NEC Networks & System Integration Corporation

TSE:1973.T

2721 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 87,57373,50757,75772,49782,98468,54968,13282,88991,16379,73272,31679,97987,54268,42667,87470,67172,35858,32153,49663,98767,94854,35454,25166,41673,71657,28159,12769,20574,49459,64856,59960,23760,34643,88937,25052,25356,09138,95139,85546,94054,84044,43434,79644,47043,89230,93530,60438,05742,17037,58628,64523,35933,93125,61114,85511,49316,34129,53823,48729,27721,09516,61411,728
Kortetermijnbeleggingen 00000-293000-5,623000-313000-168000-364000-444000-324000-514000-99205,00000000000007,99920,999004,49919,49913,999000000
Liquide middelen en kortetermijnbeleggingen 87,57373,50757,75772,49782,98468,54968,13282,88991,16379,73272,31679,97987,54268,42667,87470,67172,35858,32153,49663,98767,94854,35454,25166,41673,71657,28159,12769,20574,49459,64856,59960,23760,34643,88937,25052,25356,09138,95139,85551,94054,84044,43434,79644,47043,89230,93530,60438,05742,17037,58636,64444,35833,93125,61119,35430,99230,34029,53823,48729,27721,09516,61411,728
Nettovorderingen 99,109136,332119,991106,47387,199123,295102,76791,31481,744111,53899,60793,52579,625123,313104,19599,78481,480112,35897,08887,06073,282106,55384,87782,44067,164108,43582,51175,83459,86895,25476,73174,92165,995109,08791,75582,76471,411118,69988,38877,09163,218101,23080,63671,50263,68397,98068,74964,23654,43277,35159,20953,11256,59691,26076,95769,74960,25584,57866,19464,91064,41796,17973,400
Voorraad 12,11712,55214,79014,83915,40816,08316,64514,44311,55310,77812,42411,54110,09911,50814,23212,73211,85213,15715,02214,68815,60913,18118,55012,62910,4958,23711,73110,2019,4728,49412,14910,99011,4009,18914,18611,68213,14910,13414,69912,43111,1408,14914,15210,98612,57510,37314,62612,92411,6138,04210,7408,6518,6347,10510,59710,1259,3237,26811,92510,05311,3679,41417,051
Overige vlottende activa 17,55415,07317,58717,19917,33912,80814,08312,83613,42112,11311,84210,35510,6288,5599,7058,3709,0038,0118,3547,3968,1956,9487,1205,8936,4835,7899,9279,44110,2095,60310,62610,81811,4815,47310,67710,0109,5703,2779,6298,8099,1703,5389,5148,3108,9803,2117,5697,1647,2432,2618,1037,7357,7682,3847,4047,1087,8622,5247,2926,7166,8291,1057,880
Totaal vlottende activa 216,353237,464210,125211,008202,930220,735201,627201,482197,881214,161196,189195,400187,894211,806196,006191,557174,693191,847173,960173,131165,034181,036164,798167,378157,858179,742163,296164,681154,043168,999156,105156,966149,222167,638153,868156,709150,221171,061152,571150,271138,368157,351139,098135,268129,130142,499121,548122,381115,458125,240114,696113,856106,929126,360114,312117,974107,780123,908108,898110,956103,708123,312110,059
Niet-vlottende activa:
Materiële vaste activa, netto 14,63213,59713,80414,03914,36314,34312,64012,23512,40712,80712,16512,03611,46910,84510,86410,2549,2438,9428,7388,5278,31610,21710,24610,34210,29810,09310,09010,46410,43810,71910,78511,02110,84910,96711,01111,05710,68310,83010,92210,95011,12210,95910,2499,9599,7119,2929,2699,3309,1459,0668,7798,7478,6898,6248,6278,0957,6557,8647,8908,0057,9948,1268,327
