1&1 AG

FSX:1U1.DE

12.88 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2.7884.4193.1973.6874.1594.6984.6775.4266.1686.6334.5558.0976.3975.7764.364.9555.4979.73431.7855.3684.9554.5813.9683.9295.41835.721149.68139.2323.05899.79492.77171.06794.90662.753123.432117.467240.368266.289317.09160.469144.73196.525187.03252.69543.62289.35977.30371.23527.9763.26820.68815.47716.54920.39527.59129.23914.53739.06626.915
Kortetermijnbeleggingen 70.25658.0080.52844.65336.70829.0910.45234.85126.94129.9481.23820.06821.31294.9284.332.11433.99129.2850.69528.80333.96141.1872.88328.46428.45818.7051.82317.447014.7462.8110000000000000000372.3080000313.016000000
Liquide middelen en kortetermijnbeleggingen 2.78862.4273.19748.3440.86733.7895.12940.27733.10936.5815.79328.16527.709100.7048.6637.06939.48839.01932.4834.17138.91645.7686.85132.39333.87654.426149.68156.67723.05899.79492.77171.06794.90662.753123.432117.467240.368266.289317.09160.469144.73196.525187.03252.69543.62289.35977.30371.23527.9763.26820.68815.47716.54920.39527.59129.23914.53739.06626.915
Nettovorderingen 1,336.6711,763.4021,483.1281,882.5781,710.2911,787.0411,725.2381,888.9421,990.3791,804.7881,792.1971,668.251,631.6961,499.3041,454.8611,419.9651,415.0551,323.7441,193.6931,105.546932.091894.224965.136789.227592.398615.739442.826522.862102.93195.86112.92493.73492.784107.548124.22492.15123.64259.349.63443.47742.24143.28446.96649.93850.76844.54942.6843.96639.94644.59143.16428.66226.22232.00628.8520.88425.28623.27533.434
Voorraad 126.285136.328190.045103.646128.529135.142120.385113.533114.81794.55696.46976.97781.41392.49485.36668.558100.41472.54479.22769.79590.70299.17989.54866.83111.20494.44446.46751.1686.9697.8799.98412.52917.2323.79332.38418.93318.36.2025.4885.1075.8716.3886.2427.6687.0397.2967.9297.0017.1467.8638.9227.1947.8137.087.7056.8777.5818.7916.267
Overige vlottende activa 382.1517.056251.1148.6711.5627.3744.44512.0811.20510.9894.33610.45518.33536.4614.4123.5923.14319.0613.82511.19711.27520.4513.04917.39947.42350.22717.578-0.00115.74214.317-15.20726.46820.86437.883.83931.77454.6964.351.3992.4963.7835.8571.8364.5755.7377.0962.92317.5796.95716.0462.41714.71523.7346.9056.2294.4155.4522.4768.29
Totaal vlottende activa 1,847.8951,969.2131,927.4842,043.2341,891.2491,963.3461,855.1972,054.8322,149.511,946.9141,898.7951,783.8471,759.1531,728.9631,553.2971,549.1821,578.11,454.3681,309.2251,220.7091,072.9841,059.6221,064.584905.849784.901814.836656.552630.706148.7217.85200.472203.798225.784231.974283.879260.324437.006336.141373.611211.549196.625252.054242.076114.876107.166148.3130.835139.78182.02571.76875.19166.04874.31866.38670.37561.41552.85673.60874.906
Niet-vlottende activa:
Materiële vaste activa, netto 650.4583.298501.029355.675305.114276.151262.655177.277163.186153.064142.978128.745123.206122.778122.8105.294101.08364.24764.49662.28638.15840.2914.25912.8212.99913.7914.70222.3447.8159.66410.5848.9169.17110.19311.01210.0389.6443.1622.5961.1341.1941.2741.4121.2641.3581.4411.4651.5741.3731.4141.2371.0631.1651.2031.4021.0961.2291.2931.274
Goodwill 2,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,932.9432,974.28798.54698.54698.546107.746107.725106.994106.994142.357193.434145.96967.20667.20667.20667.20667.20667.20667.20667.20667.206067.20667.20667.20667.206067.20667.20667.20667.20667.20667.206
