Hibiya Engineering, Ltd.
TSE:1982.T
3745 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17,543 | 29,667 | 21,085 | 16,845 | 16,165 | 32,713 | 22,651 | 16,141 | 12,473 | 23,651 | 18,555 | 17,771 | 15,520 | 24,164 | 17,064 | 16,562 | 15,329 | 28,862 | 18,450 | 17,444 | 11,134 | 25,907 | 17,208 | 13,814 | 13,106 | 23,661 | 15,472 | 13,285 | 14,420 | 30,749 | 18,052 | 15,418 | 14,168 | 33,577 | 18,572 | 15,419 | 11,833 | 27,776 | 15,449 | 16,438 | 11,666 | 27,887 | 15,336 | 13,924 | 12,319 | 24,227 | 12,894 | 15,033 | 14,168 | 23,415 | 14,623 | 12,352 | 10,529 | 22,663 | 12,513 | 12,395 | 10,727 | 22,827 | 15,083 | 11,636 | 12,830 | 21,497 | 15,492 | 13,729 |
Kosten van de omzet
| 14,565 | 23,069 | 17,694 | 14,252 | 13,843 | 26,612 | 18,323 | 13,189 | 10,722 | 19,458 | 15,323 | 13,737 | 12,293 | 19,592 | 14,275 | 14,012 | 12,975 | 22,821 | 15,997 | 15,290 | 9,796 | 21,010 | 15,231 | 12,638 | 11,584 | 19,226 | 13,505 | 11,150 | 12,030 | 24,906 | 14,948 | 12,897 | 11,591 | 26,880 | 15,652 | 13,716 | 10,859 | 23,168 | 13,664 | 14,792 | 11,028 | 23,294 | 13,733 | 12,571 | 11,143 | 20,357 | 11,503 | 13,319 | 12,400 | 19,648 | 12,720 | 10,705 | 9,342 | 18,738 | 10,754 | 10,501 | 8,761 | 18,670 | 13,231 | 10,105 | 11,377 | 17,783 | 13,220 | 12,370 |
Brutowinst
| 2,978 | 6,598 | 3,391 | 2,593 | 2,322 | 6,101 | 4,328 | 2,952 | 1,751 | 4,193 | 3,232 | 4,034 | 3,227 | 4,572 | 2,789 | 2,550 | 2,354 | 6,041 | 2,453 | 2,154 | 1,338 | 4,897 | 1,977 | 1,176 | 1,522 | 4,435 | 1,967 | 2,135 | 2,390 | 5,843 | 3,104 | 2,521 | 2,577 | 6,697 | 2,920 | 1,703 | 974 | 4,608 | 1,785 | 1,646 | 638 | 4,593 | 1,603 | 1,353 | 1,176 | 3,870 | 1,391 | 1,714 | 1,768 | 3,767 | 1,903 | 1,647 | 1,187 | 3,925 | 1,759 | 1,894 | 1,966 | 4,157 | 1,852 | 1,531 | 1,453 | 3,714 | 2,272 | 1,359 |
Brutowinstmarge
| 0.17 | 0.222 | 0.161 | 0.154 | 0.144 | 0.187 | 0.191 | 0.183 | 0.14 | 0.177 | 0.174 | 0.227 | 0.208 | 0.189 | 0.163 | 0.154 | 0.154 | 0.209 | 0.133 | 0.123 | 0.12 | 0.189 | 0.115 | 0.085 | 0.116 | 0.187 | 0.127 | 0.161 | 0.166 | 0.19 | 0.172 | 0.164 | 0.182 | 0.199 | 0.157 | 0.11 | 0.082 | 0.166 | 0.116 | 0.1 | 0.055 | 0.165 | 0.105 | 0.097 | 0.095 | 0.16 | 0.108 | 0.114 | 0.125 | 0.161 | 0.13 | 0.133 | 0.113 | 0.173 | 0.141 | 0.153 | 0.183 | 0.182 | 0.123 | 0.132 | 0.113 | 0.173 | 0.147 | 0.099 |
Onderzoek- en ontwikkelingskosten
