Chun Yu Works & Co., Ltd.
TWSE:2012.TW
25 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,202.016 | 2,018.25 | 2,222.201 | 2,165.638 | 2,027.093 | 2,045.709 | 2,571.149 | 2,696.836 | 2,725.987 | 3,055.669 | 3,279.762 | 3,256.626 | 2,956.933 | 2,316.921 | 2,281.356 | 1,997.991 | 1,838.576 | 1,936.692 | 2,313.15 | 2,397.195 | 2,329.414 | 2,293.832 | 2,635.014 | 2,460.631 | 2,395.323 | 2,348.634 | 2,435.927 | 2,210.992 | 2,291.719 | 2,058.832 | 2,305.548 | 2,156.752 | 2,182.577 | 1,973.103 | 2,158.63 | 2,101.419 | 2,235.757 | 2,065.096 | 2,367.125 | 2,337.973 | 2,396.868 | 2,074.625 | 2,212.885 | 2,055.597 | 2,231.251 | 1,897.914 | 2,100.773 | 2,131.9 | 2,446.494 | 2,029.672 | 2,041.635 | 2,501.621 | 2,411.573 | 2,240.255 | 1,911.931 | 1,853.72 | 1,917.861 | 1,658.13 |
Kosten van de omzet
| 1,905.16 | 1,705.111 | 1,900.972 | 1,822.918 | 1,731.8 | 1,702.104 | 2,169.071 | 2,267.652 | 2,220.021 | 2,590.404 | 2,740.945 | 2,686.874 | 2,419.123 | 1,897.477 | 1,943.328 | 1,739.273 | 1,591.645 | 1,631.088 | 1,940.123 | 2,023.299 | 1,957.69 | 1,912.1 | 2,136.633 | 2,067.904 | 1,984.516 | 1,955.903 | 2,006.93 | 1,902.825 | 1,914.41 | 1,664.674 | 1,945.392 | 1,655.971 | 1,806.3 | 1,606.494 | 1,740.868 | 1,791.45 | 1,902.45 | 1,724.194 | 2,010.46 | 2,011.538 | 2,043.994 | 1,705.862 | 1,819.938 | 1,758.001 | 1,880.697 | 1,589.03 | 1,892.403 | 1,858.15 | 2,109.327 | 1,684.28 | 1,698.908 | 2,080.153 | 2,021.421 | 1,856.783 | 1,578.001 | 1,529.493 | 1,627.111 | 1,352.542 |
Brutowinst
| 296.856 | 313.139 | 321.229 | 342.72 | 295.293 | 343.605 | 402.078 | 429.184 | 505.966 | 465.265 | 538.817 | 569.752 | 537.81 | 419.444 | 338.028 | 258.718 | 246.931 | 305.604 | 373.027 | 373.896 | 371.724 | 381.732 | 498.381 | 392.727 | 410.807 | 392.731 | 428.997 | 308.167 | 377.309 | 394.158 | 360.156 | 500.781 | 376.277 | 366.609 | 417.762 | 309.969 | 333.307 | 340.902 | 356.665 | 326.435 | 352.874 | 368.763 | 392.947 | 297.596 | 350.554 | 308.884 | 208.37 | 273.75 | 337.167 | 345.392 | 342.727 | 421.468 | 390.152 | 383.472 | 333.93 | 324.227 | 290.75 | 305.588 |
Brutowinstmarge
| 0.135 | 0.155 | 0.145 | 0.158 | 0.146 | 0.168 | 0.156 | 0.159 | 0.186 | 0.152 | 0.164 | 0.175 | 0.182 | 0.181 | 0.148 | 0.129 | 0.134 | 0.158 | 0.161 | 0.156 | 0.16 | 0.166 | 0.189 | 0.16 | 0.172 | 0.167 | 0.176 | 0.139 | 0.165 | 0.191 | 0.156 | 0.232 | 0.172 | 0.186 | 0.194 | 0.148 | 0.149 | 0.165 | 0.151 | 0.14 | 0.147 | 0.178 | 0.178 | 0.145 | 0.157 | 0.163 | 0.099 | 0.128 | 0.138 | 0.17 | 0.168 | 0.168 | 0.162 | 0.171 | 0.175 | 0.175 | 0.152 | 0.184 |
