NEC Networks & System Integration Corporation

TSE:1973.T

3315 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 93,70987,57373,50757,75772,49782,98468,54968,13282,88991,16379,73272,31679,97987,54268,42667,87470,67172,35858,32153,49663,98767,94854,35454,25166,41673,71657,28159,12769,20574,49459,64856,59960,23760,34643,88937,25052,25356,09138,95139,85546,94054,84044,43434,79644,47043,89230,93530,60438,05742,17037,58628,64523,35933,93125,61114,85511,49316,34129,53823,48729,27721,09516,61411,728
Kortetermijnbeleggingen 000000-293000-5,623000-313000-168000-364000-444000-324000-514000-99205,00000000000007,99920,999004,49919,49913,999000000
Liquide middelen en kortetermijnbeleggingen 93,70987,57373,50757,75772,49782,98468,54968,13282,88991,16379,73272,31679,97987,54268,42667,87470,67172,35858,32153,49663,98767,94854,35454,25166,41673,71657,28159,12769,20574,49459,64856,59960,23760,34643,88937,25052,25356,09138,95139,85551,94054,84044,43434,79644,47043,89230,93530,60438,05742,17037,58636,64444,35833,93125,61119,35430,99230,34029,53823,48729,27721,09516,61411,728
Nettovorderingen 107,09999,109136,332121,615108,75089,36690,003104,39692,83083,85283,780100,99294,60881,149124,482105,603100,69582,639113,00997,66787,46373,986107,07785,54482,83867,761104,28482,41375,73559,78491,06076,68174,87665,954104,79791,71282,71671,364113,86988,32577,02763,16495,91680,5340092,92300000000000000000
Voorraad 12,69712,11712,55214,79014,83915,40816,08316,64514,44311,55310,77812,42411,54110,09911,50814,23212,73211,85213,15715,02214,68815,60913,18118,55012,62910,4958,23711,73110,2019,4728,49412,14910,99011,4009,18914,18611,68213,14910,13414,69912,43111,1408,14914,15210,98612,57510,37314,62612,92411,6138,04210,7408,6518,6347,10510,59710,1259,3237,26811,92510,05311,3679,41417,051
Overige vlottende activa 16,82517,55415,07315,96314,92215,17246,10012,45411,32011,31339,87110,4579,2729,1047,3908,2977,4597,8447,3607,7756,9937,4916,4246,4535,4955,8869,94010,0259,54010,2939,79710,67610,86311,5229,76310,72010,0589,6178,1079,6928,8739,2248,8529,6168,3108,9808,2677,5697,1647,2432,2618,1037,7357,7682,3847,4047,1087,8622,5247,2926,7166,8291,1057,880
Totaal vlottende activa 230,330216,353237,464210,125211,008202,930220,735201,627201,482197,881214,161196,189195,400187,894211,806196,006191,557174,693191,847173,960173,131165,034181,036164,798167,378157,858179,742163,296164,681154,043168,999156,105156,966149,222167,638153,868156,709150,221171,061152,571150,271138,368157,351139,098135,268129,130142,499121,548122,381115,458125,240114,696113,856106,929126,360114,312117,974107,780123,908108,898110,956103,708123,312110,059
Niet-vlottende activa:
Materiële vaste activa, netto 14,45314,63213,59713,80414,03914,36314,34312,64012,23512,40712,80712,16512,03611,46910,84510,86410,2549,2438,9428,7388,5278,31610,21710,24610,34210,29810,09310,09010,46410,43810,71910,78511,02110,84910,96711,01111,05710,68310,83010,92210,95011,12210,95910,2499,9599,7119,2929,2699,3309,1459,0668,7798,7478,6898,6248,6278,0957,6557,8647,8908,0057,9948,1268,327
Goodwill 5269851021191351532122713293884475065656236827418008999611,0221,0841,1461,2081,2701,3321,3941,4561,5611,6251,6891,7531,8161,8801,9442,4892,5682,6482,7283,2313,3213,4113,5023,5923,6784,0231,08000000000000000000
