Hangzhou Steam Turbine Co., Ltd.
SZSE:200771.SZ
7.5 (HKD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,651.736 | 1,552.4 | 1,059.264 | 2,030.282 | 1,271.711 | 1,533.021 | 1,089.224 | 1,238.769 | 1,204.093 | 1,286.993 | 1,788.987 | 1,707.901 | 1,114.367 | 1,784.337 | 1,181.683 | 1,469.284 | 1,271.363 | 1,323.787 | 697.881 | 1,100.194 | 1,259.473 | 938.802 | 981.379 | 1,249.989 | 1,108.688 | 1,322.052 | 962.079 | 857.916 | 925.502 | 915.38 | 748.344 | 993.469 | 874.411 | 679.589 | 687.835 | 1,051.403 | 493.673 | 562.832 | 492.165 | 1,272.425 | 706.545 | 1,088.224 | 655.139 | 1,611.868 | 1,433.03 | 1,109.886 | 909.859 | 1,283.67 | 1,153.55 | 1,298.522 | 839.641 | 1,358.618 | 1,112.161 | 1,259.838 | 817.202 | 1,560.133 | 875.557 | 1,130.637 | 709.879 | 1,049.831 | 889.651 | 929.727 | 716.8 | 906.877 | 1,014.052 | 772.444 | 625.798 | 871.737 | 749.345 | 757.801 | 477.003 | 619.195 | 655.153 | 612.733 | 483.654 | 527.107 | 512.038 | 465.961 | 426.671 | 262.145 | 295.615 | 234.065 | 186.001 | 133.07 | 106.521 | 114.533 | 85.813 | 92.253 | 97.32 | 58.798 | 77.656 |
Kosten van de omzet
| 1,379.746 | 1,282.569 | 771.408 | 1,541.352 | 955.049 | 1,134.12 | 845.186 | 941.886 | 857.474 | 959.499 | 1,268.556 | 1,244.182 | 689.177 | 1,325.116 | 833.48 | 1,028.236 | 847.202 | 890.062 | 497.752 | 762.702 | 833.113 | 679.319 | 687.085 | 909.242 | 698.664 | 935.081 | 677.035 | 622.478 | 635.724 | 667.189 | 525.196 | 716.608 | 637.032 | 457.422 | 393.516 | 807.59 | 335.842 | 339.015 | 323.494 | 862.019 | 426.66 | 682.715 | 391.732 | 1,104.811 | 956.705 | 749.363 | 600.671 | 817.816 | 735.639 | 803.399 | 552.377 | 906.43 | 700.368 | 773.369 | 486.994 | 1,023.867 | 533.943 | 742.039 | 438.375 | 716.889 | 562.483 | 538.467 | 474.041 | 509.008 | 683.347 | 504.901 | 374.683 | 567.954 | 489.952 | 491.817 | 282.998 | 370.321 | 380.853 | 365.803 | 281.413 | 311.5 | 316.623 | 265.647 | 249.437 | 166.523 | 162.758 | 155.271 | 97.145 | 80.253 | 65.275 | 71.77 | 50.651 | 56.965 | 55.981 | 33.788 | 50.156 |
Brutowinst
| 271.99 | 269.831 | 287.855 | 488.929 | 316.662 | 398.902 | 244.038 | 296.883 | 346.619 | 327.494 | 520.431 | 463.719 | 425.19 | 459.221 | 348.203 | 441.048 | 424.161 | 433.725 | 200.129 | 337.492 | 426.36 | 259.483 | 294.294 | 340.747 | 410.024 | 386.971 | 285.043 | 235.438 | 289.777 | 248.192 | 223.148 | 276.861 | 237.378 | 222.167 | 294.318 | 243.813 | 157.83 | 223.817 | 168.67 | 410.406 | 279.885 | 405.509 | 263.407 | 507.057 | 476.325 | 360.523 | 309.189 | 465.854 | 417.91 | 495.123 | 287.264 | 452.188 | 411.792 | 486.469 | 330.208 | 536.266 | 341.615 | 388.598 | 271.504 | 332.942 | 327.168 | 391.261 | 242.76 | 397.869 | 330.706 | 267.543 | 251.115 | 303.783 | 259.392 | 265.984 | 194.005 | 248.875 | 274.3 | 246.93 | 202.241 | 215.608 | 195.415 | 200.314 | 177.234 | 95.622 | 132.858 | 78.794 | 88.855 | 52.816 | 41.245 | 42.763 | 35.163 | 35.288 | 41.339 | 25.01 | 27.501 |
