Li Auto Inc.
HKEX:2015.HK
107.4 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| 1,102.593 | 592.558 | 5,658.081 | 2,823.231 | 2,310.098 | 933.837 | 265.302 | -1,645.738 | -641.046 | -10.866 | 295.511 | -21.51 | -235.489 | -359.967 | 107.547 | -106.929 | -75.162 | -91.486 | -726.08 | -683.616 | -352.852 | -752.483 |
Afschrijvingen & Amortisatie
| 1,302.793 | 0 | 1,032.834 | 0 | 413.667 | 358.5 | 428.584 | 379.922 | 203.604 | 201.745 | 207.822 | 157.184 | 125.837 | 99.554 | 185.732 | 0 | 79.91 | 55.354 | 42.537 | 25.049 | 23.557 | 18.139 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 3.543 | 38.928 | -67.282 | -38.007 | -19.454 | -3.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 402.113 | 685.227 | 826.62 | 654.399 | 417.441 | 480.229 | 702.301 | 405.305 | 457.609 | 487.95 | 390.856 | 357.181 | 170.391 | 182.928 | 7.862 | 134.933 | 0 | 0 | 0 | 0 | 0 | -23.331 |
Verandering in Werkkapitaal
| -2,887.246 | 0 | 1,350.214 | 0 | 8,051.513 | 6,119.197 | 3,263.347 | -427.466 | 1,081.042 | 1,118.486 | 517.19 | -482.446 | 405.63 | -325.294 | 298.901 | 0 | 71.074 | 103.309 | -448.038 | -252.257 | -96.587 | 85.576 |
Vorderingen
| -14.411 | 0 | -58.965 | 0 | -30.529 | -5.606 | -15.166 | 49.248 | 58.071 | -19.942 | 147.175 | -148.245 | -5.165 | 0.776 | -32.545 | 0 | -48.3 | -26.401 | -8.303 | 0 | 0 | 0 |
Voorraden
| -3,146.878 | 0 | -1,707.192 | 0 | 353.804 | 105.443 | -1,757.397 | -2,724.165 | -1,085.385 | -353.235 | -121.185 | -395.176 | 235.057 | -330.253 | -223.447 | 0 | -103.799 | -189.621 | -399.677 | -93.978 | 0 | 1.233 |
Crediteuren
| 0 | 0 | 0 | 0 | 6,055.432 | 5,323.346 | 4,964.864 | 2,292.503 | 1,598.824 | 1,737.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.194 | 0 | 0 | 4.618 | 0 |
Overig Werkkapitaal
| 274.043 | 0 | 3,116.371 | 0 | 1,672.806 | 696.014 | 71.046 | -45.052 | 509.532 | -245.73 | 491.2 | 60.975 | 175.738 | 4.183 | 554.893 | 0 | 223.173 | 81.137 | -40.058 | -158.279 | -101.205 | 84.343 |
Overige Niet-Contante Posten
| -349.65 | -4,620.171 | 8,426.479 | 11,683.301 | -83.867 | -150.325 | 333.098 | 817.724 | 47.652 | 40.049 | 3,541.387 | 2,191.027 | 1,643.116 | 1,286.31 | 1,713.794 | 1,036.688 | 526.873 | -130.184 | 680.548 | 334.183 | 32.558 | 335.16 |
Kasstroom uit Operationele Activiteiten
| -429.397 | -3,342.386 | 17,294.228 | 14,506.532 | 11,112.395 | 7,780.366 | 4,925.35 | -508.26 | 1,129.407 | 1,833.769 | 3,836.898 | 2,169.517 | 1,407.627 | 926.343 | 1,821.341 | 929.759 | 451.711 | -63.007 | -451.033 | -576.641 | -393.324 | -336.939 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,136.175 | 0 | -2,656.107 | -1,281.759 | -1,491.029 | -1,078.295 | -1,668.021 | -1,487.135 | -640.929 | -1,331.814 | -1,658.411 | -1,004.543 | -425.488 | -356.131 | -222.228 | -179.88 | -150.933 | -122.146 | -246.44 | -204.895 | -219.059 | -357.204 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 2.094 | 0 | 0 | 0 | -563.118 | 0 | -67.28 | -0.3 | -35.448 | 0 | 0 | 0 | -70 | 0 | -490 | 25.004 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -3,104.463 | -13,910 | -14,097.12 | -13,250.325 | -17,409.305 | -14,954.