Immateriële activa 3,6583,5223,2983,2173,2673,3923,5923,6823,7043,7623,9023,9143,9994,1594,2854,2944,4774,7094,9484,9414,9914,9635,0885,1254,3084,2263,9903,5103,2823,2342,8722,9452,7942,9353,0813,1763,1513,2033,1433,0533,1502,9883,0143,1123,4273,4303,1614,3394,3134,0683,9363,6853,6343,6013,6733,7293,4533,5693,6564,0854,1924,2244,3074,194
Goodwill en immateriële activa 3,7103,5913,3833,3193,3863,5273,7453,8943,9754,0914,2904,3614,5054,7244,9084,9765,2185,5095,8475,9026,0136,0476,2346,3335,5785,5585,3844,9664,8434,8594,5614,6984,6104,8155,0255,6655,7195,8515,8716,2846,4716,3996,5166,7047,1057,4534,2414,3394,3134,0683,9363,6853,6343,6013,6733,7293,4533,5693,6564,0854,1924,2244,3074,194
Langetermijnbeleggingen 017,6465,39112,71312,80613,5107,72014,95514,55913,8179,8039,2378,5718,0102,2867,4427,3267,3281,6226,7286,6495,8909994,6034,5194,50096013,07412,88912,94074512,41612,43712,72692613,88614,31714,3771,54214,87214,88414,98553014,49713,58613,33874712,86612,60303090003600003810004440
Belastingvorderingen 13,01312,91712,96214,69714,44714,40614,17213,31813,65413,60213,63914,96814,93315,08215,19816,48716,46616,55316,52015,10215,17116,11813,60012,53512,59812,8198,596-13,074-12,889-12,9408,881-12,416-12,437-12,7268,250-13,886-14,317-14,3778,578-14,872-14,884-14,9859,518-14,497-13,586-13,3386,179-12,866-12,60306,2390007,0710007,1420007,3310
Overige niet-vlottende activa 16,830012,100-10-16,282000-10005,2930005,4630004,0820003,27213,07512,88912,9403,56112,41712,43812,7263,76013,88614,31814,3784,07714,87214,88414,9854,18214,49713,02312,8165,33412,40612,16312,0434,91711,01811,55911,3693,83512,89112,29012,2323,96411,67511,70711,7113,94212,014
Totaal niet-vlottende activa 48,00648,78647,43344,53244,67845,80546,26244,80744,42343,91740,53840,73140,04539,28538,53039,76939,26438,63338,39436,47036,36036,37135,13233,71733,03733,17528,30528,13128,19628,23728,46727,90028,06928,39028,92830,56231,09430,91230,89832,07832,30532,50631,70531,45030,08729,98025,79326,01425,80625,25624,46723,48223,94023,65923,56325,24723,83823,45623,00723,65023,90423,92924,15024,535
Totaal activa 278,336265,139284,897254,661255,687248,736267,000246,435245,905241,799254,701236,922235,447227,181250,338235,776230,823213,327230,244210,431209,493201,408216,171198,516200,417191,034208,050191,427192,879182,281197,469184,006185,036177,613196,569184,431187,804181,134201,964184,650182,576170,875189,059170,549165,355159,111168,295147,562148,187140,714149,707138,178137,796130,588149,923139,559141,812131,236146,915132,548134,860127,637147,462134,594
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 43,02237,55450,59135,73434,21331,79244,57136,22131,72630,24740,48633,95032,08328,48144,18844,22742,60232,36141,66635,42835,42330,30140,27433,27331,85826,78039,57432,23532,36126,22936,47430,20031,00224,87139,19034,03036,07433,67148,66239,11737,78132,04043,19132,38528,89727,17536,40428,78929,40727,38030,32125,14523,17618,89731,35428,15331,74824,79434,97926,74728,33226,02739,91531,167
