
MEISEI INDUSTRIAL Co.,Ltd.
TSE:1976.T
1227 (JPY) • At close March 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15,718 | 16,764 | 14,812 | 17,828 | 15,971 | 14,044 | 12,534 | 15,999 | 14,169 | 13,671 | 12,051 | 14,017 | 12,049 | 11,358 | 10,965 | 14,529 | 12,563 | 13,331 | 10,110 | 16,156 | 12,885 | 13,542 | 10,490 | 14,681 | 12,985 | 13,431 | 11,713 | 15,163 | 14,473 | 14,604 | 10,906 | 14,701 | 13,131 | 13,654 | 10,229 | 13,878 | 10,499 | 12,133 | 8,902 | 13,644 | 10,673 | 12,933 | 9,623 | 13,720 | 11,389 | 10,424 | 8,280 | 13,526 | 9,696 | 10,867 | 7,540 | 12,653 | 9,026 | 9,572 | 5,927 | 9,829 | 6,717 | 9,150 | 6,807 | 12,563 | 8,887 | 11,756 | 6,445 | 16,564 | 9,669 | 14,112 |
Kosten van de omzet
| 12,540 | 13,215 | 11,991 | 13,129 | 12,895 | 11,016 | 10,511 | 12,046 | 11,669 | 10,824 | 9,770 | 10,665 | 9,617 | 9,341 | 8,841 | 10,917 | 9,928 | 10,542 | 8,246 | 12,523 | 10,377 | 10,691 | 8,425 | 11,089 | 10,190 | 10,324 | 9,359 | 11,679 | 11,710 | 11,888 | 9,087 | 11,871 | 10,632 | 10,821 | 8,556 | 10,234 | 8,437 | 9,567 | 7,265 | 10,501 | 8,510 | 10,160 | 7,866 | 11,778 | 9,390 | 8,401 | 6,732 | 11,271 | 8,091 | 9,193 | 6,421 | 10,615 | 7,617 | 8,047 | 5,238 | 8,548 | 5,559 | 7,168 | 5,444 | 9,844 | 7,193 | 9,855 | 5,101 | 13,704 | 7,861 | 11,133 |
Brutowinst
| 3,178 | 3,549 | 2,821 | 4,699 | 3,076 | 3,028 | 2,023 | 3,953 | 2,500 | 2,847 | 2,281 | 3,352 | 2,432 | 2,017 | 2,124 | 3,612 | 2,635 | 2,789 | 1,864 | 3,633 | 2,508 | 2,851 | 2,065 | 3,592 | 2,795 | 3,107 | 2,354 | 3,484 | 2,763 | 2,716 | 1,819 | 2,830 | 2,499 | 2,833 | 1,673 | 3,644 | 2,062 | 2,566 | 1,637 | 3,143 | 2,163 | 2,773 | 1,757 | 1,942 | 1,999 | 2,023 | 1,548 | 2,255 | 1,605 | 1,674 | 1,119 | 2,038 | 1,409 | 1,525 | 689 | 1,281 | 1,158 | 1,982 | 1,363 | 2,719 | 1,694 | 1,901 | 1,344 | 2,860 | 1,808 | 2,979 |
Brutowinstmarge
| 0.202 | 0.212 | 0.19 | 0.264 | 0.193 | 0.216 | 0.161 | 0.247 | 0.176 | 0.208 | 0.189 | 0.239 | 0.202 | 0.178 | 0.194 | 0.249 | 0.21 | 0.209 | 0.184 | 0.225 | 0.195 | 0.211 | 0.197 | 0.245 | 0.215 | 0.231 | 0.201 | 0.23 | 0.191 | 0.186 | 0.167 | 0.193 | 0.19 | 0.207 | 0.164 | 0.263 | 0.196 | 0.211 | 0.184 | 0.23 | 0.203 | 0.214 | 0.183 | 0.142 | 0.176 | 0.194 | 0.187 | 0.167 | 0.166 | 0.154 | 0.148 | 0.161 | 0.156 | 0.159 | 0.116 | 0.13 | 0.172 | 0.217 | 0.2 | 0.216 | 0.191 | 0.162 | 0.209 | 0.173 | 0.187 | 0.211 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 57 | 56 | 52 | 40 | 38 | 54 | 70 | 47 | 187 | 54 | 48 | 41 | 177 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,121 | 1,150 | 1,294 | 1,348 | 975 | 1,066 | 1,210 | 1,351 | 979 | 1,067 | 1,191 | 1,256 | 1,035 | 1,045 | 1,092 | 1,168 | 976 | 1,062 | 1,164 | 1,233 | 1,010 | 1,078 | 1,142 | 1,276 | 1,060 | 1,063 | 1,141 | 1,265 | 985 | 1,069 | 1,080 | 1,189 | 968 | 1,003 | 1,016 | 1,173 | 909 | 997 | 1,050 | 1,116 | 927 | 998 | 1,019 | 918 | 852 | 1,022 | 976 | 1,043 | 877 | 906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -28 | 0 | 0 | 32 | 33 | 23 | 47 | -22 | 53 | 73 | 69 | -45 | 48 | 85 | 43 | 4 | 36 | 115 | 32 | 53 | 72 | 60 | 31 | 8 | 36 | 61 | 46 | 14 | 14 | 80 | 33 | 5 | 25 | -6 | 30 | 44 | 13 | 3 | 35 | 23 | 11 | 48 | 24 | 1 | 21 | 26 | 29 | -5 | -12 | 31 | 72 | 133 | 41 | 11 | 43 | 10 | 13 | 21 | 57 | 34 | 32 | 2 | 71 | 92 | -30 | -20 |
Bedrijfskosten
| 1,093 | 1,150 | 1,147 | 1,405 | 1,031 | 1,118 | 1,210 | 1,389 | 1,033 | 1,137 | 1,191 | 1,372 | 1,035 | 1,045 | 1,133 | 1,298 | 976 | 1,062 | 1,164 | 1,384 | 1,010 | 1,078 | 1,142 | 1,306 | 1,060 | 1,063 | 1,141 | 1,347 | 985 | 1,069 | 1,080 | 1,250 | 968 | 1,003 | 1,016 | 1,237 | 909 | 997 | 1,050 | 1,180 | 927 | 969 | 1,048 | 977 | 852 | 1,022 | 976 | 1,103 | 877 | 906 | 973 | 1,040 | 904 | 983 | 1,007 | 1,196 | 914 | 1,086 | 1,035 | 1,184 | 965 | 1,021 | 1,048 | 1,181 | 929 | 1,011 |
Bedrijfsresultaat
| 2,085 | 2,399 | 1,527 | 3,294 | 2,046 | 1,910 | 812 | 2,564 | 1,467 | 1,710 | 1,089 | 1,980 | 1,397 | 972 | 990 | 2,315 | 1,658 | 1,727 | 699 | 2,249 | 1,498 | 1,773 | 922 | 2,286 | 1,736 | 2,043 | 1,212 | 2,136 | 1,779 | 1,646 | 739 | 1,578 | 1,531 | 1,832 | 655 | 2,408 | 1,153 | 1,569 | 586 | 1,963 | 1,236 | 1,804 | 708 | 965 | 1,147 | 1,001 | 571 | 1,152 | 728 | 768 | 145 | 999 | 504 | 540 | -317 | 85 | 243 | 895 | 327 | 1,535 | 729 | 879 | 295 | 1,679 | 878 | 1,967 |
Bedrijfsresultaat ratio
| 0.133 | 0.143 | 0.103 | 0.185 | 0.128 | 0.136 | 0.065 | 0.16 | 0.104 | 0.125 | 0.09 | 0.141 | 0.116 | 0.086 | 0.09 | 0.159 | 0.132 | 0.13 | 0.069 | 0.139 | 0.116 | 0.131 | 0.088 | 0.156 | 0.134 | 0.152 | 0.103 | 0.141 | 0.123 | 0.113 | 0.068 | 0.107 | 0.117 | 0.134 | 0.064 | 0.174 | 0.11 | 0.129 | 0.066 | 0.144 | 0.116 | 0.139 | 0.074 | 0.07 | 0.101 | 0.096 | 0.069 | 0.085 | 0.075 | 0.071 | 0.019 | 0.079 | 0.056 | 0.056 | -0.053 | 0.009 | 0.036 | 0.098 | 0.048 | 0.122 | 0.082 | 0.075 | 0.046 | 0.101 | 0.091 | 0.139 |
Totaal overige inkomsten en kosten netto
