Dai-Dan Co., Ltd.
TSE:1980.T
3505 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 41,281 | 22,666 | 20,264 | 18,193 | 19,795 | 25,379 | 17,531 | 22,686 | 13,409 | 16,065 | 17,160 | 28,572 | 25,424 | 31,775 | 28,938 | 26,624 | 22,060 | 21,643 | 15,039 | 23,513 | 17,618 | 12,803 | 26,401 | 29,752 | 30,377 | 27,885 | 26,575 | 27,994 | 27,536 | 26,576 | 25,706 | 27,923 | 27,827 | 23,563 | 19,115 | 21,486 | 26,057 | 24,385 | 23,293 | 28,318 | 32,196 | 24,626 | 20,354 | 21,965 | 24,269 | 22,447 | 21,472 | 22,995 | 30,687 | 22,663 | 23,730 | 23,181 | 26,335 | 23,938 | 22,149 | 24,949 | 31,327 | 29,963 | 23,523 | 25,893 | 28,680 |
Kortetermijnbeleggingen
| 0 | 30 | 0 | 30 | -13,015 | 30 | 0 | 27 | -12,109 | -12,112 | -11,833 | -11,831 | 0 | 27 | -9,035 | -8,999 | -9,025 | -9,019 | -10,080 | -10,078 | -10,064 | -10,030 | -10,727 | -10,558 | -10,484 | -10,384 | -9,447 | -9,287 | -9,134 | -8,988 | -8,306 | -8,161 | -8,014 | -7,866 | -10,047 | -9,910 | -9,772 | -9,633 | -6,442 | -6,310 | -6,177 | -6,921 | -7,306 | -7,042 | 49 | 49 | 99 | 99 | 99 | 99 | 99 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Liquide middelen en kortetermijnbeleggingen
| 41,281 | 22,696 | 20,264 | 18,193 | 19,795 | 25,379 | 17,531 | 22,686 | 13,409 | 16,065 | 17,160 | 28,572 | 25,424 | 31,775 | 28,938 | 26,624 | 22,060 | 21,643 | 15,039 | 23,513 | 17,618 | 12,803 | 26,401 | 29,752 | 30,377 | 27,885 | 26,575 | 27,994 | 27,536 | 26,576 | 25,706 | 27,923 | 27,827 | 23,563 | 19,115 | 21,486 | 26,057 | 24,385 | 23,293 | 28,318 | 32,196 | 24,626 | 20,354 | 21,965 | 24,318 | 22,496 | 21,571 | 23,094 | 30,786 | 22,762 | 23,829 | 23,281 | 26,435 | 24,038 | 22,249 | 25,049 | 31,427 | 30,063 | 23,623 | 25,993 | 28,780 |
Nettovorderingen
| 73,150 | 86,301 | 80,334 | 78,667 | 70,346 | 78,976 | 82,030 | 75,407 | 71,598 | 83,899 | 69,472 | 57,383 | 51,283 | 63,206 | 57,953 | 58,896 | 58,372 | 69,880 | 67,968 | 61,825 | 56,195 | 72,894 | 70,222 | 61,765 | 54,769 | 63,950 | 59,977 | 57,389 | 51,315 | 57,408 | 48,280 | 45,839 | 49,494 | 64,245 | 59,010 | 52,404 | 46,964 | 52,797 | 48,430 | 42,530 | 41,599 | 57,183 | 52,999 | 50,062 | 48,340 | 56,318 | 47,423 | 46,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,220 | 726 | 2,039 | 1,901 | 1,055 | 671 | 1,475 | 1,597 | 1,103 | 464 | 1,925 | 1,201 | 1,055 | 374 | 1,941 | 1,324 | 850 | 455 | 1,330 | 758 | 1,013 | 509 | 1,517 | 1,261 | 1,078 | 500 | 1,509 | 1,024 | 891 | 478 | 1,460 | 973 | 814 | 385 | 1,322 | 1,067 | 715 | 424 | 1,193 | 960 | 666 | 152 | 1,093 | 906 | 636 | 314 | 1,055 | 866 | 775 | 466 | 1,022 | 867 | 763 | 387 | 814 | 732 | 523 | 464 | 1,889 | 1,283 | 609 |
