Mando Corporation

KRX:204320.KS

33500 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q3
Omzet 2,147,3602,107,3422,190,434.6782,119,142.822,086,768.0381,996,741.2652,180,950.1211,968,389.0431,679,016.1921,687,808.4851,722,409.3271,436,025.8961,487,518.4811,501,479.40901,501,461.4071,013,424.5611,310,088.1681,636,062.2581,467,134.2221,463,570.3961,415,110.3061,487,066.8841,398,147.7171,433,415.71,346,202.421,510,135.1831,350,932.0071,393,270.2761,430,367.2581,703,247.6541,356,797.4321,439,951.8041,366,374.9231,431,408.3951,278,076.2231,320,642.261,269,063.9361,326,125.255395,311.042
Kosten van de omzet 1,847,5001,768,150.9831,927,076.5661,828,595.2191,822,248.9021,731,861.4761,902,161.6321,710,531.3841,471,771.8221,453,481.0871,491,332.3561,230,109.6331,261,155.0981,290,484.78401,299,620.899969,631.0461,152,000.7781,403,104.4761,244,584.7461,266,147.7421,233,920.1371,313,479.4211,216,143.7321,230,475.6571,180,382.6041,308,401.4091,279,864.5011,196,576.1661,227,341.4051,424,082.2341,149,218.4561,247,077.2911,185,013.9111,214,348.5121,101,272.6721,137,259.1861,095,180.3851,149,432.02337,661.627
Brutowinst 299,860339,191.017263,358.112290,547.601264,519.136264,879.789278,788.489257,857.658207,244.37234,327.398231,076.97205,916.263226,363.383210,994.6250201,840.50843,793.515158,087.39232,957.782222,549.476197,422.655181,190.169173,587.463182,003.985202,940.043165,819.816201,733.77471,067.506196,694.11203,025.853279,165.419207,578.976192,874.513181,361.012217,059.883176,803.551183,383.074173,883.551176,693.23557,649.415
Brutowinstmarge 0.140.1610.120.1370.1270.1330.1280.1310.1230.1390.1340.1430.1520.14100.1340.0430.1210.1420.1520.1350.1280.1170.130.1420.1230.1340.0530.1410.1420.1640.1530.1340.1330.1520.1380.1390.1370.1330.146
Onderzoek- en ontwikkelingskosten 108,800121,25146,035.66871,752.1453,452.05867,886.26665,411.17981,485.89949,913.86844,791.88859,872.52152,822.2648,719.86440,492.4880037,701.02341,975.54449,515.57346,603.77944,783.35548,863.29640,192.8541,921.49645,963.92227,453.722,669.74351,195.36831,653.6135,251.22628,726.2629,834.47929,364.54325,646.5326,507.95822,812.08226,029.13325,193.64823,745.8266,981.717
Algemene en administratieve kosten 000000000000000136,199.9512,799.5794,173.1425,957.4464,633.7484,222.6174,245.0325,711.5373,961.8394,000.0411,050.8587,440.0524,637.9796,317.5366,085.69412,719.5794,559.0665,529.8264,777.06711,854.3114,676.864,589.5595,053.9475,145.2811,959.457
Verkoop- en marketingkosten 000000000000000030,604.0140,244.19958,978.59948,195.45643,911.16444,181.81743,310.78739,256.60842,876.85536,370.62860,064.52548,173.31353,175.9648,267.2770,010.73642,263.78342,784.02644,045.52144,327.51137,022.2339,508.48136,289.9239,313.08912,337.266
Verkoop-, algemene en administratieve kosten 119,053.407130,040.837141,288.646124,528.702117,822.169118,244.499145,267.31492,327.226106,740.824113,102.219119,826.72793,421.33694,681.84792,100.1010136,199.95133,403.58944,417.34164,936.04552,829.20448,133.78148,426.84949,022.32443,218.44746,876.89547,421.48667,504.57752,811.29259,493.49654,352.96482,730.31546,822.84948,313.85248,822.58856,181.82241,699.0944,098.0441,343.86744,458.3714,296.723
Overige kosten 108,800-1,892,117-25,442.353-12,753.975-16,373.84-8,562.623-11,258.223-7,430.829-4,892.341-7,494.081-20,745.158-6,484.512-6,265.924-6,606.4580-272,399.902-20,658.8534,187.272-9,167.2965,124.2951,103.2332,291.9981,083.865-7,857.213157.3722,000.41111,056.691,863.476,024.688-20,460.75413,414.756-11,678.91-6,021.201-5,078.706-6,154.3555,368.4411,113.36-4,220.675,363.404-4,725.461
Bedrijfskosten 217,6001,892,117212,766.667209,034.817187,648.067194,693.388221,936.716181,243.954161,547.033165,388.188200,444.406152,728.108149,667.635139,199.0470-136,199.951119,665.914139,584.607168,676.096152,137.105145,642.795149,098.012135,772.957132,057.437136,571.321122,538.806138,231.375166,665.125141,435.751142,662.499169,745.903132,688.073128,123.868125,416.666139,627.737113,832.536117,745.755114,279.424120,285.12134,796.147
