VCREDIT Holdings Limited
HKEX:2003.HK
2.04 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 75.899 | 75.899 | 151.055 | 151.055 | 102.233 | 102.233 | 164.001 | 164.001 | 200.821 | 200.821 | 388.817 | 388.817 | 105.83 | 105.83 | -540.62 | -540.62 | 29.308 | 29.308 | 3.087 | 3.087 | -8.29 | -8.29 | -505.187 | -505.187 | -340.649 | -340.649 | -160.918 | -160.918 | -250.783 | -141.263 | -141.263 | -141.263 | -75.786 | -75.786 | -75.786 | -75.786 |
Afschrijvingen & Amortisatie
| 11.421 | 11.421 | 13.525 | 13.525 | 11.248 | 11.248 | 12.724 | 12.724 | 9.965 | 9.965 | 12.465 | 12.465 | 13.96 | 13.96 | 16.644 | 16.644 | 14.403 | 14.403 | 16.827 | 16.827 | 6.521 | 6.521 | 7.925 | 7.925 | 5.43 | 5.43 | 5 | 5 | 6.084 | 5.055 | 5.055 | 5.055 | 3.888 | 3.888 | 3.888 | 3.888 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.119 | 0.119 | 0.702 | 0.702 | 0.74 | 0.74 | 1.743 | 1.743 | 2.942 | 2.942 | 13.705 | 13.705 | 17.772 | 17.772 | 19.59 | 19.59 | 58.406 | 58.406 | 93.303 | 93.303 | 108.393 | 108.393 | 29.413 | 29.413 | 2.534 | 2.534 | 2.529 | 2.529 | 2.532 | 4.855 | 4.855 | 4.855 | 0.308 | 0.308 | 0.308 | 0.308 |
Verandering in Werkkapitaal
| -1,517.919 | -1,517.919 | 0 | 0 | 606.117 | 606.117 | 0 | 0 | -1,784.352 | -1,784.352 | 0 | 0 | 1,573.788 | 1,573.788 | 0 | 0 | -1,639.083 | -1,639.083 | -818.905 | -818.905 | 374.171 | 374.171 | 187.086 | 187.086 | -3,422.551 | -3,422.551 | -1,709.558 | -1,709.558 | -1,709.558 | -887.452 | -887.452 | -887.452 | -487.069 | -487.069 | -487.069 | -487.069 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.034 | -80.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,517.919 | -1,517.919 | 0 | 0 | 606.117 | 606.117 | 0 | 0 | -1,784.352 | -1,784.352 | 0 | 0 | 1,573.788 | 1,573.788 | 0 | 0 | -1,639.083 | -1,639.083 | 0 | 0 | 374.171 | 374.171 | 0 | 0 | -3,342.517 | -3,342.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 468.739 | 468.739 | 124.027 | 124.027 | -8.2 | -8.2 | 630.869 | 630.869 | 1,895.06 | 1,895.06 | -1,248.396 | -1,248.396 | -985.766 | -985.766 | 2,413.425 | 2,413.425 | 824.79 | 824.79 | 782.769 | 782.769 | 169.557 | 169.557 | 1,381.618 | 1,381.618 | 3,147.697 | 3,147.697 | -1,320.812 | -1,320.812 | 910.856 | 398.9 | 398.9 | 398.9 | 293.456 | 293.456 | 293.456 | 293.456 |
Kasstroom uit Operationele Activiteiten
| -961.743 | -961.743 | 289.307 | 289.307 | 712.138 | 712.138 | 809.335 | 809.335 | 324.435 | 324.435 | -833.41 | -833.41 | 725.583 | 725.583 | 1,909.038 | 1,909.038 | -712.177 | -712.177 | 895.986 | 895.986 | 650.351 | 650.351 | 913.769 | 913.769 | -607.539 | -607.539 | -1,474.201 | -1,474.201 | -1,040.87 | -619.905 | -619.905 | -619.905 | -265.204 | -265.204 | -265.204 | -265.204 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.137 | -4.137 | -6.237 | -6.237 | -10.928 | -10.928 | -3.679 | -3.679 | -3.795 | -3.795 | -3.677 | -3.677 | -5.822 | -5.822 | -2.808 | -2.808 | -7.119 | -7.119 | -2.833 | -2.833 | -2.643 | -2.643 | -6.622 | -6.622 | -17.802 | -17.802 | -9.598 | -9.598 | -15.007 | -4.959 | -4.959 | -4.959 | -7.274 | -7.274 | -7.274 | -7.274 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -2,151.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159.27 | -159.27 | -159.27 | 0 | -30 | -30 | -30 | 0 | -27.5 | -27.5 | -27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 71.667 | 0 | 2,245.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.645 | 159.645 | 159.645 | 0 | 57.976 | 57.976 | 57.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 15.489 | 15.489 | 30.063 | 30.063 | 32.635 | 32.635 | -106.084 | -106.084 | -41.147 | -41.147 | -12.75 | -12.75 | -6.273 | -6.273 | 1.222 | 1.222 | 38.738 | 38.738 | -42.045 | -42.045 | 17.335 | 17.335 | 53.648 | 53.648 | -65.684 | -65.684 | -1.931 | -1.931 | 42.507 | 4.959 | 4.959 | 4.959 | 7.274 | 7.274 | 7.274 | 7.274 |