Overige vlottende activa
| 2,547 | 2,367 | 4,444 | 4,169 | 3,248 | 3,094 | 2,574 | 2,962 | 5,508 | 4,418 | 5,604 | 3,218 | 2,179 | 1,561 | 1,265 | 2,340 | 2,289 | 2,136 | 5,843 | 4,639 | 2,883 | 2,707 | 2,773 | 2,755 | 2,277 | 4,743 | 4,287 | 4,468 | 2,867 | 3,054 | 2,576 | 2,689 | 2,560 | 3,511 | 2,869 | 2,942 | 2,855 | 3,225 | 4,800 | 4,160 | 3,680 | 3,763 | 3,361 | 3,327 | 3,510 | 3,453 | 3,650 | 2,924 | 969 | 1,864 | 1,754 | 1,662 | 1,776 | 2,156 | 2,022 | 942 | 979 | 1,614 | 2,561 | 815 | 1,025 |
Totaal vlottende activa
| 118,198 | 112,090 | 107,081 | 102,930 | 94,444 | 108,120 | 103,610 | 102,652 | 91,618 | 104,846 | 94,161 | 90,374 | 79,941 | 96,916 | 90,097 | 89,184 | 83,571 | 94,114 | 90,180 | 90,735 | 77,709 | 88,913 | 100,913 | 95,533 | 88,501 | 97,078 | 92,348 | 90,875 | 82,609 | 87,516 | 78,022 | 77,424 | 80,695 | 91,704 | 82,316 | 77,899 | 76,591 | 80,831 | 77,716 | 75,968 | 78,141 | 85,724 | 77,807 | 76,260 | 76,804 | 82,581 | 73,699 | 73,565 | 78,151 | 83,754 | 74,501 | 72,309 | 71,528 | 76,512 | 66,314 | 66,914 | 70,732 | 79,177 | 71,788 | 71,506 | 82,074 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,318 | 8,396 | 8,138 | 7,802 | 7,778 | 7,516 | 7,003 | 6,518 | 6,567 | 5,893 | 5,941 | 5,972 | 5,814 | 5,190 | 5,135 | 5,079 | 5,111 | 5,136 | 5,107 | 5,155 | 5,255 | 5,198 | 4,645 | 4,660 | 4,681 | 4,704 | 4,594 | 4,646 | 4,688 | 4,694 | 4,706 | 4,708 | 4,757 | 4,178 | 3,939 | 3,955 | 3,906 | 3,919 | 3,961 | 3,780 | 3,773 | 3,788 | 3,839 | 3,887 | 3,932 | 3,970 | 3,647 | 3,425 | 3,351 | 3,267 | 3,310 | 3,333 | 3,406 | 3,391 | 3,414 | 3,408 | 3,436 | 3,465 | 3,526 | 3,592 | 3,533 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,371 | 1,390 | 1,405 | 1,374 | 1,162 | 1,178 | 802 | 585 | 410 | 409 | 271 | 273 | 294 | 342 | 268 | 295 | 309 | 335 | 352 | 384 | 417 | 457 | 482 | 512 | 532 | 557 | 594 | 616 | 646 | 682 | 694 | 733 | 613 | 594 | 325 | 207 | 148 | 156 | 173 | 188 | 214 | 260 | 297 | 342 | 365 | 417 | 459 | 503 | 552 | 590 | 627 | 662 | 703 | 763 | 765 | 794 | 837 | 754 | 705 | 740 | 357 |
Goodwill en immateriële activa
| 1,371 | 1,390 | 1,405 | 1,374 | 1,162 | 1,178 | 802 | 585 | 410 | 409 | 271 | 273 | 294 | 342 | 268 | 295 | 309 | 335 | 352 | 384 | 417 | 457 | 482 | 512 | 532 | 557 | 594 | 616 | 646 | 682 | 694 | 733 | 613 | 594 | 325 | 207 | 148 | 156 | 173 | 188 | 214 | 260 | 297 | 342 | 365 | 417 | 459 | 503 | 552 | 590 | 627 | 662 | 703 | 763 | 765 | 794 | 837 | 754 | 705 | 740 | 357 |
