Feedone Co., Ltd.

TSE:2060.T

877 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,26210,81714,77211,3798,6167,3796,3004,5544,3923,5004,3243,8133,5462,8933,6442,8222,8702,7183,5752,4042,5152,5523,3362,7012,8562,8053,2272,4111,9932,3923,2512,4151,6681,8811,8682,1051,6962,2642,984
Kortetermijnbeleggingen 059-2-10-660-12-9-12-606-611-632-625-338-348-357-370-380-392-402-415-425-436-470-480-498-510-496-511-551-571-586-604-617-640-674-685-675-689-652
Liquide middelen en kortetermijnbeleggingen 9,26210,87614,77211,3798,6167,3796,3004,5544,3923,5004,3243,8133,5462,8933,6442,8222,8702,7183,5752,4042,5152,5523,3362,7012,8562,8053,2272,4111,9932,3923,2512,4151,6681,8811,8682,1051,6962,2642,984
Nettovorderingen 55,97956,68656,75453,83050,53851,37559,07250,61443,29640,35946,10939,57936,66134,42137,44531,03031,28331,78938,45032,47235,03135,15538,86635,52034,49934,12336,80334,87432,43132,31537,02233,21032,64434,12742,32340,48339,40641,68845,492
Voorraad 18,25717,30517,48718,83118,72420,22620,49218,79617,40215,61413,62815,14214,45912,30111,71411,46511,37012,01611,03811,12312,11911,77510,79110,67110,45910,4929,7588,94510,4939,88710,5139,76410,35310,91110,85010,93411,12711,25311,485
Overige vlottende activa 3,3483,3377,3517,8047,8516,8567,7697,0736,9275,8305,3705,4744,8095,2464,2894,4903,2833,5563,8073,8333,6443,7043,8464,3864,4963,5913,3523,8843,4782,8402,8893,2293,3624,1553,1343,2143,9562,4282,891
Totaal vlottende activa 86,84688,20496,36491,84485,72985,83693,63381,03772,01765,30369,43164,00859,47554,86157,09249,80748,80650,07956,87049,83253,30953,18656,83953,27852,31051,01153,14050,11448,39547,43453,67548,61848,02751,07458,17556,73656,18557,63362,852
Niet-vlottende activa:
Materiële vaste activa, netto 30,40530,18130,38530,81231,23731,66832,06232,73633,07033,51333,70234,00034,22834,52134,83434,88131,14831,11230,67126,24526,16626,02826,01726,08825,43425,81822,28822,09322,27222,46621,15519,95621,01521,15820,51920,83721,31321,19821,059
Goodwill 000000000000000000000000000112233445566
Immateriële activa 01,5421,4131,422957916784811776530406435355363393420365391360337341359360406385388345264283296238307326342359365452462461
Goodwill en immateriële activa 1,6961,5421,4131,422957916784811776530406435355363393420365391360337341359360406385388345265284298240310329346363370457468467
Langetermijnbeleggingen 10,74910,2279,7969,97710,1118,5438,7218,6889,0128,8268,5088,5148,3688,3678,2238,3438,0817,7568,4628,1358,0838,2548,1259,2829,3659,1389,6359,1638,9378,6748,7517,8637,5778,0469,2878,8359,4398,7228,502
Belastingvorderingen 2071991741952622742772836963152384515784495697438868443804456145226803053451201191161741772628181,2581,3521,1561,3581,3071,5941,818
Overige niet-vlottende activa 47668562662696736211,016131515196546877027056646956105945805826177377637818068298388547197137057126799951,5781,2121,312
Totaal niet-vlottende activa 43,53342,83442,39443,03242,57642,07442,46543,53443,56743,19942,86943,41944,18344,38744,72145,09241,14440,79840,48335,75635,78435,74535,79936,81836,29236,24533,19332,46632,50532,46931,12729,66030,88431,61432,00432,39534,09433,19433,158
Totaal activa 130,379131,038138,760134,881128,309127,913136,101124,574115,588108,504112,302107,429103,66099,251101,81794,90289,95390,88097,35685,59089,09388,93492,63890,09688,60387,25686,33482,58180,90079,90484,80378,27978,91182,68890,17989,13190,27990,82796,010
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 34,81434,36047,70945,19335,88336,48248,63334,07133,98830,90337,85326,90526,48125,54433,23821,28521,22320,34630,27219,81330,07628,64332,40628,93529,45026,38428,14026,65620,07420,41628,82220,93019,17119,88930,40822,49521,91722,84132,556
Kortlopende schulden 9,84710,7137,9117,56112,78516,92911,71115,45317,24911,4788,29614,05212,2799,8125,82611,64913,62515,48712,20216,71010,05810,54810,22712,24011,86713,89311,8509,75415,10111,9219,13612,21214,98217,32511,50716,51915,77214,78114,502
