SSY Group Limited
HKEX:2005.HK
3.9 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,338.939 | 3,129.852 | 3,333.157 | 3,029.512 | 3,404.513 | 2,913.973 | 2,442.79 | 2,478.065 | 1,782.833 | 2,309.846 | 2,325.829 | 2,088.022 | 2,092.766 | 1,751.032 | 1,325.337 | 1,252.138 | 1,109.112 | 1,160.532 | 1,061.389 | 1,095.036 | 996.435 | 522.868 | 686.329 | 1,410.483 | 686.329 | 686.329 | 607.671 | 607.671 | 607.671 | 607.671 | 538.804 | 538.804 | 538.804 | 538.804 | 492.914 | 492.914 | 492.914 | 492.914 | 434.907 | 434.907 | 434.907 | 434.907 | 397.757 | 397.757 | 397.757 | 397.757 | 295.114 | 295.114 | 295.114 | 295.114 | 214.581 | 214.581 | 214.581 | 214.581 | 212.479 | 212.479 | 212.479 | 212.479 | 211.894 | 211.894 | 211.894 | 211.894 |
Kosten van de omzet
| 1,495.484 | 1,530.151 | 1,443.679 | 1,455.043 | 1,539.433 | 1,264.655 | 1,015.206 | 973.297 | 706.593 | 963.361 | 878.922 | 801.858 | 772.557 | 671.975 | 597.206 | 584.769 | 559.039 | 604.671 | 567.681 | 546.315 | 479.753 | 256.517 | 378.247 | 780.636 | 378.247 | 378.247 | 349.398 | 349.398 | 349.398 | 349.398 | 310.381 | 310.381 | 310.381 | 310.381 | 245.008 | 245.008 | 245.008 | 245.008 | 220.066 | 220.066 | 220.066 | 220.066 | 215.874 | 215.874 | 215.874 | 215.874 | 145.283 | 145.283 | 145.283 | 145.283 | 103.672 | 103.672 | 103.672 | 103.672 | 104.916 | 104.916 | 104.916 | 104.916 | 105.434 | 105.434 | 105.434 | 105.434 |
Brutowinst
| 1,843.455 | 1,599.701 | 1,889.478 | 1,574.469 | 1,865.08 | 1,649.318 | 1,427.584 | 1,504.768 | 1,076.24 | 1,346.485 | 1,446.907 | 1,286.164 | 1,320.209 | 1,079.057 | 728.131 | 667.369 | 550.073 | 555.861 | 493.708 | 548.721 | 516.682 | 266.351 | 308.083 | 629.847 | 308.083 | 308.083 | 258.274 | 258.274 | 258.274 | 258.274 | 228.423 | 228.423 | 228.423 | 228.423 | 247.907 | 247.907 | 247.907 | 247.907 | 214.841 | 214.841 | 214.841 | 214.841 | 181.883 | 181.883 | 181.883 | 181.883 | 149.831 | 149.831 | 149.831 | 149.831 | 110.909 | 110.909 | 110.909 | 110.909 | 107.564 | 107.564 | 107.564 | 107.564 | 106.46 | 106.46 | 106.46 | 106.46 |
Brutowinstmarge
| 0.552 | 0.511 | 0.567 | 0.52 | 0.548 | 0.566 | 0.584 | 0.607 | 0.604 | 0.583 | 0.622 | 0.616 | 0.631 | 0.616 | 0.549 | 0.533 | 0.496 | 0.479 | 0.465 | 0.501 | 0.519 | 0.509 | 0.449 | 0.447 | 0.449 | 0.449 | 0.425 | 0.425 | 0.425 | 0.425 | 0.424 | 0.424 | 0.424 | 0.424 | 0.503 | 0.503 | 0.503 | 0.503 | 0.494 | 0.494 | 0.494 | 0.494 | 0.457 | 0.457 | 0.457 | 0.457 | 0.508 | 0.508 | 0.508 | 0.508 | 0.517 | 0.517 | 0.517 | 0.517 | 0.506 | 0.506 | 0.506 | 0.506 | 0.502 | 0.502 | 0.502 | 0.502 |