Brutowinstmarge
| 0.165 | 0.174 | 0.272 | 0.241 | 0.249 | 0.26 | 0.224 | 0.24 | 0.288 | 0.254 | 0.291 | 0.272 | 0.382 | 0.257 | 0.295 | 0.3 | 0.334 | 0.328 | 0.287 | 0.307 | 0.339 | 0.276 | 0.3 | 0.273 | 0.37 | 0.293 | 0.296 | 0.274 | 0.313 | 0.271 | 0.298 | 0.279 | 0.271 | 0.327 | 0.428 | 0.232 | 0.32 | 0.398 | 0.343 | 0.323 | 0.396 | 0.373 | 0.402 | 0.315 | 0.332 | 0.325 | 0.34 | 0.363 | 0.362 | 0.381 | 0.342 | 0.333 | 0.37 | 0.386 | 0.404 | 0.344 | 0.39 | 0.344 | 0.382 | 0.317 | 0.368 | 0.421 | 0.339 | 0.439 | 0.326 | 0.346 | 0.401 | 0.348 | 0.346 | 0.351 | 0.407 | 0.402 | 0.419 | 0.403 | 0.418 | 0.409 | 0.382 | 0.43 | 0.415 | 0.365 | 0.449 | 0.337 | 0.478 | 0.397 | 0.387 | 0.373 | 0.41 | 0.383 | 0.425 | 0.425 | 0.354 |
Onderzoek- en ontwikkelingskosten
| 43.526 | 42.542 | 35.08 | 73.228 | 36.139 | 85.514 | 81.804 | 88.635 | 56.444 | 53.664 | 85.497 | 105.157 | 71.556 | 83.168 | 90.335 | 84.823 | 45.829 | 46.713 | 56.516 | -2.69 | 58.101 | 60.884 | 55.877 | 41.24 | 72.054 | 93.492 | 57.857 | 14.436 | 56.092 | 140.5 | 0 | 197.406 | 0 | 138.019 | 0 | 179.04 | 0 | 107.034 | 0 | 160.361 | 0 | 77.853 | 0 | 0 | 0 | 86.174 | 0 | 44.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 217.371 | 74.047 | 141.589 | 15.611 | 322.99 | -28.636 | 125.979 | -409.335 | 439.426 | -48.685 | 135.703 | -327.192 | 384.111 | -23.381 | 105.282 | -189.216 | 113.125 | -12.524 | 93.411 | -278.537 | 128.453 | -48.375 | 103.213 | -292.564 | 119.52 | -112.961 | 160.219 | -461.098 | 170.151 | -133.958 | 179.175 | -463.337 | 173.855 | -136.232 | 179.385 | -398.33 | 163.337 | -120.046 | 162.411 | -392.445 | 178.683 | -85.469 | 124.347 | -314.376 | 124.633 | -20.943 | 129.459 | -313.772 | 129.499 | 135.001 | 124.246 | -303.549 | 170.998 | -48.567 | 99.409 | -243.506 | 158.192 | 92.323 | 85.589 | 22.008 | 54.732 | 175.587 | 74.335 | 41.027 | 119.272 | 60.257 | 97.63 | 24.662 | 78.922 | 94.167 | 80.113 | -11.85 | 78.525 | 109.717 | 81.848 | 7.228 | 63.814 | 87.024 | 70.071 | 11.591 | 44.944 | 33.926 | 41.197 | 14.597 | 25.482 | 28.92 | 24.106 | 12.98 | 23.317 | 14.012 | 18.6 |
Verkoop- en marketingkosten
