Taikisha Ltd.

TSE:1979.T

4825 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 51,19663,26654,74454,07149,16446,98843,03738,37241,88249,08547,34546,57852,80852,05940,90050,88148,42857,62641,73734,46935,40752,10739,13144,58740,42047,14738,31541,28535,54842,26341,19335,49231,79344,00138,34836,06336,89543,81939,22738,29542,08139,83134,29035,33230,21030,13122,17026,49820,44224,45016,56220,57719,71725,28221,83326,61530,84227,32030,85930,93228,30522,081
Kortetermijnbeleggingen 1,5001,1965,0008,0005,000-8,5954005,9005,9003,0002,0002,0001,5002,0001,0001,0002,0003,500-10,1192,8001,0001,000-10,902-11,275500-6,31172,0081010-6,282911131,0004,5005,5004,5004,0194,0182,0186,0097,0087,0275,4997,0045,9484,5294,4762,5541,5022,4992,4993,0003,0003,000000000
Liquide middelen en kortetermijnbeleggingen 52,69664,46259,74462,07154,16446,98843,43744,27247,78252,08549,34548,57854,30854,05941,90051,88150,42861,12641,73737,26936,40753,10739,13144,58740,92047,14738,32243,29335,55842,27341,19335,50131,80444,01439,34840,56342,39548,31943,24642,31344,09945,84041,29842,35935,70937,13528,11831,02724,91827,00418,06423,07622,21628,28224,83329,61530,84227,32030,85930,93228,30522,081
Nettovorderingen 102,885124,334119,355114,097112,175124,236106,85287,81784,704104,95696,93091,97889,405101,41399,78483,14985,34596,726101,038103,65899,743104,70599,39990,17594,626104,10696,46991,21190,483102,68578,88785,80182,55494,71184,84981,44171,77880,23271,35568,08166,85475,00265,22064,98673,98284,35479,65070,99780,88777,96474,19263,74863,09454,88641,63935,54235,86244,94734,34531,69146,70447,522
Voorraad 3,5773,3663,2232,8123,5403,1892,7693,1502,4792,7821,8922,4362,7212,4954,9014,1144,7933,4554,3723,4295,3383,2034,7655,1713,7692,4683,8773,3633,2372,2164,0463,8393,0882,1904,5153,8003,8693,4414,7473,7983,8194,1513,9742,2923,3102,51616,36515,45414,45715,80213,54812,51319,42317,57831,48627,38522,87217,97117,01218,82317,77929,606
Overige vlottende activa 14,98711,21225,61721,15416,00110,05420,79917,16211,3898,36719,05015,17811,2607,42017,65714,29311,7587,65117,23513,85010,6517,95315,60012,0309,3317,45316,06013,3019,5745,73314,85911,50311,2927,77515,07614,31011,1509,03015,71513,03410,7316,62011,77310,45010,0855,97112,37510,8239,5415,38511,0618,5428,4033,5458,8587,9255,9814,2517,6717,1403,0469,705
Totaal vlottende activa 174,145203,374207,939200,134185,880184,467173,857152,401146,354168,190167,217158,170157,694165,387164,242153,437152,324168,958164,382158,206152,139168,968158,895151,963148,646161,174154,728151,168138,852152,907138,985136,644128,738148,690143,788140,114129,192141,022135,063127,226125,503131,613122,265120,087123,086129,976136,508128,301129,803126,155116,865107,879113,136104,291106,816100,46795,55794,48989,88788,58695,834108,914
Niet-vlottende activa:
Materiële vaste activa, netto 12,92711,69410,3029,5389,0098,5578,7169,0288,95511,24310,68610,76710,60110,15010,37510,58810,44410,49310,11910,19110,33710,33310,36410,2619,5079,4147,8677,6687,6987,6337,2997,1397,4017,7507,8528,0687,9108,0438,7958,5028,6038,7698,5928,5588,1988,4947,9767,9157,5097,1587,1137,2057,2106,7646,8546,9217,0477,0727,0657,2426,5246,812