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,988.647 | 0 | 0 | -2,058 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 12,020 | 12,295.501 | 10,451.005 | 14,820.459 | 17,345.837 | 17,850.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,869.136 | 0 | 0 | 1,478.7 | 0 |
Overige Investeringsactiviteiten
| -703.133 | -3,098.206 | 2,187.003 | -4,424.152 | 149.433 | 0.041 | 3.768 | 36.881 | -36.121 | 2,896.065 | -7,109.624 | 6,962.534 | -1,217.758 | -2,892.396 | -8,078.465 | -9,883.509 | -372.106 | 60.24 | -448.864 | -1,354.861 | 474.592 | 514.301 |
Kasstroom uit Investeringsactiviteiten
| -3,839.308 | -3,098.206 | -469.104 | -4,424.152 | 7,573.941 | -2,692.753 | -5,308.274 | 119.88 | -740.518 | 1,564.251 | -7,109.624 | 6,962.534 | -1,217.758 | -2,892.396 | -8,300.693 | -9,883.509 | -372.106 | -181.417 | -765.304 | -1,559.756 | -813.767 | 182.101 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -2,197.784 | -453.447 | -511.268 | -124.925 | -961.916 | -900 | -200 | -400 | 0 | 0 | 0 | 0 | 0 | -114.7 | -30 | -30 | -168.07 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -3.141 | 2,465.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -2.093 | 0 | 0 | 0 | -34.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -104.743 | 185.257 | 863.355 | 1,371.433 | 344.202 | 257.626 | 769.619 | 1,118.006 | 1,026.855 | 902.991 | 165.03 | 11,010.741 | 5,533.762 | 0 | 9,990.955 | 14,885.719 | -30 | -21.277 | 496.549 | 3,251.275 | 1,797.866 | 50 |
Kasstroom uit Financieringsactiviteiten
| -104.743 | 185.257 | 863.355 | 1,371.433 | -1,853.582 | -195.821 | 251.024 | 3,458.522 | 1,026.855 | 902.991 | 165.03 | 11,010.741 | 5,533.762 | 0 | 9,990.955 | 14,885.719 | -30 | -135.977 | 466.549 | 3,281.275 | 1,797.866 | 50 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 32.257 | 55.813 | -48.18 | -20.252 | 138.186 | -25.241 | -19.686 | 404.582 | 962.704 | -77.503 | -360.431 | -8.659 | -78.935 | -24.104 | -149.91 | -233.245 | 1.849 | 4.66 | -33.227 | 79.104 | -6.916 | -1.712 |
Netto Kasstroomverandering
| -4,341.191 | -6,199.522 | 17,640.299 | 11,433.561 | 16,970.94 | 4,866.551 | -151.586 | 3,474.724 | 2,378.448 | 4,223.508 | -3,468.127 | 20,134.133 | 5,644.696 | -1,990.157 | 3,361.693 | 5,698.724 | 51.454 | -375.741 | -783.015 | 1,223.982 | 583.859 | -106.55 |
Kaspositie aan het Einde van de Periode
| 80,788.796 | 85,129.987 | 91,329.509 | 73,689.21 | 62,255.649 | 45,284.709 | 40,418.158 | 40,569.744 | 37,095.02 | 34,716.572 | 30,493.064 | 33,961.191 | 13,827.058 | 8,182.362 | 10,172.519 | 6,810.826 | 1,112.102 | 1,060.648 | 1,436.389 | 2,219.404 | 679.382 | 95.523 |