Goodwill 69851021191351532122713293884475065656236827418008999611,0221,0841,1461,2081,2701,3321,3941,4561,5611,6251,6891,7531,8161,8801,9442,4892,5682,6482,7283,2313,3213,4113,5023,5923,6784,0231,08000000000000000000
Immateriële activa 3,5223,2983,2173,2673,3923,5923,6823,7043,7623,9023,9143,9994,1594,2854,2944,4774,7094,9484,9414,9914,9635,0885,1254,3084,2263,9903,5103,2823,2342,8722,9452,7942,9353,0813,1763,1513,2033,1433,0533,1502,9883,0143,1123,4273,4303,1614,3394,3134,0683,9363,6853,6343,6013,6733,7293,4533,5693,6564,0854,1924,2244,3074,194
Goodwill en immateriële activa 3,5913,3833,3193,3863,5273,7453,8943,9754,0914,2904,3614,5054,7244,9084,9765,2185,5095,8475,9026,0136,0476,2346,3335,5785,5585,3844,9664,8434,8594,5614,6984,6104,8155,0255,6655,7195,8515,8716,2846,4716,3996,5166,7047,1057,4534,2414,3394,3134,0683,9363,6853,6343,6013,6733,7293,4533,5693,6564,0854,1924,2244,3074,194
Langetermijnbeleggingen 17,6465,39112,71312,80613,5107,72014,95514,55913,8179,8039,2378,5718,0102,2867,4427,3267,3281,6226,7286,6495,8909994,6034,5194,50096013,07412,88912,94074512,41612,43712,72692613,88614,31714,3771,54214,87214,88414,98553014,49713,58613,33874712,86612,60303090003600003810004440
Belastingvorderingen 12,91712,96214,69714,44714,40614,17213,31813,65413,60213,63914,96814,93315,08215,19816,48716,46616,55316,52015,10215,17116,11813,60012,53512,59812,8198,596-13,074-12,889-12,9408,881-12,416-12,437-12,7268,250-13,886-14,317-14,3778,578-14,872-14,884-14,9859,518-14,497-13,586-13,3386,179-12,866-12,60306,2390007,0710007,1420007,3310
Overige niet-vlottende activa 012,100-10-16,282000-10005,2930005,4630004,0820003,27213,07512,88912,9403,56112,41712,43812,7263,76013,88614,31814,3784,07714,87214,88414,9854,18214,49713,02312,8165,33412,40612,16312,0434,91711,01811,55911,3693,83512,89112,29012,2323,96411,67511,70711,7113,94212,014
Totaal niet-vlottende activa 48,78647,43344,53244,67845,80546,26244,80744,42343,91740,53840,73140,04539,28538,53039,76939,26438,63338,39436,47036,36036,37135,13233,71733,03733,17528,30528,13128,19628,23728,46727,90028,06928,39028,92830,56231,09430,91230,89832,07832,30532,50631,70531,45030,08729,98025,79326,01425,80625,25624,46723,48223,94023,65923,56325,24723,83823,45623,00723,65023,90423,92924,15024,535
Totaal activa 265,139284,897254,661255,687248,736267,000246,435245,905241,799254,701236,922235,447227,181250,338235,776230,823213,327230,244210,431209,493201,408216,171198,516200,417191,034208,050191,427192,879182,281197,469184,006185,036177,613196,569184,431187,804181,134201,964184,650182,576170,875189,059170,549165,355159,111168,295147,562148,187140,714149,707138,178137,796130,588149,923139,559141,812131,236146,915132,548134,860127,637147,462134,594
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 37,55450,59135,73434,21331,79244,57136,22131,72630,24740,48633,95032,08328,48144,18844,22742,60232,36141,66635,42835,42330,30140,27433,27331,85826,78039,57432,23532,36126,22936,47430,20031,00224,87139,19034,03036,07433,67148,66239,11737,78132,04043,19132,38528,89727,17536,40428,78929,40727,38030,32125,14523,17618,89731,35428,15331,74824,79434,97926,74728,33226,02739,91531,167