Onderzoek- en ontwikkelingskosten
| 16.031 | 17.497 | 17.407 | 14.843 | 15.691 | 14.676 | 15.348 | 12.947 | 19.55 | 18.574 | 18.375 | 18.154 | 27.802 | 19.919 | 14.697 | 14.338 | 15.773 | 17.496 | 20.369 | 18.109 | 17.046 | 20.685 | 17.978 | 16.16 | 16.409 | 16.535 | 13.278 | 16.958 | 19.875 | 15.558 | 17.694 | 21.924 | 3.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 116.026 | 118.448 | 125.769 | 139.734 | 120.582 | 120.067 | 139.679 | 129.84 | 134.787 | 111.696 | 115.259 | 129.185 | 131.024 | 114.906 | 123.404 | 108.778 | 107.682 | 106.39 | 114.99 | 117.643 | 120.918 | 120.005 | 133.172 | 131.7 | 123.443 | 120.353 | 130.703 | 113.715 | 125.633 | 134.326 | 136.851 | 153.039 | 125.812 | 153.716 | 170.995 | 147.638 | 151.215 | 139.845 | 159.467 | 147.79 | 164.075 | 159.261 | 204.412 | 102.839 | 134.875 | 157.2 | 192.704 | 102.657 | 131.831 | 160.711 | 232.422 | 128.361 | 119.475 | 145.064 | 152.901 | 160.279 | 95.653 | 119.127 |
Verkoop- en marketingkosten
| 79.559 | 67.525 | 74.78 | 69.412 | 70.22 | 75.125 | 85.563 | 91.289 | 87.168 | 93.834 | 98.166 | 105.319 | 103.233 | 86.08 | 77.008 | 72.532 | 66.729 | 67.792 | 85.8 | 85.678 | 97.206 | 91.612 | 116.187 | 103.002 | 104.412 | 99.737 | 107.122 | 108.83 | 97.752 | 96.347 | 91.475 | 122.209 | 119.651 | 119.397 | 130.823 | 122.033 | 107.471 | 117.405 | 123.806 | 127.728 | 141.167 | 121.523 | 88.588 | 156.657 | 142.138 | 106.117 | 118.806 | 148.078 | 126.144 | 120.168 | 59.227 | 131.722 | 152.544 | 93.387 | 63.355 | 74.481 | 159.507 | 87.442 |
Verkoop-, algemene en administratieve kosten
| 180.016 | 185.973 | 186.285 | 209.146 | 190.802 | 195.192 | 225.242 | 221.129 | 221.955 | 205.53 | 213.425 | 234.504 | 234.257 | 200.986 | 200.412 | 181.31 | 174.411 | 174.182 | 200.79 | 203.321 | 218.124 | 211.617 | 249.359 | 234.702 | 227.855 | 220.09 | 237.825 | 222.545 | 223.385 | 230.673 | 228.326 | 275.248 | 245.463 | 273.113 | 301.818 | 269.671 | 258.686 | 257.25 | 283.273 | 275.518 | 305.242 | 280.784 | 293 | 259.496 | 277.013 | 263.317 | 311.51 | 250.735 | 257.975 | 280.879 | 291.649 | 260.083 | 272.019 | 238.451 | 216.256 | 234.76 | 255.16 | 206.569 |
Overige kosten
