194 | 0.186 | 0.191 | 0.146 | 0.08 | 0.089 | 0.096 | 0.104 | 0.098 | 0.068 | 0.109 | 0.08 | 0.172 | 0.19 | 0.15 |
Belastingkosten
| 12.038 | 60.005 | 35.08 | -25.395 | -16.782 | 75.127 | 5.407 | 28.017 | 71.533 | 93.772 | 25.665 | 35.964 | 31.663 | 14.127 | 14.516 | 14.671 | 11.773 | 26.549 | -30.362 | -29.498 | 21.089 | 10.511 | 4.55 | 15.304 | 37.81 | 26.261 | -26.443 | 9.553 | -7.432 | 65.648 | 45.043 | 54.741 | 45.029 | 71.269 | 51.983 | 59.574 | 44.731 | 43.205 | 37.872 | 54.146 | 42.951 | 46.87 | 22.134 | 45.554 | 60.135 | 56.565 | 42.137 | 144.64 | 17.869 | 37.569 | 25.408 | 35.85 | 29.045 | 11.612 | 16.855 | 10.526 | 27.29 | 46.905 | 33.897 |
Nettowinst
| 75.308 | 213.069 | 145.581 | 111.38 | 143.488 | 100.279 | -40.474 | 26.358 | 233.49 | 352.928 | 124.07 | 124.818 | 150.233 | 101.59 | 59.428 | 102.492 | 17.808 | -86.092 | -112 | 1.21 | 29.329 | 1.155 | 38.572 | 3.954 | 65.529 | 28.68 | 12.678 | 20.38 | 7.606 | 4.515 | 185.059 | 208.029 | 206.976 | 116.345 | 214.7 | 214.415 | 174.204 | 110.302 | 124.746 | 216.361 | 198.882 | 118.099 | 88.825 | 213.792 | 254.444 | 233.801 | 203.133 | 56.382 | 88.373 | 77.429 | 104.522 | 104.302 | 113.648 | 81.68 | 111.807 | 74.017 | 205.278 | 228.297 | 142.647 |
Nettowinstmarge
| 0.042 | 0.104 | 0.073 | 0.052 | 0.071 | 0.052 | -0.027 | 0.015 | 0.132 | 0.144 | 0.054 | 0.051 | 0.053 | 0.043 | 0.03 | 0.047 | 0.008 | -0.058 | -0.081 | 0.001 | 0.019 | 0.001 | 0.024 | 0.002 | 0.039 | 0.016 | 0.008 | 0.014 | 0.005 | 0.003 | 0.121 | 0.133 | 0.135 | 0.08 | 0.131 | 0.116 | 0.102 | 0.065 | 0.081 | 0.132 | 0.125 | 0.077 | 0.064 | 0.147 | 0.157 | 0.15 | 0.158 | 0.041 | 0.067 | 0.06 | 0.077 | 0.078 | 0.078 | 0.06 | 0.095 | 0.07 | 0.152 | 0.158 | 0.121 |
WPA (Winst Per Aandeel)
| 0.38 | 1.07 | 0.73 | 0.56 | 0.72 | 0.5 | -0.2 | 0.13 | 1.17 | 1.76 | 0.69 | 0.7 | 0.84 | 0.63 | 0.36 | 0.61 | 0.11 | -0.53 | -0.69 | 0.007 | 0.17 | 0.007 | 0.23 | 0.024 | 0.4 | 0.16 | 0.078 | 0.13 | 0.048 | 0.019 | 1.1 | 1.24 | 1.23 | 0.69 | 1.28 | 1.28 | 1.04 | 0.66 | 0.75 | 1.29 | 1.18 | 0.7 | 0.52 | 1.27 | 1.51 | 1.39 | 1.21 | 0.33 | 0.52 | 0.47 | 0.62 | 0.62 | 0.68 | 0.49 | 0.67 | 0.44 | 1.22 | 1.37 | 0.85 |
Verwaterde WPA
| 0.38 | 1.06 | 0.72 | 0.55 | 0.71 | 0.5 | -0.2 | 0.12 | 1.17 | 1.75 | 0.68 | 0.7 | 0.84 | 0.62 | 0.36 | 0.61 | 0.11 | -0.51 | -0.67 | 0.007 | 0.17 | 0.007 | 0.23 | 0.024 | 0.39 | 0.16 | 0.078 | 0.13 | 0.048 | 0.019 | 1.09 | 1.24 | 1.23 | 0.69 | 1.26 | 1.28 | 1.04 | 0.66 | 0.74 | 1.29 | 1.18 | 0.7 | 0.52 | 1.27 | 1.51 | 1.39 | 1.21 | 0.33 | 0.52 | 0.46 | 0.62 | 0.62 | 0.68 | 0.49 | 0.67 | 0.44 | 1.22 | 1.37 | 0.85 |
EBITDA
| 107.779 | 398.906 | 298.798 | 283.669 | 332.933 | 376.263 | 162.26 | 257.114 | 510.615 | 551.238 | 354.15 | 370.365 | 372.747 | 297.795 | 267.938 | 345.36 | 234.217 | 138.119 | 64.782 | 176.113 | 254.475 | 209.578 | 202.931 | 215.2 | 296.012 | 246.046 | 177.227 | 219.575 | 163.443 | 219.706 | 339.746 | 365.774 | 349.564 | 273.752 | 356.987 | 356.96 | 303.987 | 238.032 | 245.1 | 330.673 | 289.509 | 247.628 | 234.095 | 338.242 | 411.819 | 360.294 | 315.752 | 280.628 | 181.87 | 191.786 | 209.352 | 216.618 | 217.222 | 166.345 | 201.15 | 161.8 | 311.951 | 356.967 | 260.01 |
EBITDA ratio
| 0.059 | 0.195 | 0.15 | 0.134 | 0.164 | 0.197 | 0.108 | 0.149 | 0.289 | 0.225 | 0.154 | 0.153 | 0.132 | 0.125 | 0.134 | 0.158 | 0.107 | 0.093 | 0.047 | 0.125 | 0.164 | 0.135 | 0.127 | 0.131 | 0.174 | 0.138 | 0.109 | 0.151 | 0.111 | 0.144 | 0.222 | 0.234 | 0.228 | 0.188 | 0.217 | 0.194 | 0.179 | 0.141 | 0.159 | 0.202 | 0.182 | 0.161 | 0.167 | 0.232 | 0.254 | 0.231 | 0.246 | 0.204 | 0.138 | 0.148 | 0.154 | 0.161 | 0.15 | 0.121 | 0.17 | 0.153 | 0.231 | 0.247 | 0.22 |