Goodwill 3,6133,5283,5163,7623,7733,6403,7834,1744,1153,9663,8913,9453,9834,0843,9694,8107387551,2061,2451,3001,3327447352,6032,7622,8222,7882,7082,6682,4632,5332,8573,0243,1233,2283,1413,4813,2483,2302,6742,7792,5642,5342,4122,3252,0592,0562,3152,1522,2532,5622,611000000000
Immateriële activa 02,4212,2632,3612,4092,2892,4452,7532,9073,4153,9804,1514,2724,3664,5553,2052,9082,8252,9773,1433,1663,3182,9533,0993,5043,3643,0873,0422,4372,4351,9451,9181,6481,5121,2081,2491,2371,1661,0291,0319159369199559769841,0211,0841,1341,1961,2581,3691,3041,1251,2061,2961,3671,4731,5161,4831,4691,450
Goodwill en immateriële activa 3,6135,9495,7796,1236,1825,9296,2286,9277,0227,3817,8718,0968,2558,4508,5248,0153,6463,5804,1834,3884,4664,6503,6973,8346,1076,1265,9095,8305,1455,1034,4084,4514,5054,5364,3314,4774,3784,6474,2774,2613,5893,7153,4833,4893,3883,3093,0803,1403,4493,3483,5113,9313,9151,1251,2061,2961,3671,4731,5161,4831,4691,450
Langetermijnbeleggingen 29,55530,87923,98120,15939,05935,08224,63520,00221,80026,60527,47730,88929,74830,67730,37926,42324,41820,88840,25124,87726,01028,37838,78943,48130,60037,03532,09127,84428,21725,61931,02121,29420,37222,45624,51018,69022,21721,88519,74718,39618,74113,62513,16513,33513,35211,16710,3339,39710,83614,68314,31114,98716,10714,91515,88011,962016,2160012,9210
Belastingvorderingen 8038467525535665825144834895205623886381,026572555565655-40,2518,6256,6921,847-38,789-43,4817,2401,4635,4087,4735,342872-31,0213,4463,0835086,4109,43210,9604647,2086,9594,5003007,0087,0275,4992395,9484,5294,4761221,5022,4992,4991083,0003,0000101001820
Overige niet-vlottende activa 17,02013,75216,45319,51902,48610,87516,62716,73014,21813,55213,77112,75613,1639,5908,7749,60610,81340,2514,0884,2818,90238,78843,4803,7171,7663,8233,5713,0826,88731,0192,6312,7975,6242,7792,7283,03912,2212,7712,8063,0048,6563,3743,3923,0069,8272,4172,2072,3944,6422,6292,7762,9035,4952,3442,60216,4532,54317,79017,6982,55317,045
Totaal niet-vlottende activa 63,91863,12057,26755,89254,81652,63650,96853,06754,99659,96760,14863,91161,99863,46659,44054,35548,67946,42954,55352,16951,78654,11052,84957,57557,17155,80455,09852,38649,48446,11442,72638,96138,15840,87445,88243,39548,50447,26042,79840,92438,43735,06535,62235,80133,44333,03629,75427,18828,66429,95329,06631,39832,63428,40729,28425,78124,86727,40526,37126,42323,64925,307
Totaal activa 238,063266,494265,209256,028240,697237,105224,828205,471201,352228,159227,368222,084219,695228,855223,686207,795201,005215,389218,936210,378203,927223,080211,747209,540205,819216,980209,828203,557188,337199,024181,714175,607166,898189,566189,672183,512177,698188,283177,863168,152163,942166,680157,888155,890156,531163,014166,263155,489158,467156,108145,931139,277145,770132,698136,100126,248120,424121,894116,258115,009119,483134,221
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 41,48064,86762,36760,46250,64455,47246,08536,24639,36847,10242,35140,50243,52152,05047,30139,57643,35257,62350,79549,35050,91055,83546,72149,28752,51160,59053,03051,18445,14455,28738,55135,77438,98649,21446,12941,14837,64045,69342,47838,83638,93644,60034,80432,47438,19247,45143,95842,72145,55248,78942,96938,29636,68834,56529,58826,56127,43228,05223,59322,46832,95339,415