Onderzoek- en ontwikkelingskosten
| 136.516 | 127.852 | 126.303 | 131.382 | 94.969 | 113.045 | 134.947 | 26.053 | 49.629 | 24.057 | 51.294 | 0.639 | 46.161 | 30.297 | 27.829 | 19.794 | 21.588 | 23.614 | 14.587 | 28.667 | 8.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 140.373 | 170.622 | 137.699 | 133.398 | 151.434 | 156.421 | 125.359 | 143.682 | 137.657 | 203.596 | 175.333 | 185.652 | 150.608 | 184.44 | 121.755 | 118.229 | 123.523 | 179.736 | 98.256 | 121.043 | 96.439 | 55.415 | 72.883 | 140.937 | 72.883 | 72.883 | 72.55 | 72.55 | 72.55 | 72.55 | 116.696 | 116.696 | 116.696 | 116.696 | 53.857 | 53.857 | 53.857 | 53.857 | 149.997 | 149.997 | 149.997 | 149.997 | 152.727 | 152.727 | 152.727 | 152.727 | 39.052 | 39.052 | 39.052 | 39.052 | 86.695 | 86.695 | 86.695 | 86.695 | 74.742 | 74.742 | 74.742 | 74.742 | 74.452 | 74.452 | 74.452 | 74.452 |
Verkoop- en marketingkosten
| 758.055 | 611.806 | 920.785 | 727.065 | 933.182 | 844.754 | 862.274 | 942.496 | 670.798 | 609.629 | 651.777 | 600.438 | 629.609 | 422.495 | 233.594 | 215.903 | 157.257 | 163.882 | 116.64 | 166.882 | 95.834 | 65.679 | 124.427 | 245.369 | 124.427 | 124.427 | 102.7 | 102.7 | 102.7 | 102.7 | 110.336 | 110.336 | 110.336 | 110.336 | 115.318 | 115.318 | 115.318 | 115.318 | -5.351 | -5.351 | -5.351 | -5.351 | 0 | 0 | 0 | 0 | 75.306 | 75.306 | 75.306 | 75.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 898.566 | 728.893 | 1,015.992 | 812.162 | 1,042.499 | 951.453 | 973.663 | 1,061.166 | 756.995 | 751.804 | 732.467 | 786.09 | 780.217 | 606.935 | 355.349 | 334.132 | 280.78 | 343.618 | 214.896 | 292.101 | 192.273 | 121.094 | 197.31 | 386.306 | 197.31 | 197.31 | 175.25 | 175.25 | 175.25 | 175.25 | 227.031 | 227.031 | 227.031 | 227.031 | 169.175 | 169.175 | 169.175 | 169.175 | 144.646 | 144.646 | 144.646 | 144.646 | 152.727 | 152.727 | 152.727 | 152.727 | 114.357 | 114.357 | 114.357 | 114.357 | 86.695 | 86.695 | 86.695 | 86.695 | 74.742 | 74.742 | 74.742 | 74.742 | 74.452 | 74.452 | 74.452 | 74.452 |
Overige kosten
