Ten Pao Group Holdings Limited
HKEX:1979.HK
1.45 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,471.011 | 2,484.043 | 2,339.409 | 2,483.547 | 2,997.808 | 3,046.317 | 3,316.353 | 2,724.975 | 1,763.65 | 1,801.626 | 1,834.665 | 1,732.142 | 1,470.31 | 1,631.227 | 1,375.788 | 1,441.372 | 1,142.032 | 1,312.241 | 943.713 | 1,047.966 | 882.548 | 482.629 |
Kosten van de omzet
| 1,969.161 | 2,040.974 | 1,946.064 | 2,031.35 | 2,561.073 | 2,590.52 | 2,763.949 | 2,212.61 | 1,465.281 | 1,479.633 | 1,534.774 | 1,452.038 | 1,312.41 | 1,374.602 | 1,106.853 | 1,152.473 | 920.417 | 1,068.184 | 795.244 | 854.581 | 743.533 | 399.529 |
Brutowinst
| 501.85 | 443.069 | 393.345 | 452.197 | 436.735 | 455.797 | 552.404 | 512.365 | 298.369 | 321.993 | 299.891 | 280.104 | 157.9 | 256.625 | 268.935 | 288.899 | 221.615 | 244.057 | 148.469 | 193.385 | 139.015 | 83.1 |
Brutowinstmarge
| 0.203 | 0.178 | 0.168 | 0.182 | 0.146 | 0.15 | 0.167 | 0.188 | 0.169 | 0.179 | 0.163 | 0.162 | 0.107 | 0.157 | 0.195 | 0.2 | 0.194 | 0.186 | 0.157 | 0.185 | 0.158 | 0.172 |
Onderzoek- en ontwikkelingskosten
| 93.417 | 83.471 | 75.183 | 95.977 | 70.671 | 115.862 | 93.359 | 76.277 | 49.905 | 67.23 | 55.833 | 55.41 | 59.003 | 52.557 | 46.984 | 46.202 | 36.774 | 43.174 | 30.208 | 36.853 | 26.499 | 0 |
Algemene en administratieve kosten
| 247.222 | 223.793 | 179.581 | 187.659 | 215.203 | 222.495 | 188.727 | 155.713 | 119.858 | 139.937 | 122.707 | 109.769 | 118.435 | 105.919 | 89.517 | 77.227 | 77.748 | 103.195 | 77.768 | 73.551 | 54.396 | 32.039 |
Verkoop- en marketingkosten
| 84.082 | 91.02 | 89.811 | 83.529 | 110.806 | 93.484 | 126.704 | 77.555 | 78.12 | 73.221 | 74.841 | 75.207 | 65.252 | 63.166 | 58.113 | 62.617 | 52.237 | 57.721 | 39.466 | 55.983 | 29.446 | 21.357 |
Verkoop-, algemene en administratieve kosten
| 341.159 | 189.485 | 165.616 | 173.968 | 233.468 | 166.12 | 206.961 | 151.526 | 140.339 | 143.485 | 136.487 | 185.139 | 183.687 | 169.256 | 147.63 | 140.012 | 129.985 | 161.107 | 117.234 | 128.938 | 84.645 | 53.396 |
Overige kosten
| -132.837 | 21.156 | -0.767 | 4.708 | 4.881 | 10.203 | 6.27 | 6.62 | 1.343 | 3.28 | -1.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.673 | -5.344 | -5.344 |
Bedrijfskosten
| 301.739 | 251.8 | 241.566 | 265.237 | 299.258 | 271.779 | 294.05 | 221.183 | 188.901 | 207.435 | 193.525 | 189.394 | 172.388 | 171.339 | 147.621 | 133.857 | 115.858 | 164.465 | 71.833 | 111.527 | 130.81 | 48.052 |
Bedrijfsresultaat