| 0 | 11 | 14 | 13 | 12 | 15 | 20 | 15 | 13 | 51 | 13 | 14 | 14 | 11 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,004 | 2,830 | 2,371 | 2,010 | 1,916 | 3,100 | 2,095 | 2,056 | 1,878 | 2,819 | 2,239 | 1,856 | 1,898 | 2,540 | 1,966 | 1,817 | 1,933 | 2,257 | 2,093 | 1,950 | 1,868 | 1,589 | 1,950 | 1,947 | 1,912 | 1,862 | 1,916 | 1,919 | 1,897 | 2,792 | 1,964 | 1,971 | 1,584 | 2,716 | 1,613 | 1,602 | 1,613 | 1,675 | 1,652 | 1,676 | 1,582 | 1,549 | 1,675 | 1,685 | 1,762 | 1,566 | 1,612 | 1,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 23 | 14 | 11 | 13 | -55 | 61 | 54 | 54 | -83 | 50 | 46 | 51 | -39 | 31 | 51 | 39 | -56 | 29 | 63 | 34 | 9 | 46 | 59 | 28 | 9 | 12 | 47 | 33 | 7 | 94 | 17 | 13 | 35 | 87 | 57 | 37 | 16 | 41 | 97 | 15 | 16 | 37 | 51 | 7 | 55 | 1 | 51 | 131 | 57 | 182 | 98 | 77 | 47 | 98 | 73 | 131 | 62 | 95 | 88 | 112 | 37 | 111 | 100 |
Bedrijfskosten
| 2,004 | 2,841 | 2,385 | 2,023 | 1,916 | 3,112 | 2,115 | 2,071 | 1,878 | 2,912 | 2,239 | 1,958 | 1,912 | 2,550 | 1,966 | 1,817 | 1,933 | 2,383 | 2,093 | 1,950 | 1,868 | 1,711 | 1,950 | 1,947 | 1,912 | 2,022 | 1,916 | 1,919 | 1,897 | 2,915 | 1,964 | 1,971 | 1,584 | 2,787 | 1,613 | 1,602 | 1,613 | 1,778 | 1,652 | 1,676 | 1,582 | 1,758 | 1,675 | 1,685 | 1,762 | 1,778 | 1,612 | 1,694 | 1,638 | -818 | 1,628 | 1,724 | 1,595 | -683 | 1,784 | 1,645 | 1,647 | -608 | 1,682 | 1,549 | 1,683 | -412 | 1,430 | 1,463 |
Bedrijfsresultaat
| 974 | 3,757 | 1,004 | 570 | 406 | 2,987 | 2,213 | 881 | -128 | 1,279 | 992 | 2,077 | 1,314 | 2,021 | 823 | 734 | 419 | 3,658 | 358 | 203 | -529 | 3,182 | 27 | -771 | -390 | 2,413 | 50 | 216 | 492 | 2,927 | 1,138 | 551 | 992 | 3,907 | 1,308 | 100 | -639 | 2,824 | 134 | -31 | -944 | 2,832 | -72 | -331 | -587 | 2,087 | -221 | 20 | 130 | 4,585 | 275 | -77 | -408 | 4,608 | -25 | 249 | 319 | 4,765 | 170 | -18 | -230 | 4,126 | 842 | -104 |
Bedrijfsresultaat ratio
| 0.056 | 0.127 | 0.048 | 0.034 | 0.025 | 0.091 | 0.098 | 0.055 | -0.01 | 0.054 | 0.053 | 0.117 | 0.085 | 0.084 | 0.048 | 0.044 | 0.027 | 0.127 | 0.019 | 0.012 | -0.048 | 0.123 | 0.002 | -0.056 | -0.03 | 0.102 | 0.003 | 0.016 | 0.034 | 0.095 | 0.063 | 0.036 | 0.07 | 0.116 | 0.07 | 0.006 | -0.054 | 0.102 | 0.009 | -0.002 | -0.081 | 0.102 | -0.005 | -0.024 | -0.048 | 0.086 | -0.017 | 0.001 | 0.009 | 0.196 | 0.019 | -0.006 | -0.039 | 0.203 | -0.002 | 0.02 | 0.03 | 0.209 | 0.011 | -0.002 | -0.018 | 0.192 | 0.054 | -0.008 |
Totaal overige inkomsten en kosten netto