| 169.657 | 67.464 | 61.958 | 118.31 | 65.018 | 75.928 | 50.281 | 95.951 | 47.319 | 32.007 | 46.212 | 82.531 | 43.571 | 32.2 | 44.568 | 96.438 | 54.157 | 49.633 | 34.346 | 73.537 | 53.829 | 43.949 | 42.947 | 53.164 | 44.034 | 38.551 | 38.457 | 48.331 | 39.316 | 40.225 | 41.649 | 52.012 | 36.731 | 40.439 | 35.429 | 52.775 | 35.993 | 34.765 | 33.17 | 50.111 | 40.281 | 36.735 | 31.463 | 51.806 | 45.536 | 38.937 | 53.101 | 56.498 | 44.836 | 35.41 | 39.648 | 41.287 | 41.301 | 40.78 | 32.845 | 37.607 | 30.24 | 23.529 | 31.038 | 30.781 | 25.806 | 20.921 | 24.538 | 23.652 | 24.688 | 27.648 | 24.04 | 29.758 | 19.263 | 19.04 | 17.311 | 17.56 | 17.765 | 15.126 | 12.627 | 16.894 | 8.969 | 8.639 | 7.889 | 7.288 | 5.291 | 3.768 | 3.608 | 3.756 | 2.311 | 2.44 | 3.125 | 2.602 | 2.371 | 1.791 | 1.475 |
Verkoop-, algemene en administratieve kosten
| 387.028 | 141.511 | 203.547 | 133.922 | 388.009 | 47.293 | 176.26 | -313.384 | 486.746 | -16.678 | 181.915 | -244.661 | 427.682 | 8.819 | 149.85 | -92.778 | 167.282 | 37.11 | 127.757 | -204.999 | 182.282 | -4.426 | 146.16 | -239.4 | 163.553 | -74.41 | 198.676 | -412.768 | 209.466 | -93.733 | 220.824 | -411.325 | 210.585 | -95.793 | 214.814 | -345.555 | 199.33 | -85.281 | 195.58 | -342.333 | 218.964 | -48.734 | 155.81 | -262.57 | 170.168 | 17.994 | 182.559 | -257.274 | 174.335 | 170.412 | 163.894 | -262.263 | 212.298 | -7.786 | 132.254 | -205.899 | 188.432 | 115.853 | 116.627 | 52.789 | 80.538 | 196.507 | 98.874 | 64.679 | 143.96 | 87.905 | 121.67 | 54.42 | 98.184 | 113.206 | 97.425 | 5.71 | 96.29 | 124.843 | 94.475 | 24.123 | 72.782 | 95.663 | 77.959 | 18.879 | 50.235 | 37.695 | 44.804 | 18.353 | 27.793 | 31.36 | 27.231 | 15.582 | 25.687 | 15.803 | 20.075 |
Overige kosten
| -155.003 | 32.01 | 0.882 | 28.523 | 16.866 | 21.54 | -11.157 | 467.333 | -294.979 | 266.531 | -0.403 | 0.806 | 6.576 | -79.587 | 116.566 | -15.013 | 0.251 | -0.663 | 2.103 | -47.998 | 3.67 | -3.667 | -0.809 | -3.02 | 6.391 | -1.067 | 2.666 | -4.62 | 6.768 | 0.252 | 4.039 | 15.496 | 1.572 | 5.634 | -0.566 | 10.77 | 9.116 | 0.905 | 3.527 | 8.26 | -0.805 | 7.575 | 0.066 | 12.871 | -0.926 | -0.599 | -0.109 | 10.201 | -1.271 | 1.129 | 1.979 | 26.571 | -0.512 | -3.149 | -1.324 | 6.536 | -0.805 | -1.514 | -1.337 | 22.81 | -3.652 | 0.045 | 0.576 | 13.962 | -0.836 | -3.912 | 0.002 | 6.693 | 2.805 | -0.886 | -1.031 | -0.362 | -0.785 | -0.978 | -0.558 | 1.568 | 1.882 | 11.896 | 0.322 | 4.594 | 0.693 | 4.536 | 0.565 | -1.522 | 2.211 | 2.18 | 0.914 | -8.014 | -0.219 | 0.25 | 0.25 |
Bedrijfskosten