| 161 | 66 | 295 | 191 | 79 | 44 | 172 | 82 | -331 | 124 | 196 | 21 | 76 | 93 | 111 | 151 | 29 | 85 | 78 | 293 | 89 | 83 | 89 | -4 | -7 | 126 | 140 | -15 | 41 | 90 | 71 | -16 | 140 | -31 | 17 | -50 | 41 | -24 | 102 | 3 | 200 | 206 | 66 | -54 | 148 | 25 | 80 | 96 | 119 | -13 | -49 | 373 | 13 | -166 | 14 | -488 | -102 | 74 | -163 | -1,860 | -39 | -34 | 145 | 43 | -354 | -267 |
Inkomen voor belasting
| 2,246 | 2,465 | 1,822 | 3,485 | 2,125 | 1,954 | 984 | 2,646 | 1,136 | 1,834 | 1,285 | 2,001 | 1,473 | 1,065 | 1,102 | 2,466 | 1,687 | 1,812 | 777 | 2,542 | 1,587 | 1,856 | 1,011 | 2,282 | 1,729 | 2,169 | 1,352 | 2,121 | 1,820 | 1,736 | 810 | 1,562 | 1,671 | 1,801 | 672 | 2,358 | 1,194 | 1,545 | 689 | 1,966 | 1,436 | 2,010 | 775 | 911 | 1,295 | 1,026 | 651 | 1,248 | 847 | 755 | 96 | 1,372 | 517 | 374 | -303 | -403 | 141 | 969 | 164 | -325 | 690 | 845 | 440 | 1,722 | 524 | 1,700 |
Inkomen voor belasting ratio
| 0.143 | 0.147 | 0.123 | 0.195 | 0.133 | 0.139 | 0.079 | 0.165 | 0.08 | 0.134 | 0.107 | 0.143 | 0.122 | 0.094 | 0.101 | 0.17 | 0.134 | 0.136 | 0.077 | 0.157 | 0.123 | 0.137 | 0.096 | 0.155 | 0.133 | 0.161 | 0.115 | 0.14 | 0.126 | 0.119 | 0.074 | 0.106 | 0.127 | 0.132 | 0.066 | 0.17 | 0.114 | 0.127 | 0.077 | 0.144 | 0.135 | 0.155 | 0.081 | 0.066 | 0.114 | 0.098 | 0.079 | 0.092 | 0.087 | 0.069 | 0.013 | 0.108 | 0.057 | 0.039 | -0.051 | -0.041 | 0.021 | 0.106 | 0.024 | -0.026 | 0.078 | 0.072 | 0.068 | 0.104 | 0.054 | 0.12 |
Belastingkosten
| 667 | 772 | 522 | 926 | 616 | 503 | 167 | 885 | 332 | 551 | 437 | 682 | 432 | 353 | 379 | 763 | 528 | 559 | 275 | 799 | 543 | 596 | 319 | 759 | 547 | 680 | 440 | 634 | 575 | 648 | 250 | 504 | 510 | 524 | 213 | 668 | 412 | 514 | 227 | 562 | 451 | 729 | 258 | 335 | 532 | 424 | 340 | 606 | 117 | 74 | 48 | -112 | -150 | 159 | -1 | 327 | 13 | 235 | 47 | -577 | 109 | 385 | 29 | 472 | -10 | 53 |
Nettowinst
| 1,530 | 1,670 | 1,271 | 2,529 | 1,486 | 1,424 | 804 | 1,762 | 800 | 1,280 | 838 | 1,321 | 1,049 | 717 | 706 | 1,704 | 1,150 | 1,251 | 495 | 1,724 | 1,041 | 1,259 | 685 | 1,518 | 1,171 | 1,478 | 901 | 1,477 | 1,243 | 1,086 | 551 | 1,052 | 1,145 | 1,272 | 450 | 1,675 | 772 | 1,023 | 453 | 1,402 | 981 | 1,280 | 513 | 577 | 763 | 598 | 302 | 643 | 720 | 672 | 40 | 1,476 | 663 | 232 | -255 | -466 | 163 | 808 | 165 | 252 | 576 | 430 | 399 | 1,219 | 548 | 1,617 |
Nettowinstmarge