| 255 | 400 | 235 | 74 | 389 | 54 | 214 | 95 | 299 | 37 | 172 | 227 | 205 | 59 | 128 | 100 | 315 | 543 | 646 | 214 | -5 | 585 | 1,033 | 57 | 33 | 589 | 123 | 80 | 4,652 | 1,119 | 569 | 35 | -103 | 1,194 | 754 | 151 | 57 | 1,634 | 290 | 176 | 39 | 359 | 274 | 488 | 436 | 528 | 95 | 187 | 133 | -2,013 | 442 | 35 | 225 | -1,709 | 452 | 232 | 248 | -1,923 | 283 | 280 | 283 | -2,232 | 50 | -71 |
Inkomen voor belasting
| 1,229 | 4,157 | 1,239 | 644 | 796 | 3,041 | 2,427 | 976 | 173 | 1,316 | 1,165 | 2,405 | 1,519 | 2,081 | 951 | 833 | 735 | 4,202 | 1,006 | 417 | -535 | 3,770 | 1,060 | -714 | -357 | 3,003 | 173 | 297 | 5,144 | 4,048 | 1,708 | 585 | 890 | 5,104 | 2,062 | 252 | -583 | 4,463 | 424 | 145 | -905 | 3,195 | 201 | 157 | -151 | 2,620 | -126 | 207 | 263 | 2,572 | 717 | -42 | -183 | 2,899 | 427 | 481 | 567 | 2,842 | 453 | 262 | 53 | 1,894 | 892 | -175 |
Inkomen voor belasting ratio
| 0.07 | 0.14 | 0.059 | 0.038 | 0.049 | 0.093 | 0.107 | 0.06 | 0.014 | 0.056 | 0.063 | 0.135 | 0.098 | 0.086 | 0.056 | 0.05 | 0.048 | 0.146 | 0.055 | 0.024 | -0.048 | 0.146 | 0.062 | -0.052 | -0.027 | 0.127 | 0.011 | 0.022 | 0.357 | 0.132 | 0.095 | 0.038 | 0.063 | 0.152 | 0.111 | 0.016 | -0.049 | 0.161 | 0.027 | 0.009 | -0.078 | 0.115 | 0.013 | 0.011 | -0.012 | 0.108 | -0.01 | 0.014 | 0.019 | 0.11 | 0.049 | -0.003 | -0.017 | 0.128 | 0.034 | 0.039 | 0.053 | 0.125 | 0.03 | 0.023 | 0.004 | 0.088 | 0.058 | -0.013 |
Belastingkosten
| 393 | 1,192 | 304 | 213 | 254 | 763 | 752 | 323 | 61 | 439 | 368 | 719 | 452 | 671 | 299 | 278 | 229 | 1,222 | 258 | 116 | -100 | 956 | 256 | -172 | -41 | 774 | 79 | 122 | 275 | 793 | 482 | 214 | 345 | 1,436 | 646 | 75 | -150 | 1,504 | 141 | 24 | -288 | 1,186 | 32 | 62 | -132 | 854 | -21 | 67 | 127 | 939 | 405 | 47 | -104 | 792 | 55 | 156 | 211 | 892 | 175 | 84 | -15 | 737 | 250 | 3 |
Nettowinst
| 828 | 2,926 | 918 | 416 | 540 | 2,244 | 1,646 | 646 | 108 | 848 | 781 | 1,676 | 1,067 | 1,381 | 638 | 546 | 510 | 2,938 | 739 | 291 | -431 | 2,767 | 800 | -545 | -311 | 2,196 | 71 | 161 | 4,845 | 3,153 | 1,152 | 355 | 547 | 3,532 | 1,379 | 150 | -420 | 2,863 | 261 | 95 | -589 | 1,936 | 161 | 80 | 38 | 1,681 | -109 | 102 | 132 | 1,588 | 268 | -111 | -88 | 2,014 | 361 | 286 | 352 | 1,842 | 301 | 169 | 127 | 1,095 | 635 | -185 |
Nettowinstmarge
