Nameson Holdings Limited
HKEX:1982.HK
0.8 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 72.55 | 289.122 | -98.004 | 232.848 | 70.764 | 192.538 | 75.191 | 238.486 | -113.89 | 270.935 | -534.492 | 235.981 | 34.854 | 292.114 | 102.744 | 225.387 | 76.457 | 155.43 | 57.781 | 215.565 | 54.842 | 54.842 | 92.1 | 92.1 | 92.1 | 92.1 |
Afschrijvingen & Amortisatie
| 111.172 | 114.825 | 112.276 | 118.431 | 112.301 | 113.813 | 111.488 | 104.526 | 118.051 | 111.57 | 101.145 | 98.907 | 93.117 | 73.993 | 78.129 | 75.522 | 84.187 | 86.755 | 86.681 | 86.698 | 43.525 | 43.525 | 42.942 | 42.942 | 42.942 | 42.942 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -325.664 | 0 | -486.467 | 0 | 294.048 | 0 | 298.786 | 0 | 38.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0.004 | 0.065 | 0.175 | 1.146 | 1.673 | 1.291 | 4.339 | 6.167 | 3.257 | 2.509 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 59.514 | 0 | 66.475 | 0 | -379.453 | 0 | 333.848 | 0 | 321.793 | 0 | -532.561 | 0 | -357.064 | 0 | -48.227 | 0 | 34.658 | 0 | 195.724 | -139.402 | -16.985 | -16.985 | 3.618 | 3.618 | 3.618 | 3.618 |
Vorderingen
| -34.708 | 0 | 13.331 | 0 | -3.063 | 0 | 22.268 | 0 | -23.611 | 0 | 10.058 | 0 | 77.728 | 0 | -56.862 | 0 | -4.017 | 0 | 312.107 | -303.077 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 120.477 | 0 | 121.499 | 0 | -443.691 | 0 | 80.355 | 0 | 272.83 | 0 | -305.397 | 0 | -382.681 | 0 | 16.208 | 0 | 51.123 | 0 | -109.246 | 160.772 | -8.713 | -8.713 | -12.5 | -12.5 | -12.5 | -12.5 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -26.255 | 0 | -68.355 | 0 | 67.301 | 0 | 231.225 | 0 | 72.574 | 0 | -237.222 | 0 | -52.111 | 0 | -7.573 | 0 | -12.448 | 0 | -7.137 | 2.903 | -8.272 | -8.272 | 16.118 | 16.118 | 16.118 | 16.118 |
Overige Niet-Contante Posten
| -43.919 | 219.963 | 643.962 | 55.237 | 454.327 | -244.871 | 617.77 | 136.766 | 791.31 | 162.328 | 772.21 | -155.5 | 208.871 | -190.59 | 68.723 | -19.555 | 103.866 | -161.248 | -11.582 | 19.976 | 26.424 | 26.424 | 2.295 | 2.295 | 2.295 | 2.295 |
Kasstroom uit Operationele Activiteiten
| 199.317 | 394.26 | 433.682 | 169.654 | 412.79 | -166.146 | 581.473 | 270.726 | 559.369 | 321.693 | -192.407 | 183.727 | -14.055 | 178.774 | 203.878 | 281.795 | 299.168 | 80.937 | 328.604 | 182.837 | 107.806 | 107.806 | 140.954 | 140.954 | 140.954 | 140.954 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -143.454 | -72.81 | -46.098 | -29.56 | -67.165 | -83.086 | -131.298 | -147.162 | -133.5 | -174.412 | -193.177 | -129.703 | -212.589 | -51.066 | -136.327 | -168.01 | -166.876 | -26.636 | -99.259 | -122.209 | -9.199 | -9.199 | -2.876 | -2.876 | -2.876 | -2.876 |
Netto Overnames