Kortlopende schulden 8,3518,0999,2306,5397,7148,4188,8558,8999,43910,5429,45411,02011,38210,4899,6586,0095,3754,7764,9304,2213,6242,9112,5156,0236,8636,6457,2574,1874,2523,6854,2404,3784,4694,5494,3176,7496,6866,2074,8011,7311,7771,7901,9133,4833,4883,0831,0997075005003,5003,5444,5004,5002,3002,3132,30002,0002,0002,1282,131121137
Belastingschulden 01,1695,0481,2713,0851,1165,7444472,4997056,1691,7703,1831,3369,4542,2092,6176056,2053021,3363625,3604941,4713856,1831,0171,4193464,9291,0441,0483846,3061,3371,5475607,9602,2622,0845926,9771,8551,9007726,4581,3361,6084794,8051,7851,4043645,0021,0357581924,5501,2021,5612845,384955
Uitgestelde opbrengsten 2,9181,1699,4991,6873,7001,85914,9291,9846,0263,81716,7684,1593,7522,95718,6333,4075,2483,32916,3333,7823,5413,60513,8601,9962,6551,57010,7691,6812,1041,23810,4421,5272,1421,15210,7141,7421,92190511,7032,8982,7961,16610,9342,7762,6091,94310,2221,5861,8976036,8871,9191,4894476,7911,22682906,3491,2361,5912967,364961
Overige kortlopende verplichtingen 34,53330,19531,95731,41730,96631,08427,72028,37930,31430,89327,52729,47327,74629,15428,17428,64128,15927,58527,32726,13624,23926,14424,17922,49825,15524,56119,86020,07620,64920,19217,85520,25919,80420,66417,30018,48519,57818,92717,87919,50819,85918,08617,91318,14517,60216,08515,65114,30315,37612,82111,65111,47411,66711,21112,11712,19313,20312,83411,26311,43312,13610,52711,09112,850
Totaal kortlopende verplichtingen 88,82478,18696,82674,96175,97872,41086,89073,94673,97872,38783,63676,21374,39469,46091,47481,08678,75365,32780,12866,08764,62259,71872,32862,28865,34758,37172,87457,51558,68150,45263,49855,88156,32350,46867,11360,60163,88559,36579,30262,61861,50152,50869,99455,86851,88747,11559,61245,13546,89141,18050,27741,94840,74734,97250,77343,69448,00937,82052,79241,38244,15738,96956,51145,109
Langlopende verplichtingen:
Langetermijnschulden 4,1824,03403,0003,0003,0003,0003,0283,0863,1443,2022603173924663,5413,6153,6903,7643,8393,9133,8383,8969547578008423,8853,9283,9714,0144,0574,1004,1424,1851,2221,2641,3071,3494,3914,4334,4754,5183,3123,3493,4833,0005005005005001,0001,0001,0004,0003,0113,0003,0003,0003,0003,0003,0005,0005,000
Uitgestelde opbrengsten niet-vlottend 000000-1,336000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 002,7240001,336000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 27,27527,52427,86430,64130,81631,09131,39730,39730,68730,64729,71431,02130,88330,97031,28133,22733,02632,85532,84331,93132,04432,06632,34032,22932,08832,08532,60333,35233,40633,44433,28430,80630,83030,74530,87527,04727,89027,54727,14027,18727,27427,25625,38122,41020,86220,71618,88618,913018,50118,27917,98817,76417,65317,68617,79016,87017,00216,90216,93116,79016,54816,61116,851
Totaal niet-vlottende verplichtingen 31,45731,55830,58833,64133,81634,09134,39733,42533,77333,79132,91631,28131,20031,36231,74736,76836,64136,54536,60735,77035,95735,90436,23633,18332,84532,88533,44537,23737,33437,41537,29834,86334,93034,88735,06028,26929,15428,85428,48931,57831,70731,73129,89925,72224,21124,19921,88619,41319,17619,00118,77918,98818,76418,65321,68620,80119,87020,00219,90219,93119,79019,54821,61121,851