| 0.047 | 0.099 | 0.044 | 0.025 | 0.033 | 0.069 | 0.073 | 0.04 | 0.009 | 0.036 | 0.042 | 0.094 | 0.069 | 0.057 | 0.037 | 0.033 | 0.033 | 0.102 | 0.04 | 0.017 | -0.039 | 0.107 | 0.046 | -0.039 | -0.024 | 0.093 | 0.005 | 0.012 | 0.336 | 0.103 | 0.064 | 0.023 | 0.039 | 0.105 | 0.074 | 0.01 | -0.035 | 0.103 | 0.017 | 0.006 | -0.05 | 0.069 | 0.01 | 0.006 | 0.003 | 0.069 | -0.008 | 0.007 | 0.009 | 0.068 | 0.018 | -0.009 | -0.008 | 0.089 | 0.029 | 0.023 | 0.033 | 0.081 | 0.02 | 0.015 | 0.01 | 0.051 | 0.041 | -0.013 |
WPA (Winst Per Aandeel)
| 36.79 | 129.69 | 40.42 | 18.23 | 23.61 | 97.7 | 71.62 | 27.81 | 4.6 | 36 | 33.01 | 70.19 | 44.67 | 57.81 | 26.71 | 22.93 | 21.42 | 123.37 | 31.03 | 12.09 | -17.91 | 115 | 33.25 | -22.32 | -12.74 | 89.94 | 2.91 | 5.57 | 167.51 | 108.99 | 39.82 | 12.1 | 18.66 | 120.41 | 47.01 | 5.04 | -14.12 | 96.26 | 8.78 | 3.15 | -19.51 | 64.12 | 5.33 | 2.61 | 1.24 | 54.91 | -3.56 | 3.25 | 4.21 | 50.53 | 8.53 | -3.49 | -2.74 | 62.76 | 11.02 | 8.73 | 10.77 | 56.23 | 8.97 | 5.04 | 3.79 | 32.64 | 17.37 | -5.51 |
Verwaterde WPA
| 36.79 | 128.33 | 40.18 | 18.32 | 23.51 | 96.73 | 70.73 | 27.7 | 4.59 | 35.87 | 32.88 | 69.92 | 44.46 | 57.81 | 26.71 | 22.93 | 21.31 | 123.37 | 31.03 | 12.09 | -17.91 | 115 | 33.25 | -22.32 | -12.74 | 89.94 | 2.91 | 5.57 | 166.55 | 108.99 | 39.82 | 12.1 | 18.55 | 120.41 | 47.01 | 5.04 | -14.12 | 96.26 | 8.78 | 3.15 | -19.51 | 64.12 | 5.33 | 2.61 | 1.24 | 54.91 | -3.56 | 3.25 | 4.2 | 50.53 | 8.53 | -3.46 | -2.74 | 62.76 | 11.02 | 8.73 | 10.75 | 56.23 | 8.97 | 5.04 | 3.79 | 32.64 | 17.37 | -5.51 |
EBITDA
| 1,034 | 3,821 | 1,177 | 625 | 622 | 2,959 | 2,421 | 976 | 101 | 1,222 | 1,167 | 2,164 | 1,536 | 2,009 | 1,366 | 733 | 420 | 3,628 | 912 | 203 | -530 | 3,777 | 1,152 | -771 | -390 | 3,004 | 4,905 | 217 | -4,031 | 4,048 | 1,642 | 550 | 1,001 | 5,010 | 2,062 | 252 | -583 | 3,497 | 319 | 145 | -899 | 3,240 | 203 | -192 | -352 | 2,620 | -6 | 84 | 278 | 4,989 | 561 | 164 | -168 | 5,437 | 485 | 583 | 680 | 5,349 | 762 | 308 | 86 | 4,421 | 1,191 | 138 |
EBITDA ratio
| 0.059 | 0.129 | 0.056 | 0.037 | 0.038 | 0.09 | 0.107 | 0.06 | 0.008 | 0.052 | 0.063 | 0.122 | 0.099 | 0.083 | 0.08 | 0.044 | 0.027 | 0.126 | 0.049 | 0.012 | -0.048 | 0.146 | 0.067 | -0.056 | -0.03 | 0.127 | 0.317 | 0.016 | -0.28 | 0.132 | 0.091 | 0.036 | 0.071 | 0.149 | 0.111 | 0.016 | -0.049 | 0.126 | 0.021 | 0.009 | -0.077 | 0.116 | 0.013 | -0.014 | -0.029 | 0.108 | -0 | 0.006 | 0.02 | 0.213 | 0.038 | 0.013 | -0.016 | 0.24 | 0.039 | 0.047 | 0.063 | 0.234 | 0.051 | 0.026 | 0.007 | 0.206 | 0.077 | 0.01 |