| -40.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.35 | -9.103 | -9.103 | -23.354 | -23.354 | -23.354 | -23.354 | -9.513 | -9.513 | -9.513 | -9.513 | -228.927 | -228.927 | -228.927 | -228.927 | -171.691 | -171.691 | -171.691 | -171.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 994.172 | 856.745 | 1,142.295 | 943.544 | 1,137.468 | 1,064.498 | 1,108.61 | 1,087.219 | 806.624 | 775.861 | 783.761 | 715.331 | 774.342 | 604.305 | 352.959 | 316.88 | 265.283 | 353.249 | 178.426 | 268.444 | 175.98 | 111.991 | 173.956 | 335.983 | 173.956 | 173.956 | 165.737 | 165.737 | 165.737 | 165.737 | -1.895 | -1.895 | -1.895 | -1.895 | -2.517 | -2.517 | -2.517 | -2.517 | 144.646 | 144.646 | 144.646 | 144.646 | 152.727 | 152.727 | 152.727 | 152.727 | 114.357 | 114.357 | 114.357 | 114.357 | 86.695 | 86.695 | 86.695 | 86.695 | 74.742 | 74.742 | 74.742 | 74.742 | 74.452 | 74.452 | 74.452 | 74.452 |
Bedrijfsresultaat
| 849.283 | 742.956 | 747.183 | 630.925 | 727.612 | 584.82 | 318.974 | 417.549 | 269.616 | 570.624 | 663.146 | 563.647 | 545.112 | 477.697 | 375.293 | 350.524 | 316.072 | 223.141 | 317.313 | 276.188 | 341.253 | 184.062 | 136.038 | 294.906 | 136.038 | 136.038 | 92.352 | 92.352 | 92.352 | 92.352 | 3.973 | 3.973 | 3.973 | 3.973 | 82.359 | 82.359 | 82.359 | 82.359 | 70.503 | 70.503 | 70.503 | 70.503 | 33.604 | 33.604 | 33.604 | 33.604 | 35.474 | 35.474 | 35.474 | 35.474 | 24.214 | 24.214 | 24.214 | 24.214 | 32.821 | 32.821 | 32.821 | 32.821 | 32.008 | 32.008 | 32.008 | 32.008 |
Bedrijfsresultaat ratio
| 0.254 | 0.237 | 0.224 | 0.208 | 0.214 | 0.201 | 0.131 | 0.168 | 0.151 | 0.247 | 0.285 | 0.27 | 0.26 | 0.273 | 0.283 | 0.28 | 0.285 | 0.192 | 0.299 | 0.252 | 0.342 | 0.352 | 0.198 | 0.209 | 0.198 | 0.198 | 0.152 | 0.152 | 0.152 | 0.152 | 0.007 | 0.007 | 0.007 | 0.007 | 0.167 | 0.167 | 0.167 | 0.167 | 0.162 | 0.162 | 0.162 | 0.162 | 0.084 | 0.084 | 0.084 | 0.084 | 0.12 | 0.12 | 0.12 | 0.12 | 0.113 | 0.113 | 0.113 | 0.113 | 0.154 | 0.154 | 0.154 | 0.154 | 0.151 | 0.151 | 0.151 | 0.151 |
Totaal overige inkomsten en kosten netto
| -25.632 | 69.914 | 23.516 | 19.008 | 21.607 | 24.601 | 20.002 | 16.337 | 21.713 | 134.194 | -6.821 | -7.581 | -22.035 | -33.777 | -21.838 | -24.607 | -54.071 | -42.638 | -19.504 | -9.832 | -27.459 | -39.024 | -12.669 | -23.411 | -12.669 | -12.669 | -8.226 | -8.226 | -8.226 | -8.226 | -4.522 | -4.522 | -4.522 | -4.522 | -5.939 | -5.939 | -5.939 | -5.939 | -10.254 | -10.254 | -10.254 | -10.254 | -10.283 | -10.283 | -10.283 | -10.283 | -1.285 | -1.285 | -1.285 | -1.285 | -1.176 | -1.176 | -1.176 | -1.176 | -1.199 | -1.199 | -1.199 | -1.199 | -1.176 | -1.176 | -1.176 | -1.176 |
Inkomen voor belasting