Bedrijfsresultaat 299,860215,22550,591.44581,512.78476,871.06870,186.40156,851.77376,613.70445,697.33768,939.2130,632.56453,188.15576,695.74871,795.578065,640.557-75,872.39918,502.78364,281.68670,412.37151,779.85932,092.15737,814.50549,946.54966,368.72343,281.0163,502.398-95,597.6255,258.35960,363.355109,419.51674,890.90364,750.64755,944.34677,432.14662,971.01665,637.3259,604.12656,408.11422,853.268
Bedrijfsresultaat ratio 0.140.1020.0230.0380.0370.0350.0260.0390.0270.0410.0180.0370.0520.04800.044-0.0750.0140.0390.0480.0350.0230.0250.0360.0460.0320.042-0.0710.040.0420.0640.0550.0450.0410.0540.0490.050.0470.0430.058
Totaal overige inkomsten en kosten netto -249,756140,628.095-6,099.321-37,731.008-7,372.727865.856-126,141.452103,556.95821,793.515-15,080.459-12,513.578-21,422.53624,333.212-9,864.3380-149,965.253-33,609.451-4,576.857-36,300.88913,382.047-12,057.305-7,110.987-17,243.581-16,094.945-17,328.15-5,327.136-19,091.62-27,104.624-5,538.948-12,526.1933,565.068-13,347.17-12,400.101-3,704.411-16,686.028-20,685.011-9,220.973-17,862.216-17,176.385-1,966.913
Inkomen voor belasting 50,104215,22544,492.12443,781.77669,498.34171,052.257-69,289.679180,170.66267,490.85253,858.75218,118.98631,765.619101,028.9667,038.334051,875.255-109,481.85113,925.92627,980.79683,794.41839,722.55424,981.1720,570.92433,851.60349,040.57237,953.87444,410.779-122,702.24349,719.41147,837.161112,984.58461,543.73352,350.54452,239.93560,746.11842,286.00456,416.34641,741.91139,231.72920,886.355
Inkomen voor belasting ratio 0.0230.1020.020.0210.0330.036-0.0320.0920.040.0320.0110.0220.0680.04500.035-0.1080.0110.0170.0570.0270.0180.0140.0240.0340.0280.029-0.0910.0360.0330.0660.0450.0360.0380.0420.0330.0430.0330.030.053
Belastingkosten 38,22869,4861,131.68324,381.3318,383.52927,214.11517,482.3944,757.8430,014.33919,446.536,075.2895,753.48921,739.3215,941.975012,676.6482,384.0414,378.61813,504.58131,342.367,105.9646,286.386-1,712.0016,974.9719,973.90413,252.4675,804.634-31,150.47113,677.38112,682.69534,526.72116,516.8397,078.55510,917.03923,683.00215,902.98517,722.20214,308.3456,013.1896,211.647
Nettowinst 11,876145,73935,515.16612,915.88547,883.67139,268.276-96,515.581129,142.53335,855.70129,807.93517,100.95322,674.49578,269.27549,091.403036,877.158-112,301.6468,332.33511,619.02350,946.2731,109.16916,848.21521,925.91224,264.11836,529.72222,940.15133,834.001-94,971.89233,228.72332,691.88774,521.15142,379.2142,918.5539,678.49434,471.37925,765.31538,375.46827,182.88332,807.12314,726.109
Nettowinstmarge 0.0060.0690.0160.0060.0230.02-0.0440.0660.0210.0180.010.0160.0530.03300.025-0.1110.0060.0070.0350.0210.0120.0150.0170.0250.0170.022-0.070.0240.0230.0440.0310.030.0290.0240.020.0290.0210.0250.037
WPA (Winst Per Aandeel) 253.13,106.03756.33275.061,020.91837.22-2,057.772,758766637364.64841,6721,048.411,557788-2,398178248.141,088664360468.0851878098722.57-405.6142139.61,591.49905916.6847.4736.18550.2818.8580.6698.64313.6
Verwaterde WPA 253.13,106.03756.33275.061,020.91837.22-2,057.772,758766635.52364.64841,6721,0481,557788-2,398178248.141,088664360468.0851878098722.57-405.6142139.61,591.49905916.6847.4736.18550.2818.8580.6698.64313.6
EBITDA 299,860215,225130,170.457166,455.991154,439.343149,881.066139,216.542158,723.45139,447.748149,527.06116,713.492135,071.16158,576.248148,749.2660201,840.508-39.65295,886.051148,458.295140,429.327123,384.191113,310.6992,610.94119,411.511134,346.756108,187.42398,657.499-34,826.991115,150.322120,505.244180,376.653130,406.34121,546.53113,349.369107,966.718120,053.331120,855.271115,613.859109,908.00826,395.856
EBITDA ratio 0.140.1020.0590.0790.0740.0750.0640.0810.0830.0890.0680.0940.1070.09900.134-00.0730.0910.0960.0840.080.0620.0850.0940.080.065-0.0260.0830.0840.1060.0960.0840.0830.0750.0940.0920.0910.0830.067