Kortlopende schulden 4,0923,8463,9833,5162,9542,9423,0013,2353,24615,53517,01612,7279,1236,58811,42811,9549,0376,4605,9534,5203,77110,89213,27011,9748,1596,7306,5785,2543,9514,0156,6258,7034,9105,2617,47910,87710,1479,89211,0329,0045,9465,8504,8825,7725,1134,4254,4833,7544,3384,1764,1173,9023,3172,7142,5221,6261,6211,4811,4891,8791,6261,606
Belastingschulden 3754,4721,9771,7784161,7722754293341,6725105953721,6074464192461,4812267233522,7117731,6037253,8591,2431,0482841,4623275424402,0458534872201,4163914825309507985867427499515845456445499085012,5926544392024493343551,145556
Uitgestelde opbrengsten 16,09013,89927,03927,51329,99226,06321,81513,16410,4889,72212,13014,35516,25816,74820,02521,06318,50917,06421,77122,60319,05518,83719,32817,52214,99017,01218,65722,56621,25018,88621,87922,70414,94219,91517,49216,31214,11714,15814,49416,16417,41916,48419,67621,64218,79917,01330,82927,11226,91221,89619,87418,45727,88118,54329,01525,61018,43716,61816,38817,17214,64819,369
Overige kortlopende verplichtingen 12,73120,89218,12612,49310,70811,46313,6059,3387,6099,52712,5149,0218,08111,53312,7089,2709,67312,77713,45910,9538,92913,22711,4048,7527,6709,41211,4458,6326,52310,42010,7478,0607,9279,1039,2847,9516,5978,3179,0727,2196,4646,4417,6535,3747,0428,8358,9146,3916,3556,1897,2795,4124,8624,8365,6204,1634,5393,7345,2803,5654,5806,797
Totaal kortlopende verplichtingen 74,393103,504111,515103,98494,29895,94084,50661,98360,71181,88684,01176,60576,98386,91991,46281,86380,57193,92491,97887,42682,66598,79190,72387,53583,33093,74489,71087,63676,86888,60877,80275,24166,76583,49380,38476,28868,50178,06077,07671,22368,76573,37567,01565,26269,14677,72488,18479,97883,15781,05074,23966,06772,74860,65866,74557,96052,02949,88546,75045,08453,80767,187
Langlopende verplichtingen:
Langetermijnschulden 12014316620281983847805,6055,4316,0076,3854,7692,5762,1631,1891,9521,6931,8892,2793,0763,3122,5311,9511,6061,1507657899861,0461,0211,2271,3831,7971,6934815364891,0731,5214914635115787707938638679241,0089168135685085285575035425776589
Uitgestelde opbrengsten niet-vlottend 01481,6991,5981,4731,6111,8301,7731,6521,6511,7211,7271,7261,7181,8361,8331,7641,8660001,4320001,6270001,5420001,7520001,8910003,3750002,9710003,1580003,2240003,371003,2190
Uitgestelde belastingverplichtingen niet-vlottend 9,4489,0538,6988,7198,7067,0347,8648,0997,8047,8779,2549,9518,7868,8218,9216,5045,4084,4970005,8760009,0280007,2850005,8710007,7550003,9380002,6780001,0590001,0770001,511005300
Overige niet-vlottende verplichtingen 2,3062,0795335593584314363373133533593503283193223233383089,1398,5077,5442588,66510,26210,26032611,24510,4729,9264208,5707,3577,0781,14710,6019,38110,7713738,7258,2457,7207907,8447,6776,5353354,8833,9594,2353153,9024,1734,8321934,7794,2484,0293615,2825,1724215,326
Totaal niet-vlottende verplichtingen 11,87411,42311,09611,07810,6189,17410,16810,2569,84915,48616,76518,03517,22515,62713,65510,8238,6998,62310,83210,3969,82310,64211,97712,79312,21112,58712,39511,23710,71510,2339,6168,3788,30510,15312,39811,07411,25210,5559,2149,3189,2418,5948,3078,1887,1136,7545,6764,8225,1025,4564,9105,0895,6455,0625,2874,7764,5865,7465,8245,7494,2355,415