Belastingschulden 5202,2621,295929448467128190574412731,3505981,1374879946141,3115017953891,3901,4561,034641540244413264590402614177270278496492483233
Uitgestelde opbrengsten 5202,2621,6811,5131,2871,0254128831,0781,1266322,1011,7201,8728601,7341,7032,0638411,4591,3692,0391,7991,8421,7441,3216451,2001,4241,3468081,3741,3191,0556531,2331,5651,173673
Overige kortlopende verplichtingen 8,2027,7868,1867,0916,1625,6388,0486,0506,0456,5157,2945,9235,5174,9605,9046,1556,2445,9557,8305,3055,8965,5826,4157,3166,2456,0256,2015,7335,2036,7757,0964,8094,8764,6075,3795,9176,4067,0787,369
Totaal kortlopende verplichtingen 53,38355,12165,48761,35856,11760,07468,80456,45758,36050,02254,07548,98145,99742,18845,82840,82342,79543,85151,14543,28747,39946,81250,84750,33349,30647,62346,83643,34341,80240,45845,86239,32540,34842,87647,94746,16445,66045,87355,100
Langlopende verplichtingen:
Langetermijnschulden 20,75721,17822,15022,45822,49319,86620,23420,62110,85811,23711,61011,65811,95711,98312,71111,7115,7215,9075,6152,8563,2053,3223,8043,3463,5023,7434,1734,9785,6396,3917,1158,3559,47010,34311,98413,13115,09516,21913,019
Uitgestelde opbrengsten niet-vlottend 5836022,3632,3712,3882,4102,4422,4412,4112,3532,2872,2502,2532,2072,1702,1512,1382,1812,1552,1252,0932,0762,1222,0862,1172,0762,0532,0111,9921,9651,9921,9791,9531,9311,8981,8891,8731,8631,761
Uitgestelde belastingverplichtingen niet-vlottend 83068550065453120382841010471010101010101010101010151531258366290183881816161617189189189223
Overige niet-vlottende verplichtingen 2,6492,592484644464443454342416270696968252625332730230430025625327294134120150231224223286365374535
Totaal niet-vlottende verplichtingen 24,81925,05725,06125,52925,45622,52522,80223,18913,32413,64313,98613,95914,28214,27014,96013,9417,9378,1237,8065,2445,6355,7106,2455,7475,9066,3306,6197,3087,8558,4789,24510,50011,67012,51414,12215,49517,52218,64515,538
Totaal passiva 78,20280,17890,54886,88781,57382,59991,60679,64671,68463,66568,06162,94060,27956,45860,78854,76450,73251,97458,95148,53153,03452,52257,09256,08055,21253,95353,45550,65149,65748,93655,10749,82552,01855,39062,06961,65963,18264,51870,638
Eigen vermogen:
Preferente aandelen 000043,89400041,88343,34743,00043,1770000014300000000000000171000000
Gewone aandelen 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Ingehouden winsten 28,82228,07526,24925,46124,39223,95223,55823,37122,41723,88223,53223,53321,82121,19719,98719,09918,35618,23817,08115,95315,04115,22314,44512,11211,40311,45210,6279,9859,5189,4388,0167,4016,2626,2896,2805,8494,9974,5723,733
Overige gereserveerde algehele resultaten 3,1082,6401,8192,3812,2871,3228921,5091,48195870177869420,36216917533-1435022822063802761,0711,1289851,3661,070881699846230-1712311,0358341,3501,0210
Overige totale aandeelhoudersvermogen 9,5659,5659,5659,567-34,3929,4949,4929,493-32,417-33,882-33,532-33,53310,361-9,27010,36710,37410,37010,25010,38910,38910,39110,38910,39110,38910,44310,44310,44410,44410,44510,44510,44610,44510,27310,44410,44510,44410,44610,44511,370
Totaal eigen vermogen van aandeelhouders 51,49550,28047,63347,40946,18144,76843,94244,37343,36444,30543,70143,95542,87642,28940,52339,64838,75938,48837,97236,62435,63835,99235,11233,57232,97432,88032,43731,49930,84430,58229,30828,07626,53526,96427,76027,12726,79326,03825,103
Totaal eigen vermogen 52,17250,85648,21247,99446,73645,31444,49544,92843,90444,83944,24144,48943,38142,79341,02940,13839,22138,90638,40537,05936,05936,41235,54634,01633,39133,30332,87931,93031,24330,96829,69628,45426,89327,29828,11027,47227,09726,30925,372
Totaal passiva en aandeelhoudersvermogen 130,379131,034138,760134,881128,309127,913136,101124,574115,588108,504112,302107,429103,66099,251101,81794,90289,95390,88097,35685,59089,09388,93492,63890,09688,60387,25686,33482,58180,90079,90484,80378,27978,91182,68890,17989,13190,27990,82796,010