| 114.564 | -203.843 | 106.147 | 17.627 | 7.507 | 16.974 | 34.29 | 58.598 | 14.826 | 15.304 | -17.873 | 33.093 | 76.635 | 9.431 | 20.279 | 25.406 | 98.318 | -48.579 | -7.149 | 57.495 | 2.024 | 52.703 | 3.26 | 8.224 | 5.311 | 26.277 | -6.849 | 11.875 | 33.359 | -96.943 | 56.032 | -58.117 | -6.505 | -43.231 | -8.353 | 113.693 | -0.365 | -15.28 | 71.363 | 55.743 | -13.533 | 12.867 | 38.706 | 2.436 | 44.216 | 63.231 | 9.197 | -4.555 | 25.41 | 13.95 | 5.106 | 8.441 | 8.493 | 9.282 | 17.54 | 10.794 | 11.926 | 8.301 |
Bedrijfskosten
| 196.047 | 203.843 | 203.692 | 223.989 | 206.493 | 209.868 | 240.59 | 234.076 | 241.505 | 224.104 | 231.8 | 252.658 | 262.059 | 220.905 | 215.109 | 195.648 | 190.184 | 191.678 | 221.159 | 221.43 | 235.17 | 232.302 | 267.337 | 250.862 | 244.264 | 236.625 | 251.103 | 239.503 | 243.26 | 230.673 | 228.326 | 275.248 | 245.463 | 273.113 | 301.818 | 269.671 | 258.686 | 257.25 | 283.273 | 275.518 | 305.242 | 280.784 | 293 | 259.496 | 277.013 | 263.317 | 311.51 | 250.735 | 257.975 | 280.879 | 291.649 | 260.083 | 272.019 | 238.451 | 216.256 | 234.76 | 255.16 | 206.569 |
Bedrijfsresultaat
| 100.809 | 109.296 | 117.537 | 143.315 | 105.536 | 160.652 | 202.237 | 256.709 | 282.462 | 259.803 | 255.633 | 317.094 | 275.751 | 198.539 | 122.919 | 63.07 | 56.747 | 113.926 | 151.868 | 152.466 | 136.554 | 149.43 | 231.044 | 141.865 | 166.543 | 156.106 | 177.894 | 68.664 | 134.049 | 163.485 | 131.83 | 225.533 | 130.814 | 93.496 | 115.944 | 40.298 | 74.621 | 83.652 | 73.392 | 50.917 | 47.632 | 87.979 | 99.947 | 38.1 | 73.541 | 45.567 | -103.14 | 23.015 | 79.192 | 64.513 | 51.078 | 161.385 | 118.133 | 145.021 | 117.674 | 89.467 | 35.59 | 99.019 |
Bedrijfsresultaat ratio
| 0.046 | 0.054 | 0.053 | 0.066 | 0.052 | 0.079 | 0.079 | 0.095 | 0.104 | 0.085 | 0.078 | 0.097 | 0.093 | 0.086 | 0.054 | 0.032 | 0.031 | 0.059 | 0.066 | 0.064 | 0.059 | 0.065 | 0.088 | 0.058 | 0.07 | 0.066 | 0.073 | 0.031 | 0.058 | 0.079 | 0.057 | 0.105 | 0.06 | 0.047 | 0.054 | 0.019 | 0.033 | 0.041 | 0.031 | 0.022 | 0.02 | 0.042 | 0.045 | 0.019 | 0.033 | 0.024 | -0.049 | 0.011 | 0.032 | 0.032 | 0.025 | 0.065 | 0.049 | 0.065 | 0.062 | 0.048 | 0.019 | 0.06 |
Totaal overige inkomsten en kosten netto
| 98.442 | 14.619 | 88.492 | -31.233 | -32.221 | -32.524 | -31.737 | -28.856 | -32.244 | -27.173 | 7.69 | 15.156 | 56.557 | -7.348 | 9.725 | -8.628 | 70.827 | -82.621 | -38.265 | 28.369 | -29.333 | 27.64 | -26.934 | -11.435 | -19.583 | 3.329 | -33.289 | -5.565 | 3.476 | -123.831 | 23.114 | -84.354 | -35.622 | -71.146 | -37.194 | 85.429 | -27.141 | -43.019 | 38.334 | 24.044 | -43.807 | -13.63 | 8.156 | -27.916 | 17.299 | 36.996 | 3.654 | -33.742 | -2.817 | -41.457 | -28.901 | 67.875 | -44.214 | 37.051 | -150.53 | -25.195 | -9.205 | 55.7 |
