Li Auto Inc.

HKEX:2015.HK

107.4 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q12018 Q4
Operationele Activiteiten:
Nettowinst 1,102.593592.5585,658.0812,823.2312,310.098933.837265.302-1,645.738-641.046-10.866295.511-21.51-235.489-359.967107.547-106.929-75.162-91.486-726.08-683.616-352.852-752.483
Afschrijvingen & Amortisatie 1,302.79301,032.8340413.667358.5428.584379.922203.604201.745207.822157.184125.83799.554185.732079.9155.35442.53725.04923.55718.139
Uitgestelde Inkomstenbelasting 00003.54338.928-67.282-38.007-19.454-3.595000000000000
Aandelen Gebaseerde Vergoedingen 402.113685.227826.62654.399417.441480.229702.301405.305457.609487.95390.856357.181170.391182.9287.862134.93300000-23.331
Verandering in Werkkapitaal -2,887.24601,350.21408,051.5136,119.1973,263.347-427.4661,081.0421,118.486517.19-482.446405.63-325.294298.901071.074103.309-448.038-252.257-96.58785.576
Vorderingen -14.4110-58.9650-30.529-5.606-15.16649.24858.071-19.942147.175-148.245-5.1650.776-32.5450-48.3-26.401-8.303000
Voorraden -3,146.8780-1,707.1920353.804105.443-1,757.397-2,724.165-1,085.385-353.235-121.185-395.176235.057-330.253-223.4470-103.799-189.621-399.677-93.97801.233
Crediteuren 00006,055.4325,323.3464,964.8642,292.5031,598.8241,737.3930000000238.194004.6180
Overig Werkkapitaal 274.04303,116.37101,672.806696.01471.046-45.052509.532-245.73491.260.975175.7384.183554.8930223.17381.137-40.058-158.279-101.20584.343
Overige Niet-Contante Posten -349.65-4,620.1718,426.47911,683.301-83.867-150.325333.098817.72447.65240.0493,541.3872,191.0271,643.1161,286.311,713.7941,036.688526.873-130.184680.548334.18332.558335.16
Kasstroom uit Operationele Activiteiten -429.397-3,342.38617,294.22814,506.53211,112.3957,780.3664,925.35-508.261,129.4071,833.7693,836.8982,169.5171,407.627926.3431,821.341929.759451.711-63.007-451.033-576.641-393.324-336.939
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3,136.1750-2,656.107-1,281.759-1,491.029-1,078.295-1,668.021-1,487.135-640.929-1,331.814-1,658.411-1,004.543-425.488-356.131-222.228-179.88-150.933-122.146-246.44-204.895-219.059-357.204
Netto Overnames 0000002.094000-563.1180-67.28-0.3-35.448000-700-49025.004
Aankoop van Beleggingen 0000-3,104.463-13,910-14,097.12-13,250.325-17,409.305-14,954.590000000-3,988.64700-2,0580
Verkoop/verval van Beleggingen 000012,02012,295.50110,451.00514,820.45917,345.83717,850.65500000003,869.136001,478.70
Overige Investeringsactiviteiten -703.133-3,098.2062,187.003-4,424.152149.4330.0413.76836.881-36.1212,896.065-7,109.6246,962.534-1,217.758-2,892.396-8,078.465-9,883.509-372.10660.24-448.864-1,354.861474.592514.301
Kasstroom uit Investeringsactiviteiten -3,839.308-3,098.206-469.104-4,424.1527,573.941-2,692.753-5,308.274119.88-740.5181,564.251-7,109.6246,962.534-1,217.758-2,892.396-8,300.693-9,883.509-372.106-181.417-765.304-1,559.756-813.767182.101
Financieringsactiviteiten:
Schuldaflossingen 0000-2,197.784-453.447-511.268-124.925-961.916-900-200-40000000-114.7-30-30-168.070
Uitgifte van Gewone Aandelen 000000-3.1412,465.44100000000000000
Terugkoop van Gewone Aandelen 000000-2.093000-34.9700000000000
Uitgekeerde Dividenden 0000000000000000000000
Overige Financieringsactiviteiten -104.743185.257863.3551,371.433344.202257.626769.6191,118.0061,026.855902.991165.0311,010.7415,533.76209,990.95514,885.719-30-21.277496.5493,251.2751,797.86650
Kasstroom uit Financieringsactiviteiten -104.743185.257863.3551,371.433-1,853.582-195.821251.0243,458.5221,026.855902.991165.0311,010.7415,533.76209,990.95514,885.719-30-135.977466.5493,281.2751,797.86650
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 32.25755.813-48.18-20.252138.186-25.241-19.686404.582962.704-77.503-360.431-8.659-78.935-24.104-149.91-233.2451.8494.66-33.22779.104-6.916-1.712
Netto Kasstroomverandering -4,341.191-6,199.52217,640.29911,433.56116,970.944,866.551-151.5863,474.7242,378.4484,223.508-3,468.12720,134.1335,644.696-1,990.1573,361.6935,698.72451.454-375.741-783.0151,223.982583.859-106.55
Kaspositie aan het Einde van de Periode 80,788.79685,129.98791,329.50973,689.2162,255.64945,284.70940,418.15840,569.74437,095.0234,716.57230,493.06433,961.19113,827.0588,182.36210,172.5196,810.8261,112.1021,060.6481,436.3892,219.404679.38295.523