| 11.199 | 28.065 | 10.532 | 58.334 | 33.393 | 21.577 | 5.081 | 57.742 | -0.915 | 28.938 | 0 | 0 | -91.536 | -2.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 4.171 | -4.171 | 0 | 0 | -5.893 | -0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -3.317 | -3.317 | -3.317 | -3.317 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -0.001 | 4.171 | 0 | 0 | -13.985 | 14.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.884 | 0.884 | 3.897 | 3.897 | 3.897 | 3.897 |
Overige Investeringsactiviteiten
| 32.514 | 38.693 | 17.268 | 58.436 | 33.322 | 26.517 | 7.003 | 1.181 | 13.985 | -14.59 | -9.472 | 2.194 | 40.286 | 25.49 | 21.517 | -47.174 | 56.838 | -189.883 | 372.302 | -355.453 | 8.324 | 8.324 | 2.295 | 2.295 | 2.295 | 2.295 |
Kasstroom uit Investeringsactiviteiten
| -110.94 | -44.745 | -35.566 | 28.774 | -33.773 | -57.338 | -126.217 | -89.42 | -140.308 | -146.404 | -202.649 | -127.509 | -263.839 | -28.365 | -114.81 | -215.184 | -110.038 | -216.519 | 273.043 | -477.662 | -8.372 | -8.372 | 5.794 | 5.794 | 5.794 | 5.794 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -109.27 | -298.701 | -45.348 | -125.706 | -95.506 | -274.035 | -9.4 | -2.867 | -0.073 | 0 | -238.252 | 0 | -266.523 | 0 | -218.648 | 0 | -306.135 | 0 | -258.624 | -555.605 | -555.605 | -405.024 | -405.024 | -405.024 | -405.024 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -216.542 | -13.676 | -116.249 | -34.191 | -95.734 | -27.353 | -86.617 | 0 | -98.014 | 0 | -82.058 | -13.676 | -103.865 | -41.5 | -78.85 | 0 | 0 | -120 | -386.334 | -40.666 | -50 | -50 | -50 | -50 | -50 | -50 |
Overige Financieringsactiviteiten
| -272.325 | 66.621 | -340.719 | 1.168 | -241.243 | -68.872 | -392.105 | 57.5 | -192.25 | 25.233 | 95.469 | 1,517.019 | 344.417 | 0.792 | -96.611 | 667.235 | -345.772 | 1,371.959 | -269.145 | 157.127 | 605.605 | 605.605 | 455.024 | 455.024 | 455.024 | 455.024 |
Kasstroom uit Financieringsactiviteiten
| -488.867 | 52.945 | -459.068 | -27.972 | -338.965 | -0.719 | -478.722 | -87.935 | -292.564 | 0.073 | 13.411 | -251.928 | 240.552 | 225.815 | -175.461 | 448.587 | -345.772 | 186.135 | -655.479 | 375.085 | -608.566 | -608.566 | -443.094 | -443.094 | -443.094 | -443.094 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2.83 | 1.237 | -0.938 | -2.257 | 1.634 | 0.034 | 10.303 | -0.135 | -2.19 | -2.322 | -4.752 | -12.526 | 24.501 | 2.897 | -5.055 | -2.19 | -3.131 | -2.883 | 0.67 | 0.755 | 521.023 | 521.023 | 317.318 | 317.318 | 317.318 | 317.318 |
Netto Kasstroomverandering
| -403.32 | 403.697 | -61.89 | 168.199 | 41.686 | -224.169 | -13.163 | 93.236 | 125.244 | 173.04 | -386.397 | -208.236 | -12.841 | 379.121 | -91.448 | 513.008 | -159.773 | 47.67 | -53.162 | 81.015 | 11.891 | 11.891 | 20.972 | 20.972 | 20.972 | 20.972 |
Kaspositie aan het Einde van de Periode
| 717.404 | 1,120.724 | 717.027 | 778.917 | 610.718 | 569.032 | 793.201 | 806.364 | 713.128 | 587.884 | 414.844 | 801.241 | 1,009.477 | 1,022.318 | 643.197 | 734.645 | 221.637 | 381.41 | 333.74 | 386.902 | 76.472 | 76.472 | 64.581 | 64.581 | 64.581 | 64.581 |