Inkomen voor belasting
| 199.251 | 123.915 | 206.029 | 112.082 | 73.315 | 128.128 | 170.5 | 227.853 | 250.218 | 232.63 | 263.323 | 332.25 | 332.308 | 191.191 | 132.644 | 54.442 | 127.574 | 31.305 | 113.603 | 180.835 | 107.221 | 177.07 | 204.11 | 130.43 | 146.96 | 159.435 | 144.605 | 63.099 | 137.525 | 39.654 | 154.944 | 141.179 | 95.192 | 22.35 | 78.75 | 125.727 | 47.48 | 40.633 | 111.726 | 74.961 | 3.825 | 74.349 | 108.103 | 10.184 | 90.84 | 82.563 | -99.486 | -10.727 | 76.375 | 23.056 | 22.177 | 229.26 | 73.919 | 182.072 | -32.856 | 64.272 | 26.385 | 154.719 |
Inkomen voor belasting ratio
| 0.09 | 0.061 | 0.093 | 0.052 | 0.036 | 0.063 | 0.066 | 0.084 | 0.092 | 0.076 | 0.08 | 0.102 | 0.112 | 0.083 | 0.058 | 0.027 | 0.069 | 0.016 | 0.049 | 0.075 | 0.046 | 0.077 | 0.077 | 0.053 | 0.061 | 0.068 | 0.059 | 0.029 | 0.06 | 0.019 | 0.067 | 0.065 | 0.044 | 0.011 | 0.036 | 0.06 | 0.021 | 0.02 | 0.047 | 0.032 | 0.002 | 0.036 | 0.049 | 0.005 | 0.041 | 0.044 | -0.047 | -0.005 | 0.031 | 0.011 | 0.011 | 0.092 | 0.031 | 0.081 | -0.017 | 0.035 | 0.014 | 0.093 |
Belastingkosten
| 25.273 | 33.904 | 46.028 | 47.783 | 22.489 | 42.576 | 29.861 | 76.06 | 63.072 | 49.092 | 77.502 | 58.051 | 67.91 | 41.432 | 22.884 | 22.239 | 22.168 | 15.638 | 4.831 | 14.759 | 16.303 | 9.093 | 32.702 | -1.135 | 25.708 | 18.089 | 23.394 | 11.715 | 25.494 | 8.938 | 19.967 | 36.168 | 27.715 | 9.761 | 22.089 | 26.166 | 14.741 | 9.265 | 25.86 | 23.003 | 1.872 | 25.685 | 20.056 | -3.638 | 29.278 | 30.939 | 12.389 | 8.087 | 35.441 | 14.859 | 18.678 | 51.066 | 31.638 | 49.846 | -0.994 | 20.222 | 51.063 | 27.941 |
Nettowinst
| 152.914 | 90.011 | 127.487 | 31.053 | 34.206 | 85.552 | 140.639 | 123.431 | 157.471 | 151.939 | 147.93 | 239.271 | 234.06 | 123.469 | 81.052 | 27.405 | 87.045 | 1.645 | 75.183 | 136.931 | 71.556 | 139.441 | 136.946 | 105.104 | 101.339 | 117.111 | 88.405 | 41.724 | 89.252 | 13.976 | 119.95 | 81.945 | 45.986 | 1.627 | 24.351 | 85.275 | 16.654 | 21.128 | 68.98 | 44.91 | -2.876 | 28.813 | 67.058 | 6.015 | 31.757 | 36.768 | -115.052 | -46.257 | 4.387 | -16.195 | -3.97 | 132.195 | 14.446 | 100.32 | -47.646 | 21.803 | -54.401 | 90.472 |
Nettowinstmarge