Langetermijnbeleggingen
| 21,567 | 21,160 | 20,679 | 21,360 | 33,417 | 18,790 | 15,810 | 15,345 | 27,831 | 27,949 | 29,207 | 29,688 | 17,573 | 17,998 | 25,778 | 24,485 | 23,866 | 23,462 | 27,750 | 25,738 | 24,879 | 26,159 | 25,910 | 29,592 | 29,271 | 28,986 | 28,240 | 26,394 | 26,214 | 25,562 | 24,942 | 23,408 | 23,573 | 24,409 | 28,116 | 26,585 | 27,965 | 27,127 | 21,519 | 20,578 | 19,914 | 20,150 | 21,417 | 20,361 | 12,015 | 10,958 | 8,771 | 7,955 | 7,750 | 8,019 | 7,135 | 7,266 | 6,992 | 6,933 | 7,295 | 6,642 | 6,618 | 7,478 | 6,895 | 7,528 | 6,643 |
Belastingvorderingen
| 0 | 2,113 | -20,679 | -21,360 | -1,523 | 1,660 | -15,810 | -15,345 | -1,466 | -1,484 | -1,405 | -1,417 | -17,573 | 1,874 | -25,778 | -24,485 | -23,866 | -23,462 | -27,750 | -25,738 | -24,879 | -26,159 | -25,910 | -29,592 | -29,271 | -28,986 | -28,240 | -26,394 | -26,214 | -25,562 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 6,564 | 6,401 | 2 | 6,028 | 1,032 | 1,043 | 1,229 | 1,350 | 1,351 | 1,430 | 1,452 | 1,337 | 1,121 | 976 | 1,419 |
Overige niet-vlottende activa
| 17,582 | 17,517 | 33,727 | 34,391 | 1,523 | 11,277 | 27,963 | 27,463 | 1,466 | 1,484 | 1,404 | 1,416 | 29,401 | 9,888 | 25,778 | 24,485 | 23,865 | 23,463 | 27,750 | 25,737 | 24,878 | 26,157 | 25,909 | 29,592 | 29,270 | 28,984 | 28,240 | 26,393 | 26,212 | 25,561 | 1,414 | 1,404 | 1,423 | 1,424 | 1,407 | 1,413 | 1,411 | 1,405 | 1,517 | 1,492 | 1,393 | 1,421 | 1,594 | 1,597 | 8,415 | 8,226 | 1,608 | 1,604 | 7,886 | 1,687 | 7,585 | 7,513 | 7,394 | 7,357 | 6,872 | 6,925 | 6,784 | 6,662 | 6,795 | 6,655 | 6,549 |
Totaal niet-vlottende activa
| 48,838 | 50,576 | 43,270 | 43,567 | 42,357 | 40,421 | 35,768 | 34,566 | 34,808 | 34,251 | 35,418 | 35,932 | 35,509 | 35,292 | 31,181 | 29,859 | 29,285 | 28,934 | 33,209 | 31,276 | 30,550 | 31,812 | 31,036 | 34,764 | 34,483 | 34,245 | 33,428 | 31,655 | 31,546 | 30,937 | 31,757 | 30,254 | 30,367 | 30,606 | 33,788 | 32,161 | 33,431 | 32,608 | 27,171 | 26,039 | 25,295 | 25,620 | 27,149 | 26,189 | 24,729 | 23,573 | 21,049 | 19,888 | 19,541 | 19,591 | 19,689 | 19,817 | 19,724 | 19,794 | 19,697 | 19,199 | 19,127 | 19,696 | 19,042 | 19,491 | 18,501 |
Totaal activa