| 200.111 | 191.269 | 151.779 | 186.96 | 137.477 | 184.018 | 258.354 | 291.182 | 109.468 | 114.558 | 106.366 | 99.385 | -9.705 | 92.566 | 128.62 | 153.617 | 101.36 | 77.328 | 63.561 | 133.101 | 7.181 | 22.713 |
Bedrijfsresultaat ratio
| 0.081 | 0.077 | 0.065 | 0.075 | 0.046 | 0.06 | 0.078 | 0.107 | 0.062 | 0.064 | 0.058 | 0.057 | -0.007 | 0.057 | 0.093 | 0.107 | 0.089 | 0.059 | 0.067 | 0.127 | 0.008 | 0.047 |
Totaal overige inkomsten en kosten netto
| 6.913 | 35.184 | 9.647 | 4.763 | 22.578 | 24.467 | -9.862 | -33.243 | 6.414 | -0.647 | -3.357 | -13.814 | -7.972 | -10.113 | -10.149 | -0.747 | 7.985 | -1.012 | 11.545 | -51.425 | -0.297 | -0.573 |
Inkomen voor belasting
| 207.024 | 226.453 | 161.426 | 191.723 | 160.055 | 208.485 | 248.492 | 257.939 | 115.882 | 113.911 | 103.009 | 85.571 | -17.677 | 82.453 | 118.471 | 152.87 | 109.345 | 76.316 | 75.106 | 81.676 | 6.884 | 22.14 |
Inkomen voor belasting ratio
| 0.084 | 0.091 | 0.069 | 0.077 | 0.053 | 0.068 | 0.075 | 0.095 | 0.066 | 0.063 | 0.056 | 0.049 | -0.012 | 0.051 | 0.086 | 0.106 | 0.096 | 0.058 | 0.08 | 0.078 | 0.008 | 0.046 |
Belastingkosten
| 31.68 | 34.71 | 24.967 | 27.671 | 27.576 | 14.927 | 53.535 | 64.19 | 20.999 | 18.545 | 21.916 | 18.593 | 6.115 | 17.575 | 25.774 | 34.641 | 33.505 | 8.685 | 15.136 | 27.32 | 6.523 | 8.461 |
Nettowinst
| 175.83 | 192.144 | 136.712 | 163.868 | 133.034 | 188.421 | 190.195 | 193.951 | 95.106 | 95.659 | 81.093 | 66.978 | -11.562 | 64.878 | 92.697 | 118.229 | 75.84 | 67.631 | 59.97 | 54.356 | 0.361 | 13.679 |
Nettowinstmarge
| 0.071 | 0.077 | 0.058 | 0.066 | 0.044 | 0.062 | 0.057 | 0.071 | 0.054 | 0.053 | 0.044 | 0.039 | -0.008 | 0.04 | 0.067 | 0.082 | 0.066 | 0.052 | 0.064 | 0.052 | 0 | 0.028 |
WPA (Winst Per Aandeel)
| 0.17 | 0.19 | 0.13 | 0.16 | 0.13 | 0.19 | 0.19 | 0.19 | 0.095 | 0.096 | 0.081 | 0.067 | -0.012 | 0.065 | 0.093 | 0.12 | 0.076 | 0.087 | 0.08 | 0.071 | 0.001 | 0.018 |
Verwaterde WPA
| 0.17 | 0.19 | 0.13 | 0.16 | 0.13 | 0.19 | 0.19 | 0.19 | 0.095 | 0.096 | 0.081 | 0.067 | -0.012 | 0.065 | 0.093 | 0.12 | 0.076 | 0.087 | 0.08 | 0.071 | 0.001 | 0.018 |
EBITDA
| 263.707 | 269.743 | 255.103 | 259.817 | 219.066 | 253.302 | 316.944 | 340.378 | 150.495 | 154.939 | 147.325 | 138.619 | 29.654 | 126.009 | 157.145 | 180.684 | 128.852 | 106.649 | 80.391 | 148.719 | 25.686 | 31.64 |
EBITDA ratio
| 0.107 | 0.109 | 0.109 | 0.105 | 0.073 | 0.083 | 0.096 | 0.125 | 0.085 | 0.086 | 0.08 | 0.08 | 0.02 | 0.077 | 0.114 | 0.125 | 0.113 | 0.081 | 0.085 | 0.142 | 0.029 | 0.066 |