| 275.55 | 225.155 | 219.157 | 280.499 | 237.227 | 284.964 | 246.907 | 242.584 | 248.211 | 303.517 | 267.009 | 318.696 | 249.878 | 248.408 | 239.668 | 303.816 | 208.866 | 217.666 | 185.773 | 191.345 | 234.45 | 226.101 | 210.421 | 195.741 | 237.242 | 268.232 | 207.064 | 168.05 | 211.652 | 225.377 | 229.646 | 162.546 | 218.915 | 220.655 | 218.742 | 185.944 | 201.555 | 191.068 | 198.371 | 180.371 | 222.096 | 218.894 | 159.53 | 239.595 | 179.812 | 180.904 | 191.197 | 192.849 | 185.697 | 182.065 | 171.247 | 138.79 | 220.979 | 173.618 | 137.851 | 93.435 | 190.155 | 119.064 | 118.545 | 55.601 | 83.866 | 199.962 | 100.579 | 68.967 | 145.813 | 90.328 | 122.874 | 56.608 | 100.165 | 115.143 | 99.435 | 7.542 | 98.003 | 126.818 | 95.383 | 24.983 | 73.58 | 96.741 | 79.089 | 19.157 | 50.779 | 38.21 | 45.199 | 18.626 | 27.996 | 31.571 | 27.44 | 15.802 | 25.84 | 15.871 | 20.288 |
Bedrijfsresultaat
| 22.879 | 134.882 | 20.439 | 371.235 | 139.738 | 205.482 | -2.869 | 116.552 | 123.077 | 212.518 | 274.478 | 86.999 | 194.621 | 414.397 | 91.065 | 143.966 | 205.834 | 318.48 | -20.676 | 128.053 | 164.148 | 112.024 | 113.894 | 75.946 | 198.405 | 135.296 | 55.453 | 33.072 | 31.162 | 35.595 | 26.387 | 106.282 | -16.758 | -47.488 | 13.49 | -102.934 | -83.771 | -4.687 | 19.383 | 221.758 | 5.17 | 162.413 | 97.322 | 218.873 | 298.704 | 192.76 | 144.41 | 328.453 | 235.608 | 340.065 | 100.06 | 245.468 | 162.667 | 299.712 | 176.078 | 435.933 | 162.812 | 226.567 | 137.965 | 259.296 | 216.021 | 204.582 | 133.23 | 328.036 | 183.046 | 161.037 | 138.416 | 193.181 | 158.674 | 169.843 | 96.838 | 241.981 | 176.016 | 131.181 | 111.858 | 190.307 | 124.315 | 105.113 | 100.172 | 76.592 | 83.589 | 41.355 | 44.521 | 34.325 | 13.46 | 11.491 | 8.356 | 20.145 | 13.907 | 9.867 | 7.784 |
Bedrijfsresultaat ratio
| 0.014 | 0.087 | 0.019 | 0.183 | 0.11 | 0.134 | -0.003 | 0.094 | 0.102 | 0.165 | 0.153 | 0.051 | 0.175 | 0.232 | 0.077 | 0.098 | 0.162 | 0.241 | -0.03 | 0.116 | 0.13 | 0.119 | 0.116 | 0.061 | 0.179 | 0.102 | 0.058 | 0.039 | 0.034 | 0.039 | 0.035 | 0.107 | -0.019 | -0.07 | 0.02 | -0.098 | -0.17 | -0.008 | 0.039 | 0.174 | 0.007 | 0.149 | 0.149 | 0.136 | 0.208 | 0.174 | 0.159 | 0.256 | 0.204 | 0.262 | 0.119 | 0.181 | 0.146 | 0.238 | 0.215 | 0.279 | 0.186 | 0.2 | 0.194 | 0.247 | 0.243 | 0.22 | 0.186 | 0.362 | 0.181 | 0.208 | 0.221 | 0.222 | 0.212 | 0.224 | 0.203 | 0.391 | 0.269 | 0.214 | 0.231 | 0.361 | 0.243 | 0.226 | 0.235 | 0.292 | 0.283 | 0.177 | 0.239 | 0.258 | 0.126 | 0.1 | 0.097 | 0.218 | 0.143 | 0.168 | 0.1 |
Totaal overige inkomsten en kosten netto