| 0.069 | 0.045 | 0.057 | 0.014 | 0.017 | 0.042 | 0.055 | 0.046 | 0.058 | 0.05 | 0.045 | 0.073 | 0.079 | 0.053 | 0.036 | 0.014 | 0.047 | 0.001 | 0.033 | 0.057 | 0.031 | 0.061 | 0.052 | 0.043 | 0.042 | 0.05 | 0.036 | 0.019 | 0.039 | 0.007 | 0.052 | 0.038 | 0.021 | 0.001 | 0.011 | 0.041 | 0.007 | 0.01 | 0.029 | 0.019 | -0.001 | 0.014 | 0.03 | 0.003 | 0.014 | 0.019 | -0.055 | -0.022 | 0.002 | -0.008 | -0.002 | 0.053 | 0.006 | 0.045 | -0.025 | 0.012 | -0.028 | 0.055 |
WPA (Winst Per Aandeel)
| 0.55 | 0.33 | 0.46 | 0.11 | 0.12 | 0.31 | 0.5 | 0.39 | 0.56 | 0.57 | 0.67 | 0.86 | 0.85 | 0.45 | 0.28 | 0.095 | 0.31 | 0.01 | 0.27 | 0.5 | 0.26 | 0.5 | 0.5 | 0.38 | 0.36 | 0.42 | 0.32 | 0.15 | 0.32 | 0.048 | 0.43 | 0.3 | 0.16 | 0.01 | 0.087 | 0.3 | 0.057 | 0.076 | 0.25 | 0.16 | -0.01 | 0.1 | 0.21 | 0.019 | 0.11 | 0.13 | -0.43 | -0.17 | 0.019 | -0.058 | -0.014 | 0.48 | 0.052 | 0.48 | -0.17 | 0.079 | -0.2 | 0.47 |
Verwaterde WPA
| 0.48 | 0.3 | 0.37 | 0.11 | 0.12 | 0.27 | 0.42 | 0.39 | 0.56 | 0.54 | 0.67 | 0.86 | 0.85 | 0.45 | 0.28 | 0.095 | 0.31 | 0.01 | 0.27 | 0.5 | 0.26 | 0.5 | 0.5 | 0.38 | 0.36 | 0.42 | 0.32 | 0.15 | 0.32 | 0.048 | 0.43 | 0.3 | 0.16 | 0.01 | 0.087 | 0.3 | 0.057 | 0.076 | 0.25 | 0.16 | -0.01 | 0.1 | 0.21 | 0.019 | 0.11 | 0.13 | -0.43 | -0.17 | 0.019 | -0.058 | -0.014 | 0.48 | 0.052 | 0.48 | -0.17 | 0.079 | -0.2 | 0.47 |
EBITDA
| 167.38 | 220.806 | 191.585 | 220.017 | 178.226 | 232.598 | 279.467 | 327.092 | 352.065 | 328.115 | 358.182 | 423.992 | 427.092 | 288.666 | 225.893 | 167.943 | 237.125 | 141.203 | 222.869 | 291.264 | 215.978 | 277.887 | 303.842 | 217.753 | 243.618 | 256.456 | 248.109 | 154.08 | 242.374 | 140.091 | 258.245 | 244.335 | 194.604 | 120.059 | 175.793 | 222.271 | 141.98 | 137.759 | 214.133 | 175.772 | 99.804 | 167.082 | 206.931 | 104.71 | 182.311 | 172.879 | -34.527 | 84.462 | 175.518 | 114.939 | 109.773 | 330.529 | 155.711 | 258.226 | 47.46 | 141.485 | 117.403 | 150.76 |
EBITDA ratio
| 0.076 | 0.109 | 0.086 | 0.102 | 0.088 | 0.114 | 0.109 | 0.121 | 0.129 | 0.107 | 0.109 | 0.13 | 0.144 | 0.125 | 0.099 | 0.084 | 0.129 | 0.073 | 0.096 | 0.122 | 0.093 | 0.121 | 0.115 | 0.088 | 0.102 | 0.109 | 0.102 | 0.07 | 0.106 | 0.068 | 0.112 | 0.113 | 0.089 | 0.061 | 0.081 | 0.106 | 0.064 | 0.067 | 0.09 | 0.075 | 0.042 | 0.081 | 0.094 | 0.051 | 0.082 | 0.091 | -0.016 | 0.04 | 0.072 | 0.057 | 0.054 | 0.132 | 0.065 | 0.115 | 0.025 | 0.076 | 0.061 | 0.091 |