| 167,036 | 162,666 | 150,353 | 146,498 | 136,803 | 148,544 | 139,380 | 137,220 | 126,427 | 139,099 | 129,582 | 126,308 | 115,453 | 132,210 | 121,280 | 119,044 | 112,859 | 123,049 | 123,390 | 122,014 | 108,262 | 120,728 | 131,952 | 130,299 | 122,987 | 131,326 | 125,778 | 122,534 | 114,158 | 118,454 | 109,781 | 107,680 | 111,065 | 122,312 | 116,106 | 110,063 | 110,025 | 113,440 | 104,889 | 102,011 | 103,440 | 111,347 | 104,958 | 102,450 | 101,536 | 106,155 | 94,751 | 93,453 | 97,692 | 103,345 | 94,190 | 92,126 | 91,252 | 96,306 | 86,011 | 86,113 | 89,859 | 98,873 | 90,830 | 90,997 | 100,575 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 23,517 | 21,449 | 16,883 | 18,134 | 16,182 | 23,294 | 18,401 | 19,307 | 14,770 | 24,025 | 19,066 | 17,347 | 11,816 | 19,778 | 15,646 | 14,851 | 13,528 | 20,668 | 17,948 | 21,459 | 15,272 | 20,763 | 20,688 | 21,846 | 15,725 | 21,996 | 19,427 | 21,315 | 14,560 | 20,051 | 14,683 | 26,115 | 34,673 | 42,067 | 36,847 | 33,960 | 34,131 | 37,937 | 33,209 | 31,744 | 35,138 | 40,007 | 34,444 | 33,296 | 34,401 | 39,979 | 33,670 | 32,825 | 35,133 | 41,235 | 33,088 | 30,353 | 31,365 | 36,344 | 26,692 | 25,724 | 30,042 | 36,643 | 30,500 | 30,229 | 37,478 |
Kortlopende schulden
| 22,796 | 2,788 | 22,599 | 16,604 | 12,702 | 2,901 | 15,144 | 13,880 | 11,527 | 3,229 | -285 | 12,964 | 10,212 | 4,449 | 14,277 | 14,497 | 12,885 | 3,735 | 14,932 | 13,849 | 11,578 | 3,826 | 62 | 22,659 | 24,957 | 4,026 | 26,421 | 22,582 | 23,924 | 3,880 | 18,828 | 7,340 | 4,240 | 4,519 | 4,413 | 4,735 | 4,522 | 4,379 | 5,847 | 5,789 | 5,694 | 5,686 | 5,531 | 5,635 | 5,719 | 6,251 | 5,636 | 5,565 | 6,519 | 6,233 | 6,631 | 6,657 | 6,399 | 6,645 | 6,486 | 6,871 | 6,694 | 6,932 | 6,841 | 6,817 | 8,225 |
Belastingschulden
| 42 | 3,336 | 432 | 1,232 | 64 | 2,258 | 450 | 1,362 | 15 | 701 | 0 | 270 | 39 | 1,677 | 114 | 1,163 | 37 | 2,119 | 415 | 1,007 | 31 | 1,149 | 0 | 965 | 34 | 1,880 | 445 | 1,148 | 29 | 1,143 | 4 | 768 | 32 | 1,622 | 203 | 480 | 31 | 990 | 135 | 579 | 8 | 1,381 | 177 | 257 | 43 | 788 | 31 | 108 | 48 | 489 | 60 | 150 | 0 | 2 | 0 | 58 | 5 | 799 | 0 | 92 | 914 |
Uitgestelde opbrengsten
| 2,350 | 1,531 | 5,260 | 7,257 | 4,358 | 4,747 | 6,213 | 8,151 | 5,257 | 3,470 | 4,335 | 5,793 | 4,659 | 4,756 | 5,119 | 5,810 | 3,153 | 3,910 | 3,673 | 4,740 | 2,999 | 2,946 | 4,028 | 5,271 | 3,633 | 4,040 | 3,284 | 4,995 | 3,755 | 4,501 | 6,058 | 6,552 | 4,950 | 5,127 | 4,805 | 4,664 | 3,623 | 3,445 | 4,864 | 5,840 | 4,466 | 5,498 | 5,340 | 5,258 | 5,272 | 3,714 | 4,764 | 5,021 | 5,489 | 4,213 | 4,997 | 4,992 | 4,193 | 2,661 | 4,077 | 4,892 | 4,013 | 3,587 | 4,787 | 5,223 | 4,663 |
Overige kortlopende verplichtingen