Immateriële activa 1,511.1181,540.7121,560.1441,533.3431,558.0881,573.7381,590.5411,560.8531,567.131,579.8421,608.7421,637.5221,673.3931,707.4841,740.5911,769.4571,635.5881,665.0081,686.0281,672.059675.264710.734746.816779.586815.076850.66901.414828.494230.297242.378255.33241.104251.179261.078271.341251.143186.64136.19631.30229.78631.49532.53334.22835.96337.60139.13740.726010.83810.84510.86910.969010.92311.27112.07412.73613.25814.044
Goodwill en immateriële activa 4,444.0614,473.6554,493.0874,466.2864,491.0314,506.6814,523.4844,493.7964,500.0734,512.7854,541.6854,570.4654,606.3364,640.4274,673.5344,702.44,568.5314,597.9514,618.9714,605.0023,608.2073,643.6773,679.7593,712.5293,748.0193,783.6033,834.3573,802.781328.843340.924353.876348.85358.904368.072378.335393.5380.075182.16598.50896.99298.70199.739101.434103.169104.807106.343107.932109.48878.04478.05178.07578.17578.15478.12978.47779.2879.94280.46481.25
Langetermijnbeleggingen 192.57-55.364209.382-42.148-34.271-26.727218.813-32.537-24.886-27.893207.627-17.825-19.069-92.8011.259-30.222-32.099-27.5080.904-27.16-32.396-39.70.589-22.227-22.318-12.6291.071-11.6760-14.1850.0020000000000000000-109.4880000-78.1540000014.596
Belastingvorderingen 1,511.118000026.727-218.813000-207.627000-1.259000-0.904000-0.58951.7720153.578144.586127.21414.1213.23412.69720.51117.32815.78914.97719.15716.7292.9270.7432.7294.3565.9527.3748.21710.90124.13522.5575.4525.8393.3492.7941.2624.4131.4651.5731.7881.8341.8891.877
Overige niet-vlottende activa -723.772867.055609.324847.6849.074607.328615.749613.49620.285505.56480.272489.117504.977435.418340.706452.282449.269455.16469.252521.436536.447561.986488.038507.728570.678537.39284.439122.624453.68714.7460.5590.5610.5110.5110.4990.0960.0930.0930.0930.0330.0330.0330.0338.97695.382253.398259.786372.308297.973243.797236.392231.862313.016160.154122.758134.149129.953142.23131.364
Totaal niet-vlottende activa 6,074.3775,868.6445,812.8225,627.4135,610.9485,390.165,401.8885,252.0265,258.6585,143.5165,164.9355,170.5025,215.455,105.8225,137.045,229.7545,086.7845,089.855,152.7195,161.5644,150.4164,206.2534,182.0564,262.6224,309.3784,475.7344,079.1554,063.287804.465364.383377.718378.838385.914394.565404.823422.791406.541188.347101.94100.888104.284106.998110.253121.626212.448385.317391.74379.334383.229326.611318.498312.362318.594240.951204.21216.313212.958225.876230.361
Totaal activa 7,922.2727,837.8577,740.3067,670.6477,502.1977,353.5067,257.0857,306.8587,408.1687,090.437,063.736,954.3496,974.6036,834.7856,690.3376,778.9366,664.8846,544.2186,461.9446,382.2735,223.45,265.8755,246.645,168.4715,094.2795,290.574,735.7084,693.993953.165582.233595.204582.636611.698626.539688.702683.14843.572524.488475.551312.437300.909359.052352.329236.502319.614533.617522.575519.115465.254398.379393.689378.41392.912307.337274.585277.728265.814299.484305.267
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 312.715306.52277.053290.65236.239207.965229.137258.001248.104234.818262.592202.938240.299320.683319.866336.109273.464286.332266.369262.521271.113345.974365.202309.414243.829229.948229.549265.39545.79829.00144.9469.52981.8558.26480.91146.949253.96826.42921.78413.28816.08311.57115.77514.55812.72110.516.12214.73710.46513.96325.10334.29127.36628.23424.75722.97322.31623.33427.541
Kortlopende schulden 0.312-51.51317.996-50.259-50.061-49.41810.977-49.218-50.197-48.50211.595-46.982-46.445-45.10412.4770007.5730005.26700013.60650.08350.86150.91751.0450.57650.690.6510.6940.6880.7670.8320.8850.4680.4650.4920.5190.36616.0260.4690.5560.3920.4950.5180.5290.4110.4070.4040.45770.05170.12920.52720.003