Totaal passiva 120,28178,186127,414108,602109,794106,501121,287107,371107,751106,178116,552107,494105,594100,822123,221117,854115,394101,872116,735101,857100,57995,622108,56495,47198,19291,256106,31994,75296,01587,867100,79690,74491,25385,355102,17388,87093,03988,219107,79194,19693,20884,23999,89381,59076,09871,31481,49864,54866,06760,18169,05660,93659,51153,62572,45964,49567,87957,82272,69461,31363,94758,51778,12266,960
Eigen vermogen:
Preferente aandelen 16,446001,3971,104138,92482200132,152135,230127,895127,7451,9832,4434,0174,0784,1814,1203,6813,8353,9744,1344,0134,2114,3064,3855,0345,2595,4375,5134,1794,2944,2934,3611,1311,6511,9301,8783,2103,4583,5663,66829728628145100000000000000000
Gewone aandelen 13,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,12213,122
Ingehouden winsten 120,939118,608120,740113,108112,661109,242112,486104,785104,798102,595105,67398,33898,18695,13696,58989,20286,89683,16484,97279,84680,43777,55679,52074,93074,43272,31474,35770,00070,44968,20970,62266,20566,87265,32567,59765,60965,28363,69964,93262,26761,41858,83561,47458,01558,31256,61056,82453,31252,43050,70850,97347,65248,52547,18047,72245,15244,16543,49144,31841,36840,98239,27139,60637,500
Overige gereserveerde algehele resultaten 2,6182,4272,211-1,397-1,104-1,290-822542594-62-488-1,538-1,702-1,983-2,443-4,017-4,078-4,181-4,120-3,681-3,835-3,974-4,134-4,013-4,211-4,306-4,385-5,034-5,259-5,437-5,513-4,179-4,294-4,293-4,361-1,131-1,651-1,930-1,878-3,210-3,458-3,566-3,668-297-286-281-45100000000000000000
Overige totale aandeelhoudersvermogen -116,41116,48316,48116,52715,27016,45616,95617,05116,43516,43516,43516,43716,41416,41516,41616,41516,39016,39216,39516,39416,37816,38016,38016,38316,37916,37916,38116,38216,38216,38016,38216,38216,38216,37916,38116,38016,38116,38416,58116,58416,58416,58615,99416,01816,03017,41715,96515,97316,08215,98615,92716,06916,09716,06116,08816,09116,17616,14616,10716,14016,08416,00216,271
Totaal eigen vermogen van aandeelhouders 153,124150,568152,556141,314141,206137,634141,242134,863134,971132,090134,742126,357126,043122,689123,682114,723112,356108,494110,366105,680106,118103,082104,888100,41999,72597,50999,47394,46894,69392,27694,61191,52992,08390,53692,73793,98193,13491,27292,56088,76087,66684,97587,51487,42887,73886,04386,08982,39981,52579,91280,08076,70177,71676,39976,90574,36273,37872,78973,58670,59770,24468,47768,73066,893
Totaal eigen vermogen 158,053155,394157,481146,059145,893142,235145,713139,064138,154135,621138,149129,428129,853126,359127,117117,922115,429111,455113,509108,574108,914105,786107,607103,045102,22599,778101,73196,67596,86494,41496,67393,26293,78392,25894,39695,56194,76592,91594,17390,45489,36886,63689,16688,95989,25787,79786,79783,01482,12080,53380,65177,24278,28576,96377,46475,06473,93373,41474,22171,23570,91369,12069,34067,634
Totaal passiva en aandeelhoudersvermogen 278,336233,580284,897254,661255,687248,736267,000246,435245,905241,799254,701236,922235,447227,181250,338235,776230,823213,327230,244210,431209,493201,408216,171198,516200,417191,034208,050191,427192,879182,281197,469184,006185,036177,613196,569184,431187,804181,134201,964184,650182,576170,875189,059170,549165,355159,111168,295147,562148,187140,714149,707138,178137,796130,588149,923139,559141,812131,236146,915132,548134,860127,637147,462134,594