| 18,209 | 31,791 | 29,306 | 31,865 | 27,491 | 31,180 | 29,887 | 26,710 | 23,688 | 27,470 | 24,744 | 21,312 | 19,054 | 25,612 | 21,775 | 21,987 | 21,715 | 24,080 | 24,058 | 22,208 | 18,209 | 22,266 | 35,201 | 28,621 | 30,521 | 30,254 | 31,141 | 27,381 | 28,467 | 25,603 | 22,914 | 11,997 | 11,846 | 13,226 | 11,304 | 9,877 | 9,749 | 9,006 | 10,818 | 10,108 | 10,373 | 11,465 | 10,841 | 10,623 | 11,325 | 9,387 | 9,400 | 9,458 | 11,136 | 9,410 | 10,077 | 9,520 | 4,912 | 7,741 | 4,017 | 8,889 | 8,758 | 8,635 | 4,177 | 8,854 | 9,083 |
Totaal kortlopende verplichtingen
| 66,914 | 60,895 | 58,621 | 56,316 | 48,470 | 61,532 | 54,709 | 53,808 | 44,704 | 57,483 | 49,146 | 45,308 | 36,954 | 52,883 | 44,496 | 44,059 | 40,021 | 51,629 | 47,243 | 49,365 | 38,707 | 49,578 | 61,992 | 57,311 | 52,284 | 59,889 | 56,237 | 55,367 | 49,147 | 53,705 | 45,866 | 46,089 | 50,791 | 61,434 | 52,767 | 49,052 | 48,433 | 52,312 | 50,009 | 48,220 | 51,213 | 58,539 | 50,993 | 49,811 | 51,488 | 56,405 | 48,737 | 47,956 | 52,836 | 57,367 | 49,856 | 46,680 | 46,869 | 50,732 | 41,272 | 41,542 | 45,499 | 53,009 | 46,305 | 45,992 | 55,700 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 482 | 369 | 409 | 429 | 562 | 720 | 1,021 | 519 | 563 | 675 | 596 | 599 | 706 | 734 | 965 | 1,176 | 1,546 | 1,947 | 1,715 | 1,727 | 1,448 | 1,543 | 1,197 | 1,333 | 1,154 | 1,299 | 1,622 | 1,931 | 1,651 | 2,054 | 1,854 | 1,895 | 1,346 | 1,401 | 1,288 | 1,251 | 1,200 | 1,583 | 1,719 | 2,041 | 1,780 | 1,903 | 1,647 | 1,633 | 1,280 | 1,378 | 1,284 | 1,399 | 1,297 | 1,623 | 1,865 | 2,217 | 1,710 | 2,095 | 1,877 | 1,648 | 1,458 | 1,513 | 1,085 | 1,188 | 1,393 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,144 | 1,147 | 1,136 | 1,153 | 1,238 | 1,251 | 1,252 | 1,256 | 1,249 | 1,246 | 1,240 | 1,245 | 1,298 | 1,303 | 1,301 | 1,303 | 1,304 | 1,299 | 1,300 | 1,310 | 1,631 | 1,630 | 1,624 | 1,625 | 1,633 | 1,637 | 1,638 | 1,642 | 1,656 | 1,650 | 1,662 | 1,684 | 1,625 | 1,625 | 1,630 | 1,842 | 1,977 | 2,050 | 2,046 | 1,988 | 2,207 | 2,213 | 1,883 | 1,926 | 2,012 | 2,033 | 2,055 | 2,091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 6,266 | 3,685 | 3,474 | 3,496 | 2,660 | 3,052 | 2,542 | 2,823 | 2,419 | 3,394 | 3,333 | 2,572 | 2,492 | 2,373 | 1,735 | 1,658 | 752 | 3,253 | 2,289 | 1,990 | 1,903 | 2,520 | 3,375 | 3,291 | 4,094 | 3,857 | 3,300 | 3,237 | 3,046 | 3,349 | 2,899 | 3,005 | 3,208 | 4,618 | 4,139 | 4,569 | 4,237 | 2,781 | 2,421 | 2,186 | 2,304 | 2,775 | 2,408 | 1,931 | 1,455 | 567 | 231 | 103 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6,070 | 7,412 | 55 | 51 | 48 | 2,716 | 51 | 48 | 46 | 26 | 27 | 22 | 24 | 21 | 21 | 15 | 18 | 762 | 9 | 5 | 4 | 7 | 5 | 3 | 5 | 4 | 6 | 5 | 3 | 5 | 5 | 6 | 6 | 4 | 4,622 | 5 | 5 | 7 | 4 | 5 | 5 | 6 | 5 | 5 | 6 | 5 | 5 | 4 | 4 | 4 | 2,119 | 2,153 | 2,185 | 2,220 | 2,384 | 2,412 | 2,421 | 2,507 | 2,323 | 2,306 | 2,268 |