| -7.193 | 32.01 | -47.378 | 154.912 | 16.866 | 21.54 | -44.997 | 13.295 | 1.024 | 2.703 | -35.716 | 1.911 | 24.088 | 125.793 | 99.096 | -5.224 | -9.21 | 102.355 | -32.928 | -58.027 | -24.092 | 74.976 | 29.211 | -72.081 | 32.014 | 15.489 | -19.86 | -38.907 | -40.207 | 13.019 | 36.921 | 7.402 | -33.65 | -43.545 | -62.654 | -150.531 | -30.627 | -36.834 | 52.611 | -0.444 | -53.423 | -16.627 | -6.489 | -35.732 | 1.265 | 12.542 | 26.308 | 62.602 | 2.123 | 27.776 | -13.979 | -41.59 | -28.659 | -16.288 | -17.603 | -0.429 | 10.548 | -44.48 | -16.33 | 4.133 | -30.934 | 13.329 | -8.375 | 12.779 | -2.683 | -20.09 | 10.177 | -47.45 | 2.251 | 18.116 | 1.237 | -1.315 | -1.458 | 9.383 | 4.087 | 1.622 | 1.417 | 11.994 | 1.373 | 3.733 | 0.8 | 4.87 | 0.611 | -2.039 | 1.882 | 2.187 | 0.752 | -7.576 | -1.953 | 0.441 | 0.395 |
Inkomen voor belasting
| 15.687 | 166.893 | 21.321 | 399.758 | 156.604 | 227.023 | -47.867 | 129.847 | 124.101 | 215.221 | 238.762 | 88.91 | 199.4 | 336.607 | 207.631 | 155.186 | 206.085 | 318.414 | -18.572 | 88.12 | 167.818 | 108.358 | 113.085 | 72.925 | 204.796 | 134.229 | 58.119 | 28.481 | 37.918 | 35.834 | 30.423 | 121.717 | -15.187 | -42.033 | 12.922 | -92.662 | -74.351 | -4.086 | 22.91 | 229.591 | 4.365 | 169.988 | 97.388 | 231.73 | 297.778 | 192.161 | 144.3 | 335.607 | 234.337 | 340.834 | 102.039 | 271.808 | 162.154 | 296.563 | 174.754 | 442.402 | 162.007 | 225.054 | 136.628 | 281.475 | 212.369 | 204.627 | 133.805 | 341.68 | 182.21 | 157.124 | 138.418 | 199.725 | 161.478 | 168.957 | 95.807 | 240.818 | 175.035 | 129.849 | 111.122 | 192.061 | 124.724 | 116.288 | 100.006 | 80.692 | 83.58 | 45.673 | 44.677 | 32.477 | 15.402 | 13.525 | 8.873 | 12.021 | 13.617 | 9.849 | 7.821 |
Inkomen voor belasting ratio
| 0.009 | 0.108 | 0.02 | 0.197 | 0.123 | 0.148 | -0.044 | 0.105 | 0.103 | 0.167 | 0.133 | 0.052 | 0.179 | 0.189 | 0.176 | 0.106 | 0.162 | 0.241 | -0.027 | 0.08 | 0.133 | 0.115 | 0.115 | 0.058 | 0.185 | 0.102 | 0.06 | 0.033 | 0.041 | 0.039 | 0.041 | 0.123 | -0.017 | -0.062 | 0.019 | -0.088 | -0.151 | -0.007 | 0.047 | 0.18 | 0.006 | 0.156 | 0.149 | 0.144 | 0.208 | 0.173 | 0.159 | 0.261 | 0.203 | 0.262 | 0.122 | 0.2 | 0.146 | 0.235 | 0.214 | 0.284 | 0.185 | 0.199 | 0.192 | 0.268 | 0.239 | 0.22 | 0.187 | 0.377 | 0.18 | 0.203 | 0.221 | 0.229 | 0.215 | 0.223 | 0.201 | 0.389 | 0.267 | 0.212 | 0.23 | 0.364 | 0.244 | 0.25 | 0.234 | 0.308 | 0.283 | 0.195 | 0.24 | 0.244 | 0.145 | 0.118 | 0.103 | 0.13 | 0.14 | 0.167 | 0.101 |
Belastingkosten