Kortlopende schulden 8,0999,2306,5397,7148,4188,8558,8999,43910,5429,45411,02011,38210,4899,6586,0095,3754,7764,9304,2213,6242,9112,5156,0236,8636,6457,2574,1874,2523,6854,2404,3784,4694,5494,3176,7496,6866,2074,8011,7311,7771,7901,9133,4833,4883,0831,0997075005003,5003,5444,5004,5002,3002,3132,30002,0002,0002,1282,131121137
Belastingschulden 1,1695,0481,2713,0851,1165,7444472,4997056,1691,7703,1831,3369,4542,2092,6176056,2053021,3363625,3604941,4713856,1831,0171,4193464,9291,0441,0483846,3061,3371,5475607,9602,2622,0845926,9771,8551,9007726,4581,3361,6084794,8051,7851,4043645,0021,0357581924,5501,2021,5612845,384955
Uitgestelde opbrengsten 1,1699,4991,6873,7001,85914,9291,9846,0263,81716,7684,1593,7522,95718,6333,4075,2483,32916,3333,7823,5413,60513,8601,9962,6551,57010,7691,6812,1041,23810,4421,5272,1421,15210,7141,7421,92190511,7032,8982,7961,16610,9342,7762,6091,94310,2221,5861,8976036,8871,9191,4894476,7911,22682906,3491,2361,5912967,364961
Overige kortlopende verplichtingen 31,36427,50631,00130,35130,34118,53526,84226,78727,78116,92827,08427,17727,53318,99527,44325,52824,86117,19922,65622,03422,90115,67920,99623,97123,37615,27419,41219,96419,30012,34219,77618,71019,89612,89218,08019,20418,58214,13618,87219,14717,51213,95617,22416,89314,91411,88714,05315,08712,6979,56911,34011,58211,12810,32812,00213,13213,0269,46411,39912,10610,5159,11112,844
Totaal kortlopende verplichtingen 78,18696,82674,96175,97872,41086,89073,94673,97872,38783,63676,21374,39469,46091,47481,08678,75365,32780,12866,08764,62259,71872,32862,28865,34758,37172,87457,51558,68150,45263,49855,88156,32350,46867,11360,60163,88559,36579,30262,61861,50152,50869,99455,86851,88747,11559,61245,13546,89141,18050,27741,94840,74734,97250,77343,69448,00937,82052,79241,38244,15738,96956,51145,109
Langlopende verplichtingen:
Langetermijnschulden 003,0003,0003,0003,0003,0283,0863,1443,2022603173924663,5413,6153,6903,7643,8393,9133,8383,8969547578008423,8853,9283,9714,0144,0574,1004,1424,1851,2221,2641,3071,3494,3914,4334,4754,5183,3123,3493,4833,0005005005005001,0001,0001,0004,0003,0113,0003,0003,0003,0003,0003,0005,0005,000
Uitgestelde opbrengsten niet-vlottend 00000-1,336000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 02,7240001,336000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 31,55827,86430,64130,81631,09131,39730,39730,68730,64729,71431,02130,88330,97031,28133,22733,02632,85532,84331,93132,04432,06632,34032,22932,08832,08532,60333,35233,40633,44433,28430,80630,83030,74530,87527,04727,89027,54727,14027,18727,27427,25625,38122,41020,86220,71618,88618,91318,67618,50118,27917,98817,76417,65317,68617,79016,87017,00216,90216,93116,79016,54816,61116,851
Totaal niet-vlottende verplichtingen 31,55830,58833,64133,81634,09134,39733,42533,77333,79132,91631,28131,20031,36231,74736,76836,64136,54536,60735,77035,95735,90436,23633,18332,84532,88533,44537,23737,33437,41537,29834,86334,93034,88735,06028,26929,15428,85428,48931,57831,70731,73129,89925,72224,21124,19921,88619,41319,17619,00118,77918,98818,76418,65321,68620,80119,87020,00219,90219,93119,79019,54821,61121,851
