Analogue Holdings Limited
HKEX:1977.HK
0.9 (HKD) • At close December 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,265.383 | 3,291.889 | 2,841.055 | 3,452.93 | 3,021.72 | 3,017.102 | 2,333.618 | 2,684.131 | 2,441.05 | 2,402.601 | 2,079.31 | 2,821.926 | 3,144.12 | 1,491.512 | 1,241.319 | 1,241.319 | 1,241.319 | 1,102.928 | 1,102.928 | 1,102.928 |
Kosten van de omzet
| 2,787.685 | 2,912.399 | 2,387.255 | 2,898.96 | 2,564.144 | 2,461.771 | 2,010.577 | 2,182.354 | 2,033.696 | 1,980.738 | 1,714.44 | 2,447.788 | 2,629.864 | 1,269.413 | 1,010.479 | 1,010.479 | 1,010.479 | 965.54 | 965.54 | 965.54 |
Brutowinst
| 477.698 | 379.49 | 453.8 | 553.97 | 457.576 | 555.331 | 323.041 | 501.777 | 407.354 | 421.863 | 364.87 | 374.138 | 514.256 | 222.099 | 230.84 | 230.84 | 230.84 | 137.388 | 137.388 | 137.388 |
Brutowinstmarge
| 0.146 | 0.115 | 0.16 | 0.16 | 0.151 | 0.184 | 0.138 | 0.187 | 0.167 | 0.176 | 0.175 | 0.133 | 0.164 | 0.149 | 0.186 | 0.186 | 0.186 | 0.125 | 0.125 | 0.125 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 360.896 | 364.257 | 318.304 | 313.669 | 363.351 | 353.146 | 264.204 | 269.708 | 303.772 | 272.257 | 232.623 | 243.241 | 256.642 | 27.511 | 20.595 | 20.595 | 20.595 | 16.221 | 16.221 | 16.221 |
Verkoop- en marketingkosten
| 0.545 | 1.373 | 1.647 | 1.58 | 0.624 | 0.429 | 3.129 | 2.645 | 1.441 | 2.189 | 1.952 | 1.205 | 2.32 | 0.881 | 0.689 | 0.689 | 0.689 | 0.719 | 0.719 | 0.719 |
Verkoop-, algemene en administratieve kosten
| 359.792 | 372.667 | 330.42 | 349.36 | 384.518 | 333.904 | 269.602 | 300.378 | 311.565 | 272.23 | 246.184 | 257.451 | 273.442 | 28.392 | 21.284 | 21.284 | 21.284 | 16.94 | 16.94 | 16.94 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.025 | 103.917 | 103.917 | 101.77 | 101.77 | 101.77 | 73.686 | 73.686 | 73.686 |
Bedrijfskosten
| 359.792 | 372.667 | 330.42 | 349.36 | 384.518 | 333.904 | 269.602 | 300.378 | 311.565 | 272.23 | 246.184 | 257.209 | 260.558 | 132.309 | 123.054 | 123.054 | 123.054 | 90.625 | 90.625 | 90.625 |
Bedrijfsresultaat
| 117.906 | 6.823 | 123.38 | 204.61 | 73.058 | 221.427 | 53.439 | 201.399 | 95.789 | 149.633 | 118.686 | 116.687 | 240.814 | 93.728 | 127.245 | 127.245 | 127.245 | 39.997 | 39.997 | 39.997 |
Bedrijfsresultaat ratio
| 0.036 | 0.002 | 0.043 | 0.059 | 0.024 | 0.073 | 0.023 | 0.075 | 0.039 | 0.062 | 0.057 | 0.041 | 0.077 | 0.063 | 0.103 | 0.103 | 0.103 | 0.036 | 0.036 | 0.036 |
Totaal overige inkomsten en kosten netto
| -12.438 | -14.813 | 144.082 | -112.044 | -7.242 | 20.276 | 83.724 | -4.293 | 27.117 | 12.815 | 12.677 | 2.388 | 14.925 | -0.025 | -0.093 | -0.093 | -0.093 | -0.312 | -0.312 | -0.312 |
Inkomen voor belasting
| 105.468 | -7.99 | 275.259 | 92.566 | 65.816 | 228.642 | 76.028 | 197.106 | 118.064 | 153.175 | 130.859 | 119.075 | 255.739 | 93.704 | 127.152 | 127.152 | 127.152 | 39.685 | 39.685 | 39.685 |
Inkomen voor belasting ratio
| 0.032 | -0.002 | 0.097 | 0.027 | 0.022 | 0.076 | 0.033 | 0.073 | 0.048 | 0.064 | 0.063 | 0.042 | 0.081 | 0.063 | 0.102 | 0.102 | 0.102 | 0.036 | 0.036 | 0.036 |
Belastingkosten
| 23.188 | -18.729 | 29.942 | 40.085 | 21.818 | 39.93 | 24.637 | 20.538 | 18.126 | 25.24 | 23.066 | 20.449 | 39.083 | 14.883 | 18.758 | 18.758 | 18.758 | 9.477 | 9.477 | 9.477 |
Nettowinst
| 82.409 | 13.98 | 237.52 | 55.383 | 59.175 | 201.773 | 112.526 | 194.472 | 106.878 | 137.208 | 107.793 | 98.626 | 216.656 | 78.821 | 108.394 | 108.394 | 108.394 | 30.208 | 30.208 | 30.208 |
Nettowinstmarge
| 0.025 | 0.004 | 0.084 | 0.016 | 0.02 | 0.067 | 0.048 | 0.072 | 0.044 | 0.057 | 0.052 | 0.035 | 0.069 | 0.053 | 0.087 | 0.087 | 0.087 | 0.027 | 0.027 | 0.027 |
WPA (Winst Per Aandeel)
| 0.059 | 0.01 | 0.17 | 0.04 | 0.043 | 0.14 | 0.08 | 0.14 | 0.076 | 0.098 | 0.077 | 0.094 | 0.21 | 0.056 | 0.077 | 0.077 | 0.077 | 0.022 | 0.022 | 0.022 |
Verwaterde WPA
| 0.059 | 0.01 | 0.17 | 0.04 | 0.043 | 0.14 | 0.08 | 0.14 | 0.076 | 0.098 | 0.077 | 0.094 | 0.21 | 0.056 | 0.077 | 0.077 | 0.077 | 0.022 | 0.022 | 0.022 |
EBITDA
| 128.666 | 43.731 | 312.23 | 130.449 | 100.577 | 265.251 | 111.656 | 228.891 | 159.159 | 173.719 | 148.147 | 122.008 | 251.154 | 97.667 | 134.332 | 134.332 | 134.332 | 47.402 | 47.402 | 47.402 |
EBITDA ratio
| 0.039 | 0.013 | 0.055 | 0.068 | 0.034 | 0.085 | 0.037 | 0.086 | 0.055 | 0.07 | 0.065 | 0.043 | 0.08 | 0.065 | 0.108 | 0.108 | 0.108 | 0.043 | 0.043 | 0.043 |