| 24.842 | -15.574 | 22.848 | 30.284 | 37.988 | 7.246 | -6.219 | 6.647 | 10.597 | 24.607 | 40.841 | 8.371 | 27.162 | 40.929 | 28.838 | 18.476 | 32.545 | 34.25 | -3.705 | -6.684 | 20.942 | 18.721 | 18.055 | 1.897 | 22.054 | 22.668 | 9.31 | 4.975 | -0.668 | -0.065 | 6.593 | 10.17 | 3.172 | -8.323 | 5.489 | -35.694 | 0.245 | 2.493 | 8.797 | 35.807 | 1.904 | 19.729 | 19.945 | 36.239 | 47.226 | 26.313 | 21.368 | 44.05 | 38.36 | 52.386 | 16.661 | 34.628 | 25.024 | 42.947 | 28.508 | 73.693 | 22.333 | 34.079 | 21.691 | 44.387 | 32.714 | 30.765 | 19.537 | 30.983 | 35.404 | 28.245 | 21.648 | 58.821 | 33.754 | 34.25 | 22.252 | 67.284 | 48.242 | 34.177 | 30.49 | 63.79 | 34.702 | 31.187 | 29.471 | 28.985 | 22.674 | 11.732 | 12.339 | 15.892 | 4.266 | 3.7 | 2.385 | 4.295 | 1.638 | 1.598 | 1.012 |
Nettowinst
| -1.884 | 181.836 | 9.664 | 243.522 | 124.458 | 197.789 | -41.648 | 94.136 | 113.504 | 164.297 | 184.043 | 72.625 | 151.726 | 264.063 | 161.579 | 113.094 | 132.266 | 246.428 | -15.52 | 56.254 | 128.559 | 82.445 | 77.88 | 54.001 | 163.313 | 89.468 | 39.042 | 4.76 | 19.998 | 27.243 | 16.753 | 92.296 | -29.088 | -37.872 | 6.62 | -73.533 | -78.994 | -17.981 | 7.699 | 168.112 | -12.21 | 128.875 | 67.3 | 188.722 | 231.708 | 140.372 | 92.554 | 226.025 | 171.801 | 263.666 | 73.61 | 221.426 | 94.256 | 211.581 | 113.125 | 301.736 | 122.624 | 160.441 | 95.384 | 190.489 | 154.247 | 142.084 | 96.697 | 258.783 | 120.588 | 100.282 | 93.996 | 113.196 | 96.766 | 110.25 | 59.862 | 151.374 | 119.211 | 87.439 | 73.436 | 118.705 | 83.285 | 80.389 | 66.454 | 49.72 | 58.449 | 32.905 | 33.116 | 16.565 | 11.133 | 9.812 | 6.492 | 7.723 | 11.981 | 8.2 | 6.804 |
Nettowinstmarge
| -0.001 | 0.117 | 0.009 | 0.12 | 0.098 | 0.129 | -0.038 | 0.076 | 0.094 | 0.128 | 0.103 | 0.043 | 0.136 | 0.148 | 0.137 | 0.077 | 0.104 | 0.186 | -0.022 | 0.051 | 0.102 | 0.088 | 0.079 | 0.043 | 0.147 | 0.068 | 0.041 | 0.006 | 0.022 | 0.03 | 0.022 | 0.093 | -0.033 | -0.056 | 0.01 | -0.07 | -0.16 | -0.032 | 0.016 | 0.132 | -0.017 | 0.118 | 0.103 | 0.117 | 0.162 | 0.126 | 0.102 | 0.176 | 0.149 | 0.203 | 0.088 | 0.163 | 0.085 | 0.168 | 0.138 | 0.193 | 0.14 | 0.142 | 0.134 | 0.181 | 0.173 | 0.153 | 0.135 | 0.285 | 0.119 | 0.13 | 0.15 | 0.13 | 0.129 | 0.145 | 0.125 | 0.244 | 0.182 | 0.143 | 0.152 | 0.225 | 0.163 | 0.173 | 0.156 | 0.19 | 0.198 | 0.141 | 0.178 | 0.124 | 0.105 | 0.086 | 0.076 | 0.084 | 0.123 | 0.139 | 0.088 |
WPA (Winst Per Aandeel)
| -0.002 | 0.17 | 0.01 | 0.19 | 0.11 | 0.21 | -0.043 | 0.097 | 0.15 | 0.22 | 0.19 | 0.11 | 0.21 | 0.36 | 0.11 | 0.13 | 0.12 | 0.32 | -0.013 | 0.074 | 0.11 | 0.11 | 0.064 | 0.072 | 0.14 | 0.11 | 0.032 | 0.006 | 0.017 | 0.033 | 0.013 | 0.12 | -0.025 | -0.057 | 0.006 | -0.098 | -0.067 | -0.023 | 0.006 | 0.22 | -0.01 | 0.17 | 0.058 | 0.25 | 0.2 | 0.18 | 0.077 | 0.3 | 0.14 | 0.36 | 0.064 | 0.29 | 0.08 | 0.28 | 0.096 | 0.4 | 0.1 | 0.22 | 0.082 | 0.25 | 0.17 | 0.19 | 0.082 | 0.34 | 0.1 | 0.13 | 0.079 | 0.15 | 0.082 | 0.15 | 0.066 | 0.2 | 0.1 | 0.12 | 0.063 | 0.16 | 0.071 | 0.11 | 0.057 | 0.066 | 0.05 | 0.044 | 0.028 | 0.022 | 0.01 | 0.013 | 0.006 | 0.01 | 0.016 | 0.011 | 0.006 |