Belastingschulden 0.3127.54961.78254.88353.00545.17668.46933.53673.08856.016131.95734.8136.73844.14943.20241.52137.41632.59953.72513.62710.85324.30457.98770.239101.61880.01270.80178.1260016.2840000000000000000.2951.7041.333.0625.733.8512.6786.2767.1964.9665.3158.8249.567
Uitgestelde opbrengsten 50.7651.51357.47950.25950.06149.41855.37749.21850.19748.50254.84746.98246.44545.10443.20200053.725000270.974000432.088403.01732.13833.84632.08831.8865954.88687.376106.25898.70133.21313.37816.65717.59517.07717.41111.76518.7918.92532.09118.23116.61420.57328.84927.26125.27331.77334.03129.49934.74235.32511.663
Overige kortlopende verplichtingen 311.266378.131364.084404.836383.959353.988254.204349.524574.059355.305326.967353.891426.259287.603199.015271.197271.862258.086221.228247.719177.009215.4965.481306.019447.448307.3060.0017.84223.01131.09125.67818.65323.02428.5632.15248.43737.81812.7369.5196.5855.0916.2967.6479.55417.57218.20917.08936.3687.29211.13811.1858.3359.37610.46314.0816.5963.9594.6633.495
Totaal kortlopende verplichtingen 675.053684.651716.612695.486620.198561.953549.695607.525822.163590.123656.001556.829666.558608.286574.56607.306545.326544.418548.895510.24448.122561.47646.924615.433691.277537.254675.244726.337151.808144.855153.746170.644214.564142.361201.133202.332391.25473.2145.56636.99839.23435.43641.35236.24365.10948.10365.85869.72834.86646.19265.66670.29862.42270.87473.326129.119131.14683.84692.702
Langlopende verplichtingen:
Langetermijnschulden 259.8180170.5110108.371091.692087.892090.6900085.702075.132040.215020.911000000.26703.59993.96595.02793.66293.09292.53491.97591.47790.97790.48989.99988.37887.84887.32986.810.28447.926167.096261.858259.495257.477160.17151.538141.652172.8880.88157.6110.3140.29759.959.593
Uitgestelde opbrengsten niet-vlottend 10.75511.53311.06510.1938.637.2557.2977.1097.0237.3387.4477.3127.3637.1526.9176.355.7715.3894.964.8734.4534.164.5435.836.1076.8044.61201.6921.65518.2391.3831.3831.44111.2911.5611.5611.5251.5250.9940.9940.9760.97600000021.213000000000
Uitgestelde belastingverplichtingen niet-vlottend 205.953207.066207.781212.262209.077214.128224.051211.269211.77214.962219.383225.39229.644232.193234.005220.264226.379224.142229.748249.499233.52244.563247.88304.09255.272413.128245.506198.10424.76326.51828.06228.7127.83429.4631.16923.1592.8912.9653.0512.7862.832.8792.9282.8924.5877.0935.967.0276.9244.4864.3782.5622.6223.0112.7712.782.9123.3413.5
Overige niet-vlottende verplichtingen 754.432964.174747.263927.261804.072895.938804.509971.915868.688956.6871.0081,014.1041,017.3341,019.306935.3931,071.228994.7781,040.971997.281,079.07767.73389.69367.21867.29367.39172.1484.99924.38116.98416.53716.730.730.4560.2130.11110.24819.0589.3744.2673.763.762.6212.6210.95117.38575.33468.44742.72232.130.2297.0820.5215.0760.4990.4990.9780.9780.9560.956
Totaal niet-vlottende verplichtingen 1,230.9581,182.7731,136.621,149.7161,130.151,117.3211,127.5491,190.2931,175.3731,178.91,188.5281,246.8061,254.3411,258.6511,262.0171,297.8421,302.061,270.5021,272.2031,333.449326.617338.416319.641377.213328.77492.08255.384222.48547.038138.675158.058124.485122.765123.648134.546126.445114.487104.35398.84295.91895.43293.80593.3354.12769.898249.523336.265309.244296.531186.098162.998144.735180.57884.39160.8814.0724.18764.19764.049