Totaal niet-vlottende verplichtingen
| 6,552 | 7,781 | 5,293 | 5,101 | 5,242 | 4,589 | 5,362 | 4,360 | 4,684 | 4,376 | 5,266 | 5,200 | 4,542 | 4,492 | 4,657 | 4,229 | 4,523 | 4,012 | 6,281 | 5,320 | 4,742 | 4,763 | 5,353 | 6,341 | 6,074 | 7,022 | 7,118 | 6,873 | 6,529 | 6,747 | 6,864 | 6,450 | 6,019 | 6,297 | 7,535 | 7,020 | 7,404 | 7,669 | 6,481 | 6,517 | 6,017 | 6,201 | 6,634 | 6,259 | 5,100 | 4,764 | 3,868 | 3,667 | 3,459 | 3,781 | 3,984 | 4,370 | 3,895 | 4,315 | 4,261 | 4,060 | 3,879 | 4,020 | 3,408 | 3,494 | 3,661 |
Totaal passiva
| 73,466 | 68,676 | 63,914 | 61,417 | 53,712 | 66,121 | 60,071 | 58,168 | 49,388 | 61,859 | 54,412 | 50,508 | 41,496 | 57,375 | 49,153 | 48,288 | 44,544 | 55,641 | 53,524 | 54,685 | 43,449 | 54,341 | 67,345 | 63,652 | 58,358 | 66,911 | 63,355 | 62,240 | 55,676 | 60,452 | 52,730 | 52,539 | 56,810 | 67,731 | 60,302 | 56,072 | 55,837 | 59,981 | 56,490 | 54,737 | 57,230 | 64,740 | 57,627 | 56,070 | 56,588 | 61,169 | 52,605 | 51,623 | 56,295 | 61,148 | 53,840 | 51,050 | 50,764 | 55,047 | 45,533 | 45,602 | 49,378 | 57,029 | 49,713 | 49,486 | 59,361 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 74,405 | 0 | 0 | 0 | 70,003 | 70,097 | 67,377 | 67,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 | 4,479 |
Ingehouden winsten
| 74,603 | 75,360 | 71,389 | 69,867 | 68,210 | 68,638 | 66,011 | 66,024 | 63,841 | 63,946 | 61,227 | 61,213 | 59,638 | 60,103 | 58,975 | 58,421 | 56,487 | 55,857 | 54,426 | 53,240 | 51,421 | 51,412 | 49,722 | 49,217 | 47,385 | 47,307 | 45,866 | 45,008 | 43,311 | 43,290 | 41,796 | 40,930 | 39,882 | 39,588 | 38,265 | 37,313 | 36,460 | 36,186 | 35,098 | 34,553 | 33,849 | 34,597 | 34,054 | 33,594 | 33,027 | 33,774 | 32,218 | 32,421 | 32,105 | 32,889 | 31,393 | 32,072 | 31,590 | 32,428 | 31,460 | 31,689 | 31,536 | 32,578 | 32,145 | 32,296 | 32,518 |
Overige gereserveerde algehele resultaten