Verwaterde WPA
| -0.002 | 0.17 | 0.01 | 0.19 | 0.11 | 0.21 | -0.043 | 0.097 | 0.15 | 0.22 | 0.19 | 0.11 | 0.21 | 0.36 | 0.11 | 0.13 | 0.12 | 0.32 | -0.013 | 0.074 | 0.11 | 0.11 | 0.064 | 0.072 | 0.14 | 0.11 | 0.032 | 0.006 | 0.017 | 0.033 | 0.013 | 0.12 | -0.025 | -0.057 | 0.006 | -0.098 | -0.067 | -0.023 | 0.006 | 0.22 | -0.01 | 0.17 | 0.058 | 0.25 | 0.2 | 0.18 | 0.077 | 0.3 | 0.14 | 0.36 | 0.064 | 0.29 | 0.08 | 0.28 | 0.096 | 0.4 | 0.1 | 0.22 | 0.082 | 0.25 | 0.17 | 0.19 | 0.082 | 0.34 | 0.1 | 0.13 | 0.079 | 0.15 | 0.082 | 0.15 | 0.066 | 0.2 | 0.1 | 0.12 | 0.063 | 0.16 | 0.071 | 0.11 | 0.057 | 0.066 | 0.05 | 0.044 | 0.028 | 0.022 | 0.01 | 0.013 | 0.006 | 0.01 | 0.016 | 0.011 | 0.006 |
EBITDA
| 19.289 | 229.071 | 77.894 | 269.173 | 113.51 | 262.641 | -3.281 | 74.165 | 131.144 | 164.237 | 305.303 | 400.331 | -63.562 | 297.618 | 232.28 | 117.244 | 212.087 | 330.374 | 42.44 | 145.943 | 214.997 | 124.866 | 98.792 | 163.017 | 263.077 | 138.333 | 103.549 | 84.301 | 138.508 | 113.641 | -6.746 | 26.526 | 58.869 | -39.082 | 140.628 | 82.849 | 0.442 | 122.679 | -74.532 | 183.552 | 110.205 | 222.892 | 110.138 | 326.582 | 296.204 | 242.924 | 122.899 | 456.678 | 220.303 | 306.843 | 126.334 | 302.766 | 211.015 | 323.421 | 204.193 | 417.279 | 158.091 | 307.402 | 164.431 | 298.18 | 266.314 | 204.9 | 160.513 | 339.244 | 191.089 | 186.488 | 146.053 | 221.562 | 159.227 | 171.988 | 94.57 | 263.211 | 185.968 | 143.202 | 115.768 | 216.484 | 128.061 | 109.829 | 105.495 | 94.978 | 87.026 | 51.214 | 49.263 | 35.747 | 16.728 | 14.601 | 12.371 | 19.487 | 14.181 | 10.457 | 7.213 |
EBITDA ratio
| 0.012 | 0.148 | 0.074 | 0.133 | 0.089 | 0.171 | -0.003 | 0.06 | 0.109 | 0.128 | 0.171 | 0.234 | -0.057 | 0.167 | 0.197 | 0.08 | 0.167 | 0.25 | 0.061 | 0.133 | 0.171 | 0.133 | 0.101 | 0.13 | 0.237 | 0.105 | 0.108 | 0.098 | 0.15 | 0.124 | -0.009 | 0.027 | 0.067 | -0.058 | 0.204 | 0.079 | 0.001 | 0.218 | -0.151 | 0.144 | 0.156 | 0.205 | 0.168 | 0.203 | 0.207 | 0.219 | 0.135 | 0.356 | 0.191 | 0.236 | 0.15 | 0.223 | 0.19 | 0.257 | 0.25 | 0.267 | 0.181 | 0.272 | 0.232 | 0.284 | 0.299 | 0.22 | 0.224 | 0.374 | 0.188 | 0.241 | 0.233 | 0.254 | 0.212 | 0.227 | 0.198 | 0.425 | 0.284 | 0.234 | 0.239 | 0.411 | 0.25 | 0.236 | 0.247 | 0.362 | 0.294 | 0.219 | 0.265 | 0.269 | 0.157 | 0.127 | 0.144 | 0.211 | 0.146 | 0.178 | 0.093 |