Totaal passiva 1,906.0111,867.4241,853.2321,845.2021,750.3481,679.2741,677.2441,797.8181,997.5361,769.0231,844.5291,803.6351,920.8991,866.9371,836.5771,905.1481,847.3861,814.921,821.0981,843.689774.739899.886966.565992.6461,020.0471,029.334930.628948.822198.846283.53311.804295.129337.329266.009335.679328.777505.741177.563144.408132.916134.666129.241134.68740.37135.007297.626402.123378.972331.397232.29228.664215.033243155.265134.207133.191135.333148.043156.751
Eigen vermogen:
Preferente aandelen 00.86200.5860.5860.5860.5860.8790.8790.8790.8791.021.021.02000000000000000452.261,067.670000000000000000000000000000
Gewone aandelen 194.442194.442194.442194.442194.442194.442193.93193.93193.93193.93193.93193.891193.891193.891193.891193.891193.891193.891193.891193.891193.891193.891194194.441194.441194.441194.441194.44175.70960.3360.24160.24160.24160.24160.24160.24160.24158.50858.50852.852.852.852.852.852.852.853.57756.33756.82856.82857.09358.50858.50858.50858.50858.50858.50858.50858.508
Ingehouden winsten 3,382.2943,337.3523,254.6923,192.7613,119.7123,042.5292,948.5572,877.9422,780.1812,691.6032,590.0442,523.4562,427.2742,342.5032,228.8352,249.5582,193.9522,106.2552,018.0551,912.1311,823.3641,742.2861,653.2481,533.4651,432.7061,619.711,163.5541,101.645-178.693-89.201-102.887-98.999-112.137-25.976-33.483-32.01-48.54126.61210.83-0.566-13.84449.72437.55528.87121.09965.695-55.819-62.089-41.392-40.283-43.108-52.723-66.41-46.603-57.51-64.66-74.629-65.891-41.345
Overige gereserveerde algehele resultaten -0.862-0.862-0.862-0.586-0.586-0.586-0.586-0.879-0.879-0.879-0.879-1.02-1.02-1.022,431.0342,430.3392,429.6552,429.1522,428.92,432.5622,431.4062,429.8122,432.8272,447.9192,447.0852,447.0852,447.0852,449.0850-452.26-1,067.670000000000000000000000000000
Overige totale aandeelhoudersvermogen 2,440.3872,438.6392,438.8022,438.2422,437.6952,437.2612,437.3542,437.1682,436.5212,435.8742,435.2272,433.3672,432.5392,431.45400000000000000857.303327.574326.046326.265326.265326.265326.265326.132326.131261.805261.805127.287127.287127.287127.287114.461110.708117.496122.694145.895118.421149.544151.04157.592157.592139.959139.179150.398146.266158.357130.908
Totaal eigen vermogen van aandeelhouders 6,016.2615,970.4335,887.0745,825.4455,751.8495,674.2325,579.8415,509.045,410.6325,321.4075,219.2015,150.7145,053.7044,967.8484,853.764,873.7884,817.4984,729.2984,640.8464,538.5844,448.6614,365.9894,280.0754,175.8254,074.2324,261.2363,805.083,745.171754.319298.703283.4287.507274.369360.53353.023354.363337.831346.925331.143179.521166.243229.811217.642196.132184.607235.991120.452140.143133.857166.089165.025163.377149.69151.864140.177144.246130.145150.974148.071
Totaal eigen vermogen 6,016.2615,970.4335,887.0745,825.4455,751.8495,674.2325,579.8415,509.045,410.6325,321.4075,219.2015,150.7145,053.7044,967.8484,853.764,873.7884,817.4984,729.2984,640.8464,538.5844,448.6614,365.9894,280.0754,175.8254,074.2324,261.2363,805.083,745.171754.319298.703322.841287.507274.369360.53353.023354.363337.831346.925331.143179.521166.243229.811217.642196.132184.607235.991120.452140.143133.857166.089165.025163.377149.912152.072140.378144.537130.481151.441148.516
Totaal passiva en aandeelhoudersvermogen 7,922.2727,837.8577,740.3067,670.6477,502.1977,353.5067,257.0857,306.8587,408.1687,090.437,063.736,954.3496,974.6036,834.7856,690.3376,778.9366,664.8846,544.2186,461.9446,382.2735,223.45,265.8755,246.645,168.4715,094.2795,290.574,735.7084,693.993953.165582.233595.204582.636611.698626.539688.702683.14843.572524.488475.551312.437300.909359.052352.329236.502319.614533.617522.575519.115465.254398.379393.689378.41392.912307.337274.585277.728265.814299.484305.267