| 12,500 | 12,176 | 8,598 | 8,759 | 8,473 | 7,419 | 6,953 | 6,680 | 6,875 | 6,983 | 7,640 | 8,262 | 7,992 | 6,110 | 5,931 | 5,105 | 4,640 | 4,362 | 7,464 | 6,086 | 5,397 | 6,206 | 6,125 | 8,678 | 8,487 | 8,338 | 7,780 | 6,504 | 6,384 | 5,917 | 6,476 | 5,428 | 5,572 | 6,177 | 8,717 | 7,827 | 8,879 | 8,431 | 4,478 | 3,907 | 3,554 | 3,201 | 4,474 | 3,990 | 3,143 | 2,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,755 | 1,740 | 10,338 | 1,738 | 10,189 | 1,705 | 8,659 | 8,385 | 8,558 | 8,655 | 9,311 | 9,936 | 9,642 | 10,048 | 8,477 | 2,547 | 2,520 | 2,501 | 10,747 | 9,429 | 8,740 | 10,324 | 10,243 | 12,797 | 12,606 | 12,458 | 4,120 | 4,123 | 4,129 | 10,047 | 10,607 | 9,559 | 9,705 | 10,311 | 12,853 | 11,963 | 13,017 | 12,569 | 8,617 | 8,049 | 7,697 | 7,342 | 8,617 | 8,134 | 7,288 | 6,602 | 5,334 | 4,829 | 4,722 | 4,756 | 4,408 | 4,457 | 4,352 | 4,287 | 4,469 | 4,266 | 4,385 | 4,707 | 4,413 | 4,733 | 4,214 |
Totaal eigen vermogen van aandeelhouders
| 93,337 | 93,755 | 86,206 | 84,842 | 82,878 | 82,241 | 79,149 | 78,888 | 76,878 | 77,080 | 75,017 | 75,628 | 73,759 | 74,630 | 71,931 | 70,552 | 68,126 | 67,199 | 69,652 | 67,148 | 64,640 | 66,215 | 64,444 | 66,493 | 64,470 | 64,244 | 62,245 | 60,114 | 58,303 | 57,816 | 56,882 | 54,968 | 54,066 | 54,378 | 55,597 | 53,755 | 53,956 | 53,234 | 48,194 | 47,081 | 46,025 | 46,418 | 47,150 | 46,207 | 44,794 | 44,855 | 42,031 | 41,729 | 41,306 | 42,124 | 40,280 | 41,008 | 40,421 | 41,194 | 40,408 | 40,434 | 40,400 | 41,764 | 41,037 | 41,508 | 41,211 |
Totaal eigen vermogen
| 93,570 | 93,987 | 86,439 | 85,081 | 83,091 | 82,423 | 79,309 | 79,052 | 77,039 | 77,240 | 75,170 | 75,800 | 73,957 | 74,835 | 72,127 | 70,756 | 68,315 | 67,408 | 69,866 | 67,329 | 64,813 | 66,387 | 64,607 | 66,647 | 64,629 | 64,415 | 62,423 | 60,294 | 58,482 | 58,002 | 57,051 | 55,141 | 54,255 | 54,581 | 55,804 | 53,991 | 54,188 | 53,459 | 48,399 | 47,274 | 46,210 | 46,607 | 47,331 | 46,380 | 44,948 | 44,986 | 42,146 | 41,830 | 41,397 | 42,197 | 40,350 | 41,076 | 40,488 | 41,259 | 40,478 | 40,511 | 40,481 | 41,844 | 41,117 | 41,511 | 41,214 |
Totaal passiva en aandeelhoudersvermogen
| 167,036 | 162,663 | 150,353 | 146,498 | 136,803 | 148,544 | 139,380 | 137,220 | 126,427 | 139,099 | 129,582 | 126,308 | 115,453 | 132,210 | 121,280 | 119,044 | 112,859 | 123,049 | 123,390 | 122,014 | 108,262 | 120,728 | 131,952 | 130,299 | 122,987 | 131,326 | 125,778 | 122,534 | 114,158 | 118,454 | 109,781 | 107,680 | 111,065 | 122,312 | 116,106 | 110,063 | 110,025 | 113,440 | 104,889 | 102,011 | 103,440 | 111,347 | 104,958 | 102,450 | 101,536 | 106,155 | 94,751 | 93,453 | 97,692 | 103,345 | 94,190 | 92,126 | 91,252 | 96,306 | 86,011 | 86,113 | 89,859 | 98,873 | 90,830 | 90,997 | 100,575 |