Kasstroom uit Investeringsactiviteiten
| 11.353 | 11.353 | 23.826 | 23.826 | 21.708 | 21.708 | -109.762 | -109.762 | -44.942 | -44.942 | -16.427 | -16.427 | -12.094 | -12.094 | -1.586 | -1.586 | 31.619 | 31.619 | -44.878 | -44.878 | 14.692 | 14.692 | 47.026 | 47.026 | -83.486 | -83.486 | -11.528 | -11.528 | -42.507 | -4.959 | -4.959 | -4.959 | -7.274 | -7.274 | -7.274 | -7.274 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -873.435 | 0 | -1,228.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -155.722 | -155.722 | -155.722 | 0 | -2,451.6 | -2,451.6 | -2,451.6 | 0 | -1,054.346 | -1,054.346 | -1,054.346 | -721.233 | -721.233 | -721.233 | -330.36 | -330.36 | -330.36 | -330.36 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -195.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.418 | 0.418 | 0.418 | 0 | 320.169 | 320.169 | 320.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.157 | -0.157 | -1.396 | -1.396 | 0 | 0 | -8.516 | -8.516 | -1.03 | -1.03 | -9.413 | -9.413 | -1.323 | -1.323 | -4.19 | -4.19 | -23.238 | -23.238 | -7.868 | -7.868 | -3.934 | -3.934 | -3.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -55.444 | -55.444 | 0 | 0 | -52.602 | -52.602 | 0 | 0 | -40.377 | -40.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 825.388 | 825.388 | -479.529 | -479.529 | -799.96 | -799.96 | -734.689 | -734.689 | -102.871 | -102.871 | 925.575 | 925.575 | -862.157 | -862.157 | -2,083.804 | -2,083.804 | 824.62 | 824.62 | -408.009 | -408.009 | -709.162 | -709.162 | -665.708 | -665.708 | 633.092 | 633.092 | 1,684.009 | 1,684.009 | 1,054.346 | 721.233 | 721.233 | 721.233 | 330.36 | 330.36 | 330.36 | 330.36 |
Kasstroom uit Financieringsactiviteiten
| 769.944 | 769.944 | -479.686 | -479.686 | -853.957 | -853.957 | -734.689 | -734.689 | -151.763 | -151.763 | 924.545 | 924.545 | -871.57 | -871.57 | -2,085.127 | -2,085.127 | 820.43 | 820.43 | -431.247 | -431.247 | -717.029 | -717.029 | -665.708 | -665.708 | 633.092 | 633.092 | 1,684.009 | 1,684.009 | -1,054.346 | -716.233 | -716.233 | -716.233 | -330.36 | -330.36 | -330.36 | -330.36 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.859 | -1.859 | 0.952 | 0.952 | -5.196 | -5.196 | 2.626 | 2.626 | 0.966 | 0.966 | -0.269 | -0.269 | 1.972 | 1.972 | -0.061 | -0.061 | -0.022 | -0.022 | -0.007 | -0.007 | -1.67 | -1.67 | -0.473 | -0.473 | -1.78 | -1.78 | 0.586 | 0.586 | 2,207.299 | 1,363.519 | 1,363.519 | 1,363.519 | 593.286 | 593.286 | 593.286 | 593.286 |
Netto Kasstroomverandering
| -182.306 | -182.306 | -359.413 | -165.602 | 3.426 | -125.308 | -32.491 | -32.491 | 128.697 | 128.697 | 74.441 | 74.441 | -156.11 | -156.11 | -177.735 | -177.735 | 139.851 | 139.851 | 1,627.294 | 279.853 | 279.853 | -53.656 | 1,015.374 | 120.479 | 120.479 | -59.713 | 615.149 | 69.577 | 69.577 | 22.422 | 22.422 | 22.422 | -9.552 | -9.552 | -9.552 | -9.552 |
Kaspositie aan het Einde van de Periode
| -182.306 | -182.306 | 2,006.543 | -165.602 | 2,365.956 | 1,717.822 | 1,843.129 | -32.491 | 128.697 | 1,779.413 | 1,650.716 | 74.441 | -156.11 | 1,657.945 | 1,814.054 | -177.735 | 139.851 | 2,029.673 | 1,889.822 | 542.381 | 542.381 | 1,103.768 | 1,157.423 | 262.528 | 262.528 | 627.909 | 687.621 | 142.049 | 142.049 | 72.472 | 72.472 | 72.472 | 50.051 | 50.051 | 50.051 | 50.051 |