Totaal passiva 109,744127,414108,602109,794106,501121,287107,371107,751106,178116,552107,494105,594100,822123,221117,854115,394101,872116,735101,857100,57995,622108,56495,47198,19291,256106,31994,75296,01587,867100,79690,74491,25385,355102,17388,87093,03988,219107,79194,19693,20884,23999,89381,59076,09871,31481,49864,54866,06760,18169,05660,93659,51153,62572,45964,49567,87957,82272,69461,31363,94758,51778,12266,960
Eigen vermogen:
Preferente aandelen 001,3971,104138,92482200132,152135,230127,895127,7451,9832,4434,0174,0784,1814,1203,6813,8353,9744,1344,0134,2114,3064,3855,0345,2595,4375,5134,1794,2944,2934,3611,1311,6511,9301,8783,2103,4583,5663,66829728628145100000000000000000
Gewone aandelen 13,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,122
Ingehouden winsten 118,608120,740113,108112,661109,242112,486104,785104,798102,595105,67398,33898,18695,13696,58989,20286,89683,16484,97279,84680,43777,55679,52074,93074,43272,31474,35770,00070,44968,20970,62266,20566,87265,32567,59765,60965,28363,69964,93262,26761,41858,83561,47458,01558,31256,61056,82453,31252,43050,70850,97347,65248,52547,18047,72245,15244,16543,49144,31841,36840,98239,27139,60637,500
Overige gereserveerde algehele resultaten 2,4272,211-1,397-1,104-1,290-822542594-62-488-1,538-1,702-1,983-2,443-4,017-4,078-4,181-4,120-3,681-3,835-3,974-4,134-4,013-4,211-4,306-4,385-5,034-5,259-5,437-5,513-4,179-4,294-4,293-4,361-1,131-1,651-1,930-1,878-3,210-3,458-3,566-3,668-297-286-281-45100000000000000000
Overige totale aandeelhoudersvermogen 16,41216,48315,08415,423-122,36415,63416,41416,457-115,717-118,795-111,460-111,30814,43113,97112,39912,33812,20812,27212,71212,55912,40412,24612,36712,17112,07311,99411,34611,12210,94510,86712,20212,08912,08912,01815,25014,72914,45114,50613,37113,12613,01812,91816,29116,30416,31116,14315,96515,97316,08215,98515,92716,06916,09716,06116,08816,09116,17616,14616,10716,14016,08416,00216,271
Totaal eigen vermogen van aandeelhouders 150,569152,556141,314141,206137,634141,242134,863134,971132,090134,742126,357126,043122,689123,682114,723112,356108,494110,366105,680106,118103,082104,888100,41999,72597,50999,47394,46894,69392,27694,61191,52992,08390,53692,73793,98193,13491,27292,56088,76087,66684,97587,51487,42887,73886,04386,08982,39981,52579,91280,08076,70177,71676,39976,90574,36273,37872,78973,58670,59770,24468,47768,73066,893
Totaal eigen vermogen 155,395157,481146,059145,893142,235145,713139,064138,154135,621138,149129,428129,853126,359127,117117,922115,429111,455113,509108,574108,914105,786107,607103,045102,22599,778101,73196,67596,86494,41496,67393,26293,78392,25894,39695,56194,76592,91594,17390,45489,36886,63689,16688,95989,25787,79786,79783,01482,12080,53380,65177,24278,28576,96377,46475,06473,93373,41474,22171,23570,91369,12069,34067,634
Totaal passiva en aandeelhoudersvermogen 265,139284,897254,661255,687248,736267,000246,435245,905241,799254,701236,922235,447227,181250,338235,776230,823213,327230,244210,431209,493201,408216,171198,516200,417191,034208,050191,427192,879182,281197,469184,006185,036177,613196,569184,431187,804181,134201,964184,650182,576170,875189,059170,549165,355159,111168,295147,562148,187140,714149,707138,178137,796130,588149,923139,559141,812131,236146,915132,548134,860127,637147,462134,594