| 0.097 | 0.1 | 0.086 | 0.142 | 0.093 | 0.101 | 0.064 | 0.11 | 0.056 | 0.094 | 0.07 | 0.094 | 0.087 | 0.063 | 0.064 | 0.117 | 0.092 | 0.094 | 0.049 | 0.107 | 0.081 | 0.093 | 0.065 | 0.103 | 0.09 | 0.11 | 0.077 | 0.097 | 0.086 | 0.074 | 0.051 | 0.072 | 0.087 | 0.093 | 0.044 | 0.121 | 0.074 | 0.084 | 0.051 | 0.103 | 0.092 | 0.099 | 0.053 | 0.042 | 0.067 | 0.057 | 0.036 | 0.048 | 0.074 | 0.062 | 0.005 | 0.117 | 0.073 | 0.024 | -0.043 | -0.047 | 0.024 | 0.088 | 0.024 | 0.02 | 0.065 | 0.037 | 0.062 | 0.074 | 0.057 | 0.115 |
WPA (Winst Per Aandeel)
| 31.63 | 34.2 | 26.05 | 51.72 | 29.96 | 28.58 | 16.14 | 35.38 | 16.06 | 25.71 | 16.84 | 26.54 | 20.55 | 13.98 | 13.77 | 33.23 | 22.43 | 24.4 | 9.67 | 33.63 | 20.31 | 24.11 | 13.13 | 29.07 | 22.42 | 28.47 | 17.37 | 28.45 | 23.94 | 20.96 | 10.65 | 20.3 | 22.1 | 24.28 | 8.6 | 31.97 | 14.73 | 19.27 | 8.53 | 26.41 | 18.48 | 23.52 | 9.43 | 10.6 | 14.02 | 10.99 | 5.55 | 11.82 | 13.23 | 11.86 | 0.72 | 26.06 | 11.71 | 4.1 | -4.5 | -8.23 | 2.88 | 14.26 | 2.93 | 4.38 | 10.1 | 7.28 | 6.75 | 20.62 | 8.96 | 27.36 |
Verwaterde WPA
| 31.63 | 34.2 | 26.05 | 51.72 | 29.96 | 28.58 | 16.14 | 35.38 | 16.06 | 25.59 | 16.84 | 26.51 | 20.55 | 13.98 | 13.77 | 33.23 | 22.43 | 24.4 | 9.67 | 33.63 | 20.31 | 24.11 | 13.13 | 29.07 | 22.42 | 28.47 | 17.33 | 28.45 | 23.94 | 20.96 | 10.64 | 20.3 | 22.1 | 24.28 | 8.6 | 31.97 | 14.73 | 19.27 | 8.51 | 26.41 | 18.48 | 23.52 | 9.4 | 10.6 | 14.02 | 10.99 | 5.54 | 11.82 | 13.23 | 11.86 | 0.72 | 26.06 | 11.71 | 4.1 | -4.5 | -8.23 | 2.88 | 14.26 | 2.93 | 4.38 | 10.1 | 7.28 | 6.75 | 20.62 | 8.96 | 27.36 |
EBITDA
| 2,211.5 | 2,505 | 1,982 | 3,631 | 2,251 | 2,124 | 1,164 | 2,816 | 1,277 | 1,970 | 1,412 | 2,140 | 1,670 | 1,280 | 1,310 | 2,712 | 1,779.25 | 2,071 | 897 | 2,676 | 1,710 | 1,970 | 1,123 | 2,310 | 1,750 | 2,288 | 1,468 | 2,118 | 1,878.25 | 1,875 | 944 | 1,585 | 1,777 | 1,804 | 674 | 2,413 | 1,230.25 | 1,549 | 692 | 1,987 | 1,440 | 2,014 | 837 | 915 | 1,300 | 1,031 | 655 | 1,253 | 853 | 760 | 102 | 1,380 | 524 | 383 | -294 | 364 | 260 | 1,111 | 289 | 1,650 | 832 | 991 | 580 | 1,901 | 676 | 1,708 |
EBITDA ratio
| 0.141 | 0.149 | 0.114 | 0.193 | 0.133 | 0.139 | 0.079 | 0.163 | 0.08 | 0.134 | 0.107 | 0.143 | 0.122 | 0.094 | 0.101 | 0.17 | 0.134 | 0.136 | 0.077 | 0.145 | 0.123 | 0.137 | 0.096 | 0.157 | 0.135 | 0.162 | 0.116 | 0.137 | 0.126 | 0.119 | 0.078 | 0.108 | 0.127 | 0.132 | 0.066 | 0.174 | 0.114 | 0.127 | 0.078 | 0.146 | 0.135 | 0.161 | 0.078 | 0.067 | 0.114 | 0.099 | 0.079 | 0.093 | 0.088 | 0.07 | 0.014 | 0.101 | 0.058 | 0.04 | -0.05 | 0.037 | 0.041 | 0.121 | 0.04 | 0.131 | 0.099 | 0.082 | 0.087 | 0.121 | 0.071 | 0.121 |