| 823.651 | 812.87 | 770.699 | 649.933 | 749.219 | 609.421 | 338.976 | 433.886 | 291.329 | 704.818 | 656.325 | 556.066 | 523.077 | 443.92 | 353.455 | 325.917 | 262.001 | 180.503 | 297.809 | 266.356 | 313.794 | 145.038 | 123.369 | 271.495 | 123.369 | 123.369 | 84.126 | 84.126 | 84.126 | 84.126 | -0.549 | -0.549 | -0.549 | -0.549 | 76.42 | 76.42 | 76.42 | 76.42 | 60.249 | 60.249 | 60.249 | 60.249 | 23.321 | 23.321 | 23.321 | 23.321 | 34.189 | 34.189 | 34.189 | 34.189 | 23.038 | 23.038 | 23.038 | 23.038 | 31.622 | 31.622 | 31.622 | 31.622 | 30.832 | 30.832 | 30.832 | 30.832 |
Inkomen voor belasting ratio
| 0.247 | 0.26 | 0.231 | 0.215 | 0.22 | 0.209 | 0.139 | 0.175 | 0.163 | 0.305 | 0.282 | 0.266 | 0.25 | 0.254 | 0.267 | 0.26 | 0.236 | 0.156 | 0.281 | 0.243 | 0.315 | 0.277 | 0.18 | 0.192 | 0.18 | 0.18 | 0.138 | 0.138 | 0.138 | 0.138 | -0.001 | -0.001 | -0.001 | -0.001 | 0.155 | 0.155 | 0.155 | 0.155 | 0.139 | 0.139 | 0.139 | 0.139 | 0.059 | 0.059 | 0.059 | 0.059 | 0.116 | 0.116 | 0.116 | 0.116 | 0.107 | 0.107 | 0.107 | 0.107 | 0.149 | 0.149 | 0.149 | 0.149 | 0.146 | 0.146 | 0.146 | 0.146 |
Belastingkosten
| 125.865 | 133.087 | 121.194 | 71.859 | 137.743 | 99.159 | 60.945 | 70.767 | 43.629 | 118.129 | 105.709 | 88.139 | 76.385 | 68.019 | 65.63 | 46.11 | 51.567 | 27.588 | 47.271 | 34.752 | 53.83 | 22.146 | 20.415 | 44.161 | 20.415 | 20.415 | 13.878 | 13.878 | 13.878 | 13.878 | 9.796 | 9.796 | 9.796 | 9.796 | 11.248 | 11.248 | 11.248 | 11.248 | 6.201 | 6.201 | 6.201 | 6.201 | -2.229 | -2.229 | -2.229 | -2.229 | 3.222 | 3.222 | 3.222 | 3.222 | -0.241 | -0.241 | -0.241 | -0.241 | 3.632 | 3.632 | 3.632 | 3.632 | 5.24 | 5.24 | 5.24 | 5.24 |
Nettowinst
| 685.737 | 680.005 | 638.611 | 552.781 | 570.056 | 509.872 | 275.661 | 364.936 | 247.035 | 587.857 | 548.244 | 466.229 | 445.545 | 376.703 | 288.016 | 279.107 | 210.428 | 152.915 | 250.501 | 231.572 | 259.953 | 122.892 | 102.955 | 227.33 | 102.955 | 102.955 | 70.248 | 70.248 | 70.248 | 70.248 | -10.344 | -10.344 | -10.344 | -10.344 | 65.172 | 65.172 | 65.172 | 65.172 | 54.049 | 54.049 | 54.049 | 54.049 | 25.549 | 25.549 | 25.549 | 25.549 | 30.966 | 30.966 | 30.966 | 30.966 | 23.279 | 23.279 | 23.279 | 23.279 | 27.991 | 27.991 | 27.991 | 27.991 | 25.592 | 25.592 | 25.592 | 25.592 |
Nettowinstmarge