Totaal passiva 86,267114,927122,611115,062104,916105,11494,67472,23970,56097,372100,77694,64094,208102,546105,11792,68689,270102,547102,81097,82292,488109,433102,700100,32895,541106,331102,10598,87387,58398,84187,41883,61975,07093,64692,78287,36279,75388,61586,29080,54178,00681,96975,32273,45076,25984,47893,86084,80088,25986,50679,14971,15678,39365,72072,03262,73656,61555,63152,57450,83358,04272,602
Eigen vermogen:
Preferente aandelen 0000110,525000000000000000000000000000000000000000000000000000000000
Gewone aandelen 6,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,4556,455
Ingehouden winsten 111,638111,869106,493104,557101,504100,296101,733100,79298,46599,89397,06995,35894,94395,70192,00791,51989,93190,84289,47188,10884,48484,98480,20177,90478,74978,69879,64478,69376,67177,94575,94175,16873,29573,94371,19770,32768,70368,85166,45865,44664,14161,90860,64859,19058,87759,73558,11057,03755,41754,81054,02654,07951,47651,53747,98248,32048,22448,93646,45246,60746,37244,008
Overige gereserveerde algehele resultaten 26,35225,05421,99921,29118,92816,65616,95017,53617,16015,83215,08317,73116,3888,91912,79710,1068,5998,44713,11811,10810,99112,57912,71815,55715,10215,25215,57313,53112,02910,1756,9194,3765,6028,40912,22212,47115,86415,10010,0977,5467,2047,6567,3137,1015,4052,8750000000000000000
Overige totale aandeelhoudersvermogen -1816527481,984-107,9592,383-1,0771,8032,5152,5152,5162,5162,4649,9572,4642,4642,4652,4652,4662,4494,7674,7674,7814,7834,7834,7836801,1811,1811,1771,2132,2142,2162,2172,2172,2182,2184,4254,4264,4284,4284,4294,4306,1706,1706,1715,1734,4795,6065,6544,0405,2017,0466,8057,4726,7387,0238,3857,4997,7075,6417,696
Totaal eigen vermogen van aandeelhouders 144,264144,030135,695134,287129,453125,790124,061126,586124,595124,695121,123122,060120,250121,032113,723110,544107,450108,209111,510108,120106,697108,785104,155104,699105,089105,188102,35299,86096,33695,75290,52888,21387,56891,02492,09191,47193,24094,83187,43683,87582,22880,44878,84678,91676,90775,23669,73867,97167,47866,91964,52165,73564,97764,79761,90961,51361,70263,77660,40660,76958,46858,159
Totaal eigen vermogen 151,791151,562142,598140,966135,781131,991130,154133,232130,792130,787126,592127,444125,487126,309118,569115,109111,735112,842116,126112,556111,439113,647109,047109,212110,278110,649107,723104,684100,754100,18394,29691,98891,82895,92096,89096,15097,94599,66891,57387,61185,93684,71182,56682,44080,27278,53672,40370,68970,20869,60266,78268,12167,37766,97864,06863,51263,80966,26363,68464,17661,44161,619
Totaal passiva en aandeelhoudersvermogen 238,063266,489265,209256,028240,697237,105224,828205,471201,352228,159227,368222,084219,695228,855223,686207,795201,005215,389218,936210,378203,927223,080211,747209,540205,819216,980209,828203,557188,337199,024181,714175,607166,898189,566189,672183,512177,698188,283177,863168,152163,942166,680157,888155,890156,531163,014166,263155,489158,467156,108145,931139,277145,770132,698136,100126,248120,424121,894116,258115,009119,483134,221