| 0.205 | 0.217 | 0.192 | 0.182 | 0.167 | 0.175 | 0.113 | 0.147 | 0.139 | 0.255 | 0.236 | 0.223 | 0.213 | 0.215 | 0.217 | 0.223 | 0.19 | 0.132 | 0.236 | 0.211 | 0.261 | 0.235 | 0.15 | 0.161 | 0.15 | 0.15 | 0.116 | 0.116 | 0.116 | 0.116 | -0.019 | -0.019 | -0.019 | -0.019 | 0.132 | 0.132 | 0.132 | 0.132 | 0.124 | 0.124 | 0.124 | 0.124 | 0.064 | 0.064 | 0.064 | 0.064 | 0.105 | 0.105 | 0.105 | 0.105 | 0.108 | 0.108 | 0.108 | 0.108 | 0.132 | 0.132 | 0.132 | 0.132 | 0.121 | 0.121 | 0.121 | 0.121 |
WPA (Winst Per Aandeel)
| 0.23 | 0.23 | 0.21 | 0.19 | 0.19 | 0.17 | 0.091 | 0.12 | 0.082 | 0.19 | 0.18 | 0.15 | 0.15 | 0.13 | 0.1 | 0.097 | 0.074 | 0.053 | 0.084 | 0.078 | 0.088 | 0.042 | 0.035 | 0.077 | 0.035 | 0.035 | 0.024 | 0.024 | 0.024 | 0.024 | -0.004 | -0.004 | -0.004 | -0.004 | 0.024 | 0.024 | 0.024 | 0.024 | 0.022 | 0.022 | 0.022 | 0.022 | 0.011 | 0.011 | 0.011 | 0.011 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.022 | 0.022 | 0.022 | 0.022 | 0.02 | 0.02 | 0.02 | 0.02 |
Verwaterde WPA
| 0.23 | 0.23 | 0.21 | 0.19 | 0.19 | 0.17 | 0.091 | 0.12 | 0.081 | 0.19 | 0.18 | 0.15 | 0.15 | 0.13 | 0.1 | 0.097 | 0.074 | 0.053 | 0.084 | 0.078 | 0.088 | 0.042 | 0.035 | 0.077 | 0.035 | 0.035 | 0.024 | 0.024 | 0.024 | 0.024 | -0.004 | -0.004 | -0.004 | -0.004 | 0.024 | 0.024 | 0.024 | 0.024 | 0.022 | 0.022 | 0.022 | 0.022 | 0.011 | 0.011 | 0.011 | 0.011 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.022 | 0.022 | 0.022 | 0.022 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA
| 1,085.15 | 950.432 | 945.281 | 803.92 | 925.672 | 781.526 | 512.082 | 582.432 | 422.089 | 708.043 | 802.075 | 699.079 | 685.858 | 604.75 | 498.39 | 473.99 | 432.145 | 335.95 | 414.807 | 363.365 | 410.39 | 232.258 | 172.364 | 364.749 | 172.364 | 172.364 | 130.237 | 130.237 | 130.237 | 130.237 | 34.162 | 34.162 | 34.162 | 34.162 | 108.253 | 108.253 | 108.253 | 108.253 | 94.364 | 94.364 | 94.364 | 94.364 | 55.402 | 55.402 | 55.402 | 55.402 | 42.791 | 42.791 | 42.791 | 42.791 | 23.038 | 23.038 | 23.038 | 23.038 | 31.622 | 31.622 | 31.622 | 31.622 | 30.832 | 30.832 | 30.832 | 30.832 |
EBITDA ratio
| 0.325 | 0.304 | 0.284 | 0.265 | 0.272 | 0.268 | 0.21 | 0.235 | 0.237 | 0.307 | 0.345 | 0.335 | 0.328 | 0.345 | 0.376 | 0.379 | 0.39 | 0.289 | 0.391 | 0.332 | 0.412 | 0.444 | 0.251 | 0.259 | 0.251 | 0.251 | 0.214 | 0.214 | 0.214 | 0.214 | 0.063 | 0.063 | 0.063 | 0.063 | 0.22 | 0.22 | 0.22 | 0.22 | 0.217 | 0.217 | 0.217 | 0.217 | 0.139 | 0.139 | 0.139 | 0.139 | 0.145 | 0.145 | 0.145 | 0.145 | 0.107 | 0.107 | 0.107 | 0.107 | 0.149 | 0.149 | 0.149 | 0.149 | 0.146 